vs
Crexendo, Inc.（CXDO）与Dominari Holdings Inc.（DOMH）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是Crexendo, Inc.的1.7倍（$30.1M vs $18.1M），Crexendo, Inc.净利率更高（6.7% vs -438.1%，领先444.9%），Dominari Holdings Inc.同比增速更快（220.4% vs 11.2%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 12.4%）
Crexendo, Inc.是一家总部位于美国的云通信技术供应商，主要面向北美市场的中小企业提供统一通信即服务、呼叫中心解决方案、商业VoIP服务及相关协同办公工具。
CXDO vs DOMH — 直观对比
营收规模更大
DOMH
是对方的1.7倍
$18.1M
营收增速更快
DOMH
高出209.2%
11.2%
净利率更高
CXDO
高出444.9%
-438.1%
两年增速更快
DOMH
近两年复合增速
12.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $18.1M | $30.1M |
| 净利润 | $1.2M | $-131.8M |
| 毛利率 | — | — |
| 营业利润率 | 6.3% | -8.9% |
| 净利率 | 6.7% | -438.1% |
| 营收同比 | 11.2% | 220.4% |
| 净利润同比 | 140.2% | -12426.2% |
| 每股收益（稀释后） | $0.03 | $-6.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXDODOMH
| Q4 25 | $18.1M | $30.1M | ||
| Q3 25 | $17.5M | $50.8M | ||
| Q2 25 | $16.6M | $34.1M | ||
| Q1 25 | $16.1M | $8.1M | ||
| Q4 24 | $16.2M | $9.4M | ||
| Q3 24 | $15.6M | $4.0M | ||
| Q2 24 | $14.7M | $6.2M | ||
| Q1 24 | $14.3M | $1.4M |
净利润CXDODOMH
| Q4 25 | $1.2M | $-131.8M | ||
| Q3 25 | $1.4M | $125.2M | ||
| Q2 25 | $1.2M | $16.6M | ||
| Q1 25 | $1.2M | $-32.5M | ||
| Q4 24 | $507.0K | $1.1M | ||
| Q3 24 | $148.0K | $-4.2M | ||
| Q2 24 | $588.0K | $-6.1M | ||
| Q1 24 | $434.0K | $-5.4M |
营业利润率CXDODOMH
| Q4 25 | 6.3% | -8.9% | ||
| Q3 25 | 7.5% | -3.1% | ||
| Q2 25 | 6.7% | -57.0% | ||
| Q1 25 | 7.2% | -394.6% | ||
| Q4 24 | 3.9% | 0.4% | ||
| Q3 24 | 0.9% | -79.1% | ||
| Q2 24 | 3.9% | -44.3% | ||
| Q1 24 | 3.4% | -205.2% |
净利率CXDODOMH
| Q4 25 | 6.7% | -438.1% | ||
| Q3 25 | 8.3% | 246.4% | ||
| Q2 25 | 7.4% | 48.7% | ||
| Q1 25 | 7.3% | -400.5% | ||
| Q4 24 | 3.1% | 11.4% | ||
| Q3 24 | 0.9% | -104.2% | ||
| Q2 24 | 4.0% | -99.1% | ||
| Q1 24 | 3.0% | -398.0% |
每股收益（稀释后）CXDODOMH
| Q4 25 | $0.03 | $-6.94 | ||
| Q3 25 | $0.05 | $7.27 | ||
| Q2 25 | $0.04 | $1.12 | ||
| Q1 25 | $0.04 | $-3.02 | ||
| Q4 24 | $0.03 | $0.21 | ||
| Q3 24 | $0.00 | $-0.67 | ||
| Q2 24 | $0.02 | $-1.01 | ||
| Q1 24 | $0.01 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $80.5M |
| 总债务越低越好 | $114.0K | — |
| 股东权益账面价值 | $63.8M | $69.4M |
| 总资产 | $77.7M | $112.9M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资CXDODOMH
| Q4 25 | — | $80.5M | ||
| Q3 25 | — | $176.2M | ||
| Q2 25 | — | $28.2M | ||
| Q1 25 | — | $18.9M | ||
| Q4 24 | — | $8.2M | ||
| Q3 24 | — | $7.2M | ||
| Q2 24 | — | $12.1M | ||
| Q1 24 | — | $7.1M |
总债务CXDODOMH
| Q4 25 | $114.0K | — | ||
| Q3 25 | $236.0K | — | ||
| Q2 25 | $356.0K | — | ||
| Q1 25 | $475.0K | — | ||
| Q4 24 | $592.0K | — | ||
| Q3 24 | $709.0K | — | ||
| Q2 24 | $823.0K | — | ||
| Q1 24 | $937.0K | — |
股东权益CXDODOMH
| Q4 25 | $63.8M | $69.4M | ||
| Q3 25 | $61.3M | $210.2M | ||
| Q2 25 | $58.3M | $88.6M | ||
| Q1 25 | $55.2M | $42.4M | ||
| Q4 24 | $51.4M | $39.9M | ||
| Q3 24 | $49.5M | $38.3M | ||
| Q2 24 | $48.2M | $42.4M | ||
| Q1 24 | $46.8M | $47.7M |
总资产CXDODOMH
| Q4 25 | $77.7M | $112.9M | ||
| Q3 25 | $76.0M | $223.4M | ||
| Q2 25 | $71.4M | $109.3M | ||
| Q1 25 | $67.4M | $52.3M | ||
| Q4 24 | $64.9M | $47.1M | ||
| Q3 24 | $62.3M | $43.4M | ||
| Q2 24 | $59.6M | $49.1M | ||
| Q1 24 | $57.5M | $52.2M |
负债/权益比CXDODOMH
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | 0.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3M | $22.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | 1.93× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXDODOMH
| Q4 25 | $2.3M | $22.7M | ||
| Q3 25 | $4.4M | $-4.9M | ||
| Q2 25 | $1.3M | $-353.0K | ||
| Q1 25 | $1.2M | $1.2M | ||
| Q4 24 | $2.2M | $-16.7M | ||
| Q3 24 | $1.6M | $-4.7M | ||
| Q2 24 | $2.7M | $1.4M | ||
| Q1 24 | $-166.0K | $-8.6M |
自由现金流CXDODOMH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率CXDODOMH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度CXDODOMH
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率CXDODOMH
| Q4 25 | 1.93× | — | ||
| Q3 25 | 3.05× | -0.04× | ||
| Q2 25 | 1.05× | -0.02× | ||
| Q1 25 | 1.06× | — | ||
| Q4 24 | 4.29× | -15.65× | ||
| Q3 24 | 10.95× | — | ||
| Q2 24 | 4.51× | — | ||
| Q1 24 | -0.38× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
