vs
Sprinklr, Inc.(CXM)与IMAX(IMAX)财务数据对比。点击上方公司名可切换其他公司
Sprinklr, Inc.的季度营收约是IMAX的1.7倍($219.1M vs $125.2M),Sprinklr, Inc.净利率更高(1.3% vs 0.5%,领先0.8%),IMAX同比增速更快(35.1% vs 9.2%),IMAX自由现金流更多($28.0M vs $19.8M),过去两年IMAX的营收复合增速更高(25.8% vs 6.2%)
Sprinklr是美国的一家SaaS企业,专注于客户体验管理(CXM)平台研发。其同名产品整合了社媒营销、社交广告、内容管理、团队协作、员工倡导、客户服务、社媒调研与监测等多类应用模块,为企业提供全链路的客户体验管理解决方案。
IMAX公司是加拿大的影视放映技术企业,1967年创立于蒙特利尔,总部位于多伦多地区,在纽约、洛杉矶均设有业务点。核心业务包括IMAX摄影机与放映系统的设计制造,同时面向全球合作影院提供影片开发、制作、后期及发行服务,是沉浸式观影技术领域的领先企业。
CXM vs IMAX — 直观对比
营收规模更大
CXM
是对方的1.7倍
$125.2M
营收增速更快
IMAX
高出25.9%
9.2%
净利率更高
CXM
高出0.8%
0.5%
自由现金流更多
IMAX
多$8.2M
$19.8M
两年增速更快
IMAX
近两年复合增速
6.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $219.1M | $125.2M |
| 净利润 | $2.9M | $637.0K |
| 毛利率 | 66.4% | 57.6% |
| 营业利润率 | 5.3% | 19.3% |
| 净利率 | 1.3% | 0.5% |
| 营收同比 | 9.2% | 35.1% |
| 净利润同比 | -72.2% | -88.0% |
| 每股收益(稀释后) | $0.01 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CXM
IMAX
| Q4 25 | $219.1M | $125.2M | ||
| Q3 25 | $212.0M | $106.7M | ||
| Q2 25 | $205.5M | $91.7M | ||
| Q1 25 | $202.5M | $86.7M | ||
| Q4 24 | $200.7M | $92.7M | ||
| Q3 24 | $197.2M | $91.5M | ||
| Q2 24 | $196.0M | $89.0M | ||
| Q1 24 | $194.2M | $79.1M |
净利润
CXM
IMAX
| Q4 25 | $2.9M | $637.0K | ||
| Q3 25 | $12.6M | $20.7M | ||
| Q2 25 | $-1.6M | $11.3M | ||
| Q1 25 | $98.7M | $2.3M | ||
| Q4 24 | $10.5M | $5.3M | ||
| Q3 24 | $1.8M | $13.9M | ||
| Q2 24 | $10.6M | $3.6M | ||
| Q1 24 | $21.1M | $3.3M |
毛利率
CXM
IMAX
| Q4 25 | 66.4% | 57.6% | ||
| Q3 25 | 68.2% | 63.1% | ||
| Q2 25 | 69.5% | 58.5% | ||
| Q1 25 | 71.0% | 61.4% | ||
| Q4 24 | 71.2% | 52.2% | ||
| Q3 24 | 72.6% | 55.8% | ||
| Q2 24 | 73.9% | 49.4% | ||
| Q1 24 | 75.5% | 59.3% |
营业利润率
CXM
IMAX
| Q4 25 | 5.3% | 19.3% | ||
| Q3 25 | 7.7% | 27.2% | ||
| Q2 25 | -0.9% | 15.6% | ||
| Q1 25 | 5.2% | 19.3% | ||
| Q4 24 | 3.9% | 10.3% | ||
| Q3 24 | -0.0% | 21.2% | ||
| Q2 24 | 2.9% | 3.2% | ||
| Q1 24 | 9.5% | 15.3% |
净利率
CXM
IMAX
| Q4 25 | 1.3% | 0.5% | ||
| Q3 25 | 5.9% | 19.4% | ||
| Q2 25 | -0.8% | 12.3% | ||
| Q1 25 | 48.7% | 2.7% | ||
| Q4 24 | 5.2% | 5.7% | ||
| Q3 24 | 0.9% | 15.2% | ||
| Q2 24 | 5.4% | 4.0% | ||
| Q1 24 | 10.9% | 4.1% |
每股收益(稀释后)
CXM
IMAX
| Q4 25 | $0.01 | $0.02 | ||
| Q3 25 | $0.05 | $0.37 | ||
| Q2 25 | $-0.01 | $0.20 | ||
| Q1 25 | $0.35 | $0.04 | ||
| Q4 24 | $0.04 | $0.09 | ||
| Q3 24 | $0.01 | $0.26 | ||
| Q2 24 | $0.04 | $0.07 | ||
| Q1 24 | $0.07 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $189.6M | $151.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $558.1M | $337.9M |
| 总资产 | $1.1B | $894.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CXM
IMAX
| Q4 25 | $189.6M | $151.2M | ||
| Q3 25 | $125.4M | $143.1M | ||
| Q2 25 | $126.4M | $109.3M | ||
| Q1 25 | $145.3M | $97.1M | ||
| Q4 24 | $93.2M | $100.6M | ||
| Q3 24 | $119.1M | $104.5M | ||
| Q2 24 | $126.8M | $91.6M | ||
| Q1 24 | $164.0M | $81.0M |
股东权益
CXM
IMAX
| Q4 25 | $558.1M | $337.9M | ||
| Q3 25 | $543.4M | $349.5M | ||
| Q2 25 | $639.8M | $320.4M | ||
| Q1 25 | $612.1M | $299.5M | ||
| Q4 24 | $497.0M | $299.5M | ||
| Q3 24 | $469.0M | $289.4M | ||
| Q2 24 | $610.9M | $267.2M | ||
| Q1 24 | $679.7M | $258.8M |
总资产
CXM
IMAX
| Q4 25 | $1.1B | $894.0M | ||
| Q3 25 | $1.1B | $889.6M | ||
| Q2 25 | $1.2B | $868.6M | ||
| Q1 25 | $1.2B | $848.3M | ||
| Q4 24 | $970.3M | $830.4M | ||
| Q3 24 | $983.8M | $847.6M | ||
| Q2 24 | $1.1B | $827.4M | ||
| Q1 24 | $1.2B | $824.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $20.0M | $29.4M |
| 自由现金流经营现金流 - 资本支出 | $19.8M | $28.0M |
| 自由现金流率自由现金流/营收 | 9.0% | 22.3% |
| 资本支出强度资本支出/营收 | 0.1% | 1.1% |
| 现金转化率经营现金流/净利润 | 6.87× | 46.11× |
| 过去12个月自由现金流最近4个季度 | $142.3M | $118.9M |
8季度趋势,按日历期对齐
经营现金流
CXM
IMAX
| Q4 25 | $20.0M | $29.4M | ||
| Q3 25 | $34.8M | $67.5M | ||
| Q2 25 | $83.8M | $23.2M | ||
| Q1 25 | $5.4M | $7.0M | ||
| Q4 24 | $9.2M | $11.5M | ||
| Q3 24 | $21.3M | $35.3M | ||
| Q2 24 | $41.7M | $35.0M | ||
| Q1 24 | $17.3M | $-11.0M |
自由现金流
CXM
IMAX
| Q4 25 | $19.8M | $28.0M | ||
| Q3 25 | $34.4M | $64.8M | ||
| Q2 25 | $83.5M | $20.9M | ||
| Q1 25 | $4.6M | $5.3M | ||
| Q4 24 | $8.2M | $6.9M | ||
| Q3 24 | $19.8M | $34.2M | ||
| Q2 24 | $39.2M | $33.5M | ||
| Q1 24 | $15.2M | $-12.1M |
自由现金流率
CXM
IMAX
| Q4 25 | 9.0% | 22.3% | ||
| Q3 25 | 16.2% | 60.7% | ||
| Q2 25 | 40.6% | 22.8% | ||
| Q1 25 | 2.3% | 6.1% | ||
| Q4 24 | 4.1% | 7.4% | ||
| Q3 24 | 10.1% | 37.3% | ||
| Q2 24 | 20.0% | 37.6% | ||
| Q1 24 | 7.9% | -15.3% |
资本支出强度
CXM
IMAX
| Q4 25 | 0.1% | 1.1% | ||
| Q3 25 | 0.2% | 2.6% | ||
| Q2 25 | 0.1% | 2.6% | ||
| Q1 25 | 0.4% | 1.9% | ||
| Q4 24 | 0.5% | 5.0% | ||
| Q3 24 | 0.8% | 1.2% | ||
| Q2 24 | 1.3% | 1.8% | ||
| Q1 24 | 1.1% | 1.4% |
现金转化率
CXM
IMAX
| Q4 25 | 6.87× | 46.11× | ||
| Q3 25 | 2.76× | 3.27× | ||
| Q2 25 | — | 2.06× | ||
| Q1 25 | 0.05× | 2.99× | ||
| Q4 24 | 0.88× | 2.16× | ||
| Q3 24 | 11.58× | 2.54× | ||
| Q2 24 | 3.92× | 9.78× | ||
| Q1 24 | 0.82× | -3.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXM
| License And Service | $190.3M | 87% |
| Professional Services | $28.8M | 13% |
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |