vs
Cycurion, Inc.(CYCU)与Rigetti Computing, Inc.(RGTI)财务数据对比。点击上方公司名可切换其他公司
Cycurion, Inc.的季度营收约是Rigetti Computing, Inc.的1.9倍($3.5M vs $1.9M)。Cycurion, Inc.净利率更高(-141.2% vs -974.7%,领先833.4%)。Cycurion, Inc.同比增速更快(-13.1% vs -17.9%)。Cycurion, Inc.自由现金流更多($-3.5M vs $-19.5M)。过去两年Cycurion, Inc.的营收复合增速更高(-8.6% vs -21.8%)
Rigetti Computing总部位于美国加利福尼亚州伯克利,是专业的超导量子集成电路研发商,产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台,支持开发者编写各类量子算法。
CYCU vs RGTI — 直观对比
营收规模更大
CYCU
是对方的1.9倍
$1.9M
营收增速更快
CYCU
高出4.8%
-17.9%
净利率更高
CYCU
高出833.4%
-974.7%
自由现金流更多
CYCU
多$16.0M
$-19.5M
两年增速更快
CYCU
近两年复合增速
-21.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $3.5M | $1.9M |
| 净利润 | $-5.0M | $-18.2M |
| 毛利率 | 12.1% | 34.9% |
| 营业利润率 | -141.7% | -1209.7% |
| 净利率 | -141.2% | -974.7% |
| 营收同比 | -13.1% | -17.9% |
| 净利润同比 | -546.8% | 88.1% |
| 每股收益(稀释后) | $-11.09 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CYCU
RGTI
| Q4 25 | $3.5M | $1.9M | ||
| Q3 25 | $3.8M | $1.9M | ||
| Q2 25 | $3.9M | $1.8M | ||
| Q1 25 | $3.9M | $1.5M | ||
| Q4 24 | $4.1M | $2.3M | ||
| Q3 24 | $4.5M | $2.4M | ||
| Q2 24 | $5.0M | $3.1M | ||
| Q1 24 | $4.2M | $3.1M |
净利润
CYCU
RGTI
| Q4 25 | $-5.0M | $-18.2M | ||
| Q3 25 | $-3.1M | $-201.0M | ||
| Q2 25 | $-5.3M | $-39.7M | ||
| Q1 25 | $-10.2M | $42.6M | ||
| Q4 24 | $1.1M | $-153.0M | ||
| Q3 24 | $116.1K | $-14.8M | ||
| Q2 24 | $306.1K | $-12.4M | ||
| Q1 24 | $-312.5K | $-20.8M |
毛利率
CYCU
RGTI
| Q4 25 | 12.1% | 34.9% | ||
| Q3 25 | 7.1% | 20.7% | ||
| Q2 25 | 6.1% | 31.4% | ||
| Q1 25 | 17.5% | 30.0% | ||
| Q4 24 | 37.9% | 44.1% | ||
| Q3 24 | 16.1% | 50.6% | ||
| Q2 24 | 20.5% | 64.5% | ||
| Q1 24 | 8.2% | 49.1% |
营业利润率
CYCU
RGTI
| Q4 25 | -141.7% | -1209.7% | ||
| Q3 25 | -118.2% | -1055.4% | ||
| Q2 25 | -96.9% | -1103.9% | ||
| Q1 25 | -260.9% | -1469.6% | ||
| Q4 24 | 31.9% | -813.3% | ||
| Q3 24 | 9.4% | -729.4% | ||
| Q2 24 | 14.6% | -521.2% | ||
| Q1 24 | -0.8% | -543.4% |
净利率
CYCU
RGTI
| Q4 25 | -141.2% | -974.7% | ||
| Q3 25 | -81.5% | -10321.9% | ||
| Q2 25 | -136.1% | -2201.8% | ||
| Q1 25 | -264.8% | 2895.3% | ||
| Q4 24 | 27.5% | -6726.5% | ||
| Q3 24 | 2.6% | -623.8% | ||
| Q2 24 | 6.1% | -402.5% | ||
| Q1 24 | -7.4% | -680.6% |
每股收益(稀释后)
CYCU
RGTI
| Q4 25 | $-11.09 | $-0.08 | ||
| Q3 25 | $-1.59 | $-0.62 | ||
| Q2 25 | $-0.15 | $-0.13 | ||
| Q1 25 | $-0.56 | $0.13 | ||
| Q4 24 | $1.56 | $-0.80 | ||
| Q3 24 | $0.11 | $-0.08 | ||
| Q2 24 | $0.01 | $-0.07 | ||
| Q1 24 | $-0.02 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.3M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $20.1M | $546.2M |
| 总资产 | $33.5M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CYCU
RGTI
| Q4 25 | $5.3M | $44.9M | ||
| Q3 25 | $3.7M | $26.1M | ||
| Q2 25 | $1.0M | $57.2M | ||
| Q1 25 | — | $37.2M | ||
| Q4 24 | $38.7K | $67.7M | ||
| Q3 24 | — | $20.3M | ||
| Q2 24 | — | $20.7M | ||
| Q1 24 | — | $35.1M |
股东权益
CYCU
RGTI
| Q4 25 | $20.1M | $546.2M | ||
| Q3 25 | $19.1M | $371.8M | ||
| Q2 25 | $14.0M | $553.3M | ||
| Q1 25 | $12.9M | $207.1M | ||
| Q4 24 | $3.5M | $126.6M | ||
| Q3 24 | $-3.7M | $122.8M | ||
| Q2 24 | $-3.4M | $122.2M | ||
| Q1 24 | $-2.8M | $115.6M |
总资产
CYCU
RGTI
| Q4 25 | $33.5M | $666.6M | ||
| Q3 25 | $32.3M | $630.3M | ||
| Q2 25 | $30.7M | $636.7M | ||
| Q1 25 | $31.5M | $269.1M | ||
| Q4 24 | $25.6M | $284.8M | ||
| Q3 24 | $2.9M | $157.3M | ||
| Q2 24 | $2.7M | $162.4M | ||
| Q1 24 | $3.1M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-3.3M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-3.5M | $-19.5M |
| 自由现金流率自由现金流/营收 | -98.8% | -1042.5% |
| 资本支出强度资本支出/营收 | 5.3% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.5M | $-77.2M |
8季度趋势,按日历期对齐
经营现金流
CYCU
RGTI
| Q4 25 | $-3.3M | $-14.9M | ||
| Q3 25 | $-2.5M | $-13.8M | ||
| Q2 25 | $-3.6M | $-16.2M | ||
| Q1 25 | $-2.7M | $-13.7M | ||
| Q4 24 | $-205.7K | $-8.5M | ||
| Q3 24 | $-315.2K | $-15.4M | ||
| Q2 24 | $-578.0K | $-13.5M | ||
| Q1 24 | $-272.4K | $-13.1M |
自由现金流
CYCU
RGTI
| Q4 25 | $-3.5M | $-19.5M | ||
| Q3 25 | $-2.6M | $-19.7M | ||
| Q2 25 | $-3.7M | $-21.8M | ||
| Q1 25 | $-2.8M | $-16.2M | ||
| Q4 24 | $-310.7K | $-9.8M | ||
| Q3 24 | $-420.2K | $-17.7M | ||
| Q2 24 | $-711.0K | $-15.6M | ||
| Q1 24 | $-377.4K | $-18.6M |
自由现金流率
CYCU
RGTI
| Q4 25 | -98.8% | -1042.5% | ||
| Q3 25 | -66.9% | -1012.4% | ||
| Q2 25 | -94.2% | -1212.4% | ||
| Q1 25 | -72.7% | -1100.4% | ||
| Q4 24 | -7.6% | -432.1% | ||
| Q3 24 | -9.4% | -744.5% | ||
| Q2 24 | -14.2% | -504.3% | ||
| Q1 24 | -8.9% | -610.5% |
资本支出强度
CYCU
RGTI
| Q4 25 | 5.3% | 244.8% | ||
| Q3 25 | 2.5% | 302.5% | ||
| Q2 25 | 2.7% | 314.7% | ||
| Q1 25 | 1.8% | 173.0% | ||
| Q4 24 | 2.6% | 56.4% | ||
| Q3 24 | 2.4% | 95.8% | ||
| Q2 24 | 2.7% | 66.3% | ||
| Q1 24 | 2.5% | 180.0% |
现金转化率
CYCU
RGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | -2.71× | — | ||
| Q2 24 | -1.89× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图