vs
CYTOKINETICS INC（CYTK）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是CYTOKINETICS INC的1.5倍（$27.1M vs $17.8M），Rumble Inc.净利率更高（-120.8% vs -1030.9%，领先910.1%），CYTOKINETICS INC同比增速更快（4.9% vs -10.5%），Rumble Inc.自由现金流更多（$-31.7M vs $-148.3M）
Cytokinetics是一家总部位于美国加利福尼亚州南旧金山的生物制药企业，专注于研发肌肉激活剂与肌肉抑制剂类候选药物，用于治疗以肌肉功能受损或衰退为典型特征的各类疾病，为相关患者提供潜在创新治疗方案。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
CYTK vs RUM — 直观对比
营收规模更大
RUM
是对方的1.5倍
$17.8M
营收增速更快
CYTK
高出15.3%
-10.5%
净利率更高
RUM
高出910.1%
-1030.9%
自由现金流更多
RUM
多$116.6M
$-148.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $17.8M | $27.1M |
| 净利润 | $-183.0M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | -1004.6% | -131.1% |
| 净利率 | -1030.9% | -120.8% |
| 营收同比 | 4.9% | -10.5% |
| 净利润同比 | -22.0% | 86.2% |
| 每股收益（稀释后） | $-1.51 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CYTKRUM
| Q4 25 | $17.8M | $27.1M | ||
| Q3 25 | — | $24.8M | ||
| Q2 25 | $66.8M | — | ||
| Q1 25 | — | $23.7M | ||
| Q4 24 | $16.9M | $30.2M | ||
| Q3 24 | — | $25.1M | ||
| Q2 24 | — | $22.5M | ||
| Q1 24 | — | $17.7M |
净利润CYTKRUM
| Q4 25 | $-183.0M | $-32.7M | ||
| Q3 25 | — | $-16.3M | ||
| Q2 25 | $-134.4M | — | ||
| Q1 25 | — | $-2.7M | ||
| Q4 24 | $-150.0M | $-236.8M | ||
| Q3 24 | — | $-31.5M | ||
| Q2 24 | — | $-26.8M | ||
| Q1 24 | — | $-43.3M |
毛利率CYTKRUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率CYTKRUM
| Q4 25 | -1004.6% | -131.1% | ||
| Q3 25 | — | -113.6% | ||
| Q2 25 | -167.0% | — | ||
| Q1 25 | — | -153.5% | ||
| Q4 24 | -821.4% | -80.1% | ||
| Q3 24 | — | -131.0% | ||
| Q2 24 | — | -172.7% | ||
| Q1 24 | — | -197.4% |
净利率CYTKRUM
| Q4 25 | -1030.9% | -120.8% | ||
| Q3 25 | — | -65.7% | ||
| Q2 25 | -201.2% | — | ||
| Q1 25 | — | -11.2% | ||
| Q4 24 | -886.3% | -783.2% | ||
| Q3 24 | — | -125.9% | ||
| Q2 24 | — | -119.2% | ||
| Q1 24 | — | -244.1% |
每股收益（稀释后）CYTKRUM
| Q4 25 | $-1.51 | $-0.13 | ||
| Q3 25 | — | $-0.06 | ||
| Q2 25 | $-1.12 | — | ||
| Q1 25 | — | $-0.01 | ||
| Q4 24 | $-1.26 | $-1.17 | ||
| Q3 24 | — | $-0.15 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $122.5M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-659.6M | $274.8M |
| 总资产 | $1.4B | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CYTKRUM
| Q4 25 | $122.5M | $237.9M | ||
| Q3 25 | — | $269.8M | ||
| Q2 25 | $74.9M | — | ||
| Q1 25 | — | $301.3M | ||
| Q4 24 | $94.9M | $114.0M | ||
| Q3 24 | — | $132.0M | ||
| Q2 24 | — | $154.2M | ||
| Q1 24 | — | $183.8M |
总债务CYTKRUM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $609.7M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $619.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CYTKRUM
| Q4 25 | $-659.6M | $274.8M | ||
| Q3 25 | — | $302.2M | ||
| Q2 25 | $-368.7M | — | ||
| Q1 25 | — | $339.6M | ||
| Q4 24 | $-135.4M | $-63.1M | ||
| Q3 24 | — | $166.1M | ||
| Q2 24 | — | $192.7M | ||
| Q1 24 | — | $210.7M |
总资产CYTKRUM
| Q4 25 | $1.4B | $336.8M | ||
| Q3 25 | — | $367.2M | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | — | $391.1M | ||
| Q4 24 | $1.4B | $195.3M | ||
| Q3 24 | — | $217.2M | ||
| Q2 24 | — | $243.2M | ||
| Q1 24 | — | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-142.7M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $-148.3M | $-31.7M |
| 自由现金流率自由现金流/营收 | -835.2% | -117.2% |
| 资本支出强度资本支出/营收 | 31.8% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-438.9M | $-70.8M |
8季度趋势，按日历期对齐
经营现金流CYTKRUM
| Q4 25 | $-142.7M | $-29.4M | ||
| Q3 25 | — | $-10.6M | ||
| Q2 25 | $-128.2M | — | ||
| Q1 25 | — | $-14.5M | ||
| Q4 24 | $-65.6M | $-12.4M | ||
| Q3 24 | — | $-19.1M | ||
| Q2 24 | — | $-21.7M | ||
| Q1 24 | — | $-33.9M |
自由现金流CYTKRUM
| Q4 25 | $-148.3M | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | $-132.4M | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | $-66.9M | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率CYTKRUM
| Q4 25 | -835.2% | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | -198.3% | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | -395.0% | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度CYTKRUM
| Q4 25 | 31.8% | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | 7.6% | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CYTK
| Other | $9.1M | 51% |
| Collaboration Revenues | $8.7M | 49% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
