vs
凯撒娱乐（CZR）与ETHAN ALLEN INTERIORS INC（ETD）财务数据对比。点击上方公司名可切换其他公司
凯撒娱乐的季度营收约是ETHAN ALLEN INTERIORS INC的19.5倍（$2.9B vs $149.9M）。ETHAN ALLEN INTERIORS INC净利率更高（7.8% vs -8.6%，领先16.4%）。凯撒娱乐同比增速更快（4.2% vs -4.7%）。凯撒娱乐自由现金流更多（$147.0M vs $-4.7M）。过去两年凯撒娱乐的营收复合增速更高（3.1% vs 1.2%）
凯撒娱乐前身为埃尔拉多度假村公司，是总部位于美国内华达州里诺的酒店博彩娱乐集团。2020年7月20日公司收购原凯撒娱乐集团后更为现名，目前运营超过50处物业，业务覆盖酒店、博彩、休闲娱乐等多个领域。
伊森艾伦内饰公司是美国家居家具制造商与零售商，公司注册于特拉华州，总部行政办公室位于康涅狄格州丹伯里。截至2023年6月30日，该公司年度净销售额达7.914亿美元。
CZR vs ETD — 直观对比
营收规模更大
CZR
是对方的19.5倍
$149.9M
营收增速更快
CZR
高出8.9%
-4.7%
净利率更高
ETD
高出16.4%
-8.6%
自由现金流更多
CZR
多$151.7M
$-4.7M
两年增速更快
CZR
近两年复合增速
1.2%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $2.9B | $149.9M |
| 净利润 | $-250.0M | $11.7M |
| 毛利率 | — | 60.9% |
| 营业利润率 | 11.4% | 9.5% |
| 净利率 | -8.6% | 7.8% |
| 营收同比 | 4.2% | -4.7% |
| 净利润同比 | -2372.7% | -21.7% |
| 每股收益（稀释后） | $-1.22 | $0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CZRETD
| Q4 25 | $2.9B | $149.9M | ||
| Q3 25 | $2.9B | $147.0M | ||
| Q2 25 | $2.9B | $160.4M | ||
| Q1 25 | $2.8B | $142.7M | ||
| Q4 24 | $2.8B | $157.3M | ||
| Q3 24 | $2.9B | $154.3M | ||
| Q2 24 | $2.8B | $168.6M | ||
| Q1 24 | $2.7B | $146.4M |
净利润CZRETD
| Q4 25 | $-250.0M | $11.7M | ||
| Q3 25 | $-55.0M | $10.5M | ||
| Q2 25 | $-82.0M | — | ||
| Q1 25 | $-115.0M | $9.6M | ||
| Q4 24 | $11.0M | $15.0M | ||
| Q3 24 | $-9.0M | $14.7M | ||
| Q2 24 | $-122.0M | $18.5M | ||
| Q1 24 | $-158.0M | $13.0M |
毛利率CZRETD
| Q4 25 | — | 60.9% | ||
| Q3 25 | — | 61.4% | ||
| Q2 25 | — | 59.9% | ||
| Q1 25 | — | 61.2% | ||
| Q4 24 | — | 60.3% | ||
| Q3 24 | — | 60.8% | ||
| Q2 24 | — | 60.8% | ||
| Q1 24 | — | 61.3% |
营业利润率CZRETD
| Q4 25 | 11.4% | 9.5% | ||
| Q3 25 | 17.9% | 6.8% | ||
| Q2 25 | 18.1% | 9.5% | ||
| Q1 25 | 17.5% | 7.7% | ||
| Q4 24 | 23.9% | 11.5% | ||
| Q3 24 | 22.4% | 11.4% | ||
| Q2 24 | 17.9% | 13.4% | ||
| Q1 24 | 17.7% | 10.5% |
净利率CZRETD
| Q4 25 | -8.6% | 7.8% | ||
| Q3 25 | -1.9% | 7.1% | ||
| Q2 25 | -2.8% | — | ||
| Q1 25 | -4.1% | 6.7% | ||
| Q4 24 | 0.4% | 9.5% | ||
| Q3 24 | -0.3% | 9.5% | ||
| Q2 24 | -4.3% | 11.0% | ||
| Q1 24 | -5.8% | 8.8% |
每股收益（稀释后）CZRETD
| Q4 25 | $-1.22 | $0.46 | ||
| Q3 25 | $-0.27 | $0.41 | ||
| Q2 25 | $-0.39 | $0.48 | ||
| Q1 25 | $-0.54 | $0.37 | ||
| Q4 24 | $0.04 | $0.59 | ||
| Q3 24 | $-0.04 | $0.57 | ||
| Q2 24 | $-0.56 | $0.73 | ||
| Q1 24 | $-0.73 | $0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $887.0M | $139.3M |
| 总债务越低越好 | $11.9B | — |
| 股东权益账面价值 | $3.5B | $478.2M |
| 总资产 | $31.6B | $714.8M |
| 负债/权益比越低杠杆越低 | 3.40× | — |
8季度趋势，按日历期对齐
现金及短期投资CZRETD
| Q4 25 | $887.0M | $139.3M | ||
| Q3 25 | $836.0M | $123.6M | ||
| Q2 25 | $982.0M | $136.1M | ||
| Q1 25 | $884.0M | $172.9M | ||
| Q4 24 | $866.0M | $139.1M | ||
| Q3 24 | $802.0M | $135.9M | ||
| Q2 24 | $830.0M | $161.0M | ||
| Q1 24 | $726.0M | $63.9M |
总债务CZRETD
| Q4 25 | $11.9B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $12.3B | — | ||
| Q1 25 | $12.3B | — | ||
| Q4 24 | $12.3B | — | ||
| Q3 24 | $12.7B | — | ||
| Q2 24 | $12.4B | — | ||
| Q1 24 | $12.4B | — |
股东权益CZRETD
| Q4 25 | $3.5B | $478.2M | ||
| Q3 25 | $3.8B | $475.5M | ||
| Q2 25 | $3.9B | $482.4M | ||
| Q1 25 | $4.1B | $479.2M | ||
| Q4 24 | $4.2B | $478.8M | ||
| Q3 24 | $4.2B | $474.7M | ||
| Q2 24 | $4.3B | $483.0M | ||
| Q1 24 | $4.4B | $477.4M |
总资产CZRETD
| Q4 25 | $31.6B | $714.8M | ||
| Q3 25 | $31.9B | $737.1M | ||
| Q2 25 | $32.5B | $737.1M | ||
| Q1 25 | $32.4B | $738.7M | ||
| Q4 24 | $32.6B | $732.6M | ||
| Q3 24 | $33.0B | $737.7M | ||
| Q2 24 | $33.1B | $744.9M | ||
| Q1 24 | $33.1B | $742.2M |
负债/权益比CZRETD
| Q4 25 | 3.40× | — | ||
| Q3 25 | 3.15× | — | ||
| Q2 25 | 3.15× | — | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 2.96× | — | ||
| Q3 24 | 3.04× | — | ||
| Q2 24 | 2.89× | — | ||
| Q1 24 | 2.82× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $304.0M | $-1.8M |
| 自由现金流经营现金流 - 资本支出 | $147.0M | $-4.7M |
| 自由现金流率自由现金流/营收 | 5.0% | -3.2% |
| 资本支出强度资本支出/营收 | 5.4% | 1.9% |
| 现金转化率经营现金流/净利润 | — | -0.16× |
| 过去12个月自由现金流最近4个季度 | $497.0M | $40.8M |
8季度趋势，按日历期对齐
经营现金流CZRETD
| Q4 25 | $304.0M | $-1.8M | ||
| Q3 25 | $318.0M | $16.8M | ||
| Q2 25 | $462.0M | $24.8M | ||
| Q1 25 | $218.0M | $10.2M | ||
| Q4 24 | $309.0M | $11.6M | ||
| Q3 24 | $232.0M | $15.1M | ||
| Q2 24 | $454.0M | $26.2M | ||
| Q1 24 | $80.0M | $23.7M |
自由现金流CZRETD
| Q4 25 | $147.0M | $-4.7M | ||
| Q3 25 | $123.0M | $14.4M | ||
| Q2 25 | $232.0M | $22.9M | ||
| Q1 25 | $-5.0M | $8.2M | ||
| Q4 24 | $30.0M | $7.8M | ||
| Q3 24 | $-192.0M | $11.5M | ||
| Q2 24 | $125.0M | $24.2M | ||
| Q1 24 | $-184.0M | $21.4M |
自由现金流率CZRETD
| Q4 25 | 5.0% | -3.2% | ||
| Q3 25 | 4.3% | 9.8% | ||
| Q2 25 | 8.0% | 14.3% | ||
| Q1 25 | -0.2% | 5.7% | ||
| Q4 24 | 1.1% | 5.0% | ||
| Q3 24 | -6.7% | 7.4% | ||
| Q2 24 | 4.4% | 14.3% | ||
| Q1 24 | -6.7% | 14.6% |
资本支出强度CZRETD
| Q4 25 | 5.4% | 1.9% | ||
| Q3 25 | 6.8% | 1.6% | ||
| Q2 25 | 7.9% | 1.2% | ||
| Q1 25 | 8.0% | 1.4% | ||
| Q4 24 | 10.0% | 2.4% | ||
| Q3 24 | 14.8% | 2.3% | ||
| Q2 24 | 11.6% | 1.2% | ||
| Q1 24 | 9.6% | 1.6% |
现金转化率CZRETD
| Q4 25 | — | -0.16× | ||
| Q3 25 | — | 1.61× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.06× | ||
| Q4 24 | 28.09× | 0.77× | ||
| Q3 24 | — | 1.02× | ||
| Q2 24 | — | 1.42× | ||
| Q1 24 | — | 1.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CZR
暂无分部数据
ETD
| Wholesale Segment | $79.1M | 53% |
| Upholstery Furniture | $44.9M | 30% |
| Case Goods | $20.4M | 14% |
| Manufactured Product Other | $6.4M | 4% |
