vs
凯撒娱乐(CZR)与FGI Industries Ltd.(FGI)财务数据对比。点击上方公司名可切换其他公司
凯撒娱乐的季度营收约是FGI Industries Ltd.的95.7倍($2.9B vs $30.5M)。凯撒娱乐净利率更高(-8.6% vs -8.6%,领先0.1%)。凯撒娱乐同比增速更快(4.2% vs -14.4%)。凯撒娱乐自由现金流更多($147.0M vs $2.3M)。过去两年凯撒娱乐的营收复合增速更高(3.1% vs -0.5%)
凯撒娱乐前身为埃尔拉多度假村公司,是总部位于美国内华达州里诺的酒店博彩娱乐集团。2020年7月20日公司收购原凯撒娱乐集团后更为现名,目前运营超过50处物业,业务覆盖酒店、博彩、休闲娱乐等多个领域。
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商,服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
CZR vs FGI — 直观对比
营收规模更大
CZR
是对方的95.7倍
$30.5M
营收增速更快
CZR
高出18.6%
-14.4%
净利率更高
CZR
高出0.1%
-8.6%
自由现金流更多
CZR
多$144.7M
$2.3M
两年增速更快
CZR
近两年复合增速
-0.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.9B | $30.5M |
| 净利润 | $-250.0M | $-2.6M |
| 毛利率 | — | 26.7% |
| 营业利润率 | 11.4% | -2.2% |
| 净利率 | -8.6% | -8.6% |
| 营收同比 | 4.2% | -14.4% |
| 净利润同比 | -2372.7% | -553.1% |
| 每股收益(稀释后) | $-1.22 | $-1.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CZR
FGI
| Q4 25 | $2.9B | $30.5M | ||
| Q3 25 | $2.9B | $35.8M | ||
| Q2 25 | $2.9B | $31.0M | ||
| Q1 25 | $2.8B | $33.2M | ||
| Q4 24 | $2.8B | $35.6M | ||
| Q3 24 | $2.9B | $36.1M | ||
| Q2 24 | $2.8B | $29.4M | ||
| Q1 24 | $2.7B | $30.8M |
净利润
CZR
FGI
| Q4 25 | $-250.0M | $-2.6M | ||
| Q3 25 | $-55.0M | $-1.7M | ||
| Q2 25 | $-82.0M | $-1.2M | ||
| Q1 25 | $-115.0M | $-629.1K | ||
| Q4 24 | $11.0M | $-402.3K | ||
| Q3 24 | $-9.0M | $-550.1K | ||
| Q2 24 | $-122.0M | $163.6K | ||
| Q1 24 | $-158.0M | $-412.2K |
毛利率
CZR
FGI
| Q4 25 | — | 26.7% | ||
| Q3 25 | — | 26.5% | ||
| Q2 25 | — | 28.1% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 25.8% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 27.4% |
营业利润率
CZR
FGI
| Q4 25 | 11.4% | -2.2% | ||
| Q3 25 | 17.9% | 1.0% | ||
| Q2 25 | 18.1% | -2.7% | ||
| Q1 25 | 17.5% | -3.9% | ||
| Q4 24 | 23.9% | -3.5% | ||
| Q3 24 | 22.4% | -0.2% | ||
| Q2 24 | 17.9% | -1.5% | ||
| Q1 24 | 17.7% | -1.0% |
净利率
CZR
FGI
| Q4 25 | -8.6% | -8.6% | ||
| Q3 25 | -1.9% | -4.6% | ||
| Q2 25 | -2.8% | -4.0% | ||
| Q1 25 | -4.1% | -1.9% | ||
| Q4 24 | 0.4% | -1.1% | ||
| Q3 24 | -0.3% | -1.5% | ||
| Q2 24 | -4.3% | 0.6% | ||
| Q1 24 | -5.8% | -1.3% |
每股收益(稀释后)
CZR
FGI
| Q4 25 | $-1.22 | $-1.63 | ||
| Q3 25 | $-0.27 | $-0.86 | ||
| Q2 25 | $-0.39 | $-0.64 | ||
| Q1 25 | $-0.54 | $-0.07 | ||
| Q4 24 | $0.04 | $-0.38 | ||
| Q3 24 | $-0.04 | $-0.29 | ||
| Q2 24 | $-0.56 | $0.08 | ||
| Q1 24 | $-0.73 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $887.0M | $1.9M |
| 总债务越低越好 | $11.9B | — |
| 股东权益账面价值 | $3.5B | $17.3M |
| 总资产 | $31.6B | $69.5M |
| 负债/权益比越低杠杆越低 | 3.40× | — |
8季度趋势,按日历期对齐
现金及短期投资
CZR
FGI
| Q4 25 | $887.0M | $1.9M | ||
| Q3 25 | $836.0M | $1.9M | ||
| Q2 25 | $982.0M | $2.5M | ||
| Q1 25 | $884.0M | $1.2M | ||
| Q4 24 | $866.0M | $4.6M | ||
| Q3 24 | $802.0M | $3.0M | ||
| Q2 24 | $830.0M | $1.3M | ||
| Q1 24 | $726.0M | $3.3M |
总债务
CZR
FGI
| Q4 25 | $11.9B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $12.3B | — | ||
| Q1 25 | $12.3B | — | ||
| Q4 24 | $12.3B | — | ||
| Q3 24 | $12.7B | — | ||
| Q2 24 | $12.4B | — | ||
| Q1 24 | $12.4B | — |
股东权益
CZR
FGI
| Q4 25 | $3.5B | $17.3M | ||
| Q3 25 | $3.8B | $19.7M | ||
| Q2 25 | $3.9B | $21.3M | ||
| Q1 25 | $4.1B | $21.8M | ||
| Q4 24 | $4.2B | $22.3M | ||
| Q3 24 | $4.2B | $23.5M | ||
| Q2 24 | $4.3B | $23.8M | ||
| Q1 24 | $4.4B | $23.9M |
总资产
CZR
FGI
| Q4 25 | $31.6B | $69.5M | ||
| Q3 25 | $31.9B | $73.0M | ||
| Q2 25 | $32.5B | $71.7M | ||
| Q1 25 | $32.4B | $68.5M | ||
| Q4 24 | $32.6B | $75.5M | ||
| Q3 24 | $33.0B | $74.7M | ||
| Q2 24 | $33.1B | $69.9M | ||
| Q1 24 | $33.1B | $68.6M |
负债/权益比
CZR
FGI
| Q4 25 | 3.40× | — | ||
| Q3 25 | 3.15× | — | ||
| Q2 25 | 3.15× | — | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 2.96× | — | ||
| Q3 24 | 3.04× | — | ||
| Q2 24 | 2.89× | — | ||
| Q1 24 | 2.82× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $304.0M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $147.0M | $2.3M |
| 自由现金流率自由现金流/营收 | 5.0% | 7.5% |
| 资本支出强度资本支出/营收 | 5.4% | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $497.0M | $-212.5K |
8季度趋势,按日历期对齐
经营现金流
CZR
FGI
| Q4 25 | $304.0M | $2.3M | ||
| Q3 25 | $318.0M | $-1.9M | ||
| Q2 25 | $462.0M | $7.6M | ||
| Q1 25 | $218.0M | $-7.4M | ||
| Q4 24 | $309.0M | $617.4K | ||
| Q3 24 | $232.0M | $-915.0K | ||
| Q2 24 | $454.0M | $862.1K | ||
| Q1 24 | $80.0M | $-8.0M |
自由现金流
CZR
FGI
| Q4 25 | $147.0M | $2.3M | ||
| Q3 25 | $123.0M | $-2.1M | ||
| Q2 25 | $232.0M | $7.4M | ||
| Q1 25 | $-5.0M | $-7.7M | ||
| Q4 24 | $30.0M | $-214.1K | ||
| Q3 24 | $-192.0M | $-1.1M | ||
| Q2 24 | $125.0M | $281.5K | ||
| Q1 24 | $-184.0M | $-8.6M |
自由现金流率
CZR
FGI
| Q4 25 | 5.0% | 7.5% | ||
| Q3 25 | 4.3% | -5.9% | ||
| Q2 25 | 8.0% | 23.8% | ||
| Q1 25 | -0.2% | -23.3% | ||
| Q4 24 | 1.1% | -0.6% | ||
| Q3 24 | -6.7% | -3.0% | ||
| Q2 24 | 4.4% | 1.0% | ||
| Q1 24 | -6.7% | -28.0% |
资本支出强度
CZR
FGI
| Q4 25 | 5.4% | 0.2% | ||
| Q3 25 | 6.8% | 0.7% | ||
| Q2 25 | 7.9% | 0.7% | ||
| Q1 25 | 8.0% | 1.1% | ||
| Q4 24 | 10.0% | 2.3% | ||
| Q3 24 | 14.8% | 0.5% | ||
| Q2 24 | 11.6% | 2.0% | ||
| Q1 24 | 9.6% | 2.0% |
现金转化率
CZR
FGI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 28.09× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 5.27× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CZR
暂无分部数据
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |