vs
凯撒娱乐（CZR）与GrowGeneration Corp.（GRWG）财务数据对比。点击上方公司名可切换其他公司
凯撒娱乐的季度营收约是GrowGeneration Corp.的77.1倍（$2.9B vs $37.8M）。凯撒娱乐净利率更高（-8.6% vs -19.6%，领先11.0%）。凯撒娱乐同比增速更快（4.2% vs 1.0%）。过去两年凯撒娱乐的营收复合增速更高（3.1% vs -11.1%）
凯撒娱乐前身为埃尔拉多度假村公司，是总部位于美国内华达州里诺的酒店博彩娱乐集团。2020年7月20日公司收购原凯撒娱乐集团后更为现名，目前运营超过50处物业，业务覆盖酒店、博彩、休闲娱乐等多个领域。
GrowGeneration Corp是美国领先的水培及有机园艺用品专业零售商，主营种植灯、营养液、环境控制系统、栽培工具等全系列产品，通过覆盖全国的实体门店和电商渠道，为商业室内种植从业者（包括合法大麻种植商）及家庭园艺爱好者提供服务。
CZR vs GRWG — 直观对比
营收规模更大
CZR
是对方的77.1倍
$37.8M
营收增速更快
CZR
高出3.2%
1.0%
净利率更高
CZR
高出11.0%
-19.6%
两年增速更快
CZR
近两年复合增速
-11.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.9B | $37.8M |
| 净利润 | $-250.0M | $-7.4M |
| 毛利率 | — | 24.1% |
| 营业利润率 | 11.4% | -20.1% |
| 净利率 | -8.6% | -19.6% |
| 营收同比 | 4.2% | 1.0% |
| 净利润同比 | -2372.7% | 68.2% |
| 每股收益（稀释后） | $-1.22 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CZRGRWG
| Q4 25 | $2.9B | $37.8M | ||
| Q3 25 | $2.9B | $47.3M | ||
| Q2 25 | $2.9B | $41.0M | ||
| Q1 25 | $2.8B | $35.7M | ||
| Q4 24 | $2.8B | $37.4M | ||
| Q3 24 | $2.9B | $50.0M | ||
| Q2 24 | $2.8B | $53.5M | ||
| Q1 24 | $2.7B | $47.9M |
净利润CZRGRWG
| Q4 25 | $-250.0M | $-7.4M | ||
| Q3 25 | $-55.0M | $-2.4M | ||
| Q2 25 | $-82.0M | $-4.8M | ||
| Q1 25 | $-115.0M | $-9.4M | ||
| Q4 24 | $11.0M | $-23.3M | ||
| Q3 24 | $-9.0M | $-11.4M | ||
| Q2 24 | $-122.0M | $-5.9M | ||
| Q1 24 | $-158.0M | $-8.8M |
毛利率CZRGRWG
| Q4 25 | — | 24.1% | ||
| Q3 25 | — | 27.2% | ||
| Q2 25 | — | 28.3% | ||
| Q1 25 | — | 27.2% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | — | 21.6% | ||
| Q2 24 | — | 26.9% | ||
| Q1 24 | — | 25.8% |
营业利润率CZRGRWG
| Q4 25 | 11.4% | -20.1% | ||
| Q3 25 | 17.9% | -6.0% | ||
| Q2 25 | 18.1% | -12.9% | ||
| Q1 25 | 17.5% | -27.7% | ||
| Q4 24 | 23.9% | -63.9% | ||
| Q3 24 | 22.4% | -24.2% | ||
| Q2 24 | 17.9% | -12.2% | ||
| Q1 24 | 17.7% | -19.7% |
净利率CZRGRWG
| Q4 25 | -8.6% | -19.6% | ||
| Q3 25 | -1.9% | -5.2% | ||
| Q2 25 | -2.8% | -11.7% | ||
| Q1 25 | -4.1% | -26.3% | ||
| Q4 24 | 0.4% | -62.4% | ||
| Q3 24 | -0.3% | -22.9% | ||
| Q2 24 | -4.3% | -11.0% | ||
| Q1 24 | -5.8% | -18.5% |
每股收益（稀释后）CZRGRWG
| Q4 25 | $-1.22 | $-0.12 | ||
| Q3 25 | $-0.27 | $-0.04 | ||
| Q2 25 | $-0.39 | $-0.08 | ||
| Q1 25 | $-0.54 | $-0.16 | ||
| Q4 24 | $0.04 | $-0.39 | ||
| Q3 24 | $-0.04 | $-0.19 | ||
| Q2 24 | $-0.56 | $-0.10 | ||
| Q1 24 | $-0.73 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $887.0M | $46.1M |
| 总债务越低越好 | $11.9B | — |
| 股东权益账面价值 | $3.5B | $97.5M |
| 总资产 | $31.6B | $147.0M |
| 负债/权益比越低杠杆越低 | 3.40× | — |
8季度趋势，按日历期对齐
现金及短期投资CZRGRWG
| Q4 25 | $887.0M | $46.1M | ||
| Q3 25 | $836.0M | $48.3M | ||
| Q2 25 | $982.0M | $48.7M | ||
| Q1 25 | $884.0M | $52.6M | ||
| Q4 24 | $866.0M | $56.5M | ||
| Q3 24 | $802.0M | $55.2M | ||
| Q2 24 | $830.0M | $56.0M | ||
| Q1 24 | $726.0M | $61.3M |
总债务CZRGRWG
| Q4 25 | $11.9B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $12.3B | — | ||
| Q1 25 | $12.3B | — | ||
| Q4 24 | $12.3B | — | ||
| Q3 24 | $12.7B | — | ||
| Q2 24 | $12.4B | — | ||
| Q1 24 | $12.4B | — |
股东权益CZRGRWG
| Q4 25 | $3.5B | $97.5M | ||
| Q3 25 | $3.8B | $104.7M | ||
| Q2 25 | $3.9B | $106.7M | ||
| Q1 25 | $4.1B | $111.2M | ||
| Q4 24 | $4.2B | $120.1M | ||
| Q3 24 | $4.2B | $143.2M | ||
| Q2 24 | $4.3B | $155.8M | ||
| Q1 24 | $4.4B | $165.3M |
总资产CZRGRWG
| Q4 25 | $31.6B | $147.0M | ||
| Q3 25 | $31.9B | $159.6M | ||
| Q2 25 | $32.5B | $160.6M | ||
| Q1 25 | $32.4B | $164.2M | ||
| Q4 24 | $32.6B | $174.4M | ||
| Q3 24 | $33.0B | $199.6M | ||
| Q2 24 | $33.1B | $219.2M | ||
| Q1 24 | $33.1B | $230.4M |
负债/权益比CZRGRWG
| Q4 25 | 3.40× | — | ||
| Q3 25 | 3.15× | — | ||
| Q2 25 | 3.15× | — | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 2.96× | — | ||
| Q3 24 | 3.04× | — | ||
| Q2 24 | 2.89× | — | ||
| Q1 24 | 2.82× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $304.0M | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | $147.0M | — |
| 自由现金流率自由现金流/营收 | 5.0% | — |
| 资本支出强度资本支出/营收 | 5.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $497.0M | — |
8季度趋势，按日历期对齐
经营现金流CZRGRWG
| Q4 25 | $304.0M | $-2.2M | ||
| Q3 25 | $318.0M | $-499.0K | ||
| Q2 25 | $462.0M | $-2.9M | ||
| Q1 25 | $218.0M | $-3.8M | ||
| Q4 24 | $309.0M | $1.1M | ||
| Q3 24 | $232.0M | $1.2M | ||
| Q2 24 | $454.0M | $-398.0K | ||
| Q1 24 | $80.0M | $-3.6M |
自由现金流CZRGRWG
| Q4 25 | $147.0M | — | ||
| Q3 25 | $123.0M | — | ||
| Q2 25 | $232.0M | — | ||
| Q1 25 | $-5.0M | — | ||
| Q4 24 | $30.0M | — | ||
| Q3 24 | $-192.0M | — | ||
| Q2 24 | $125.0M | — | ||
| Q1 24 | $-184.0M | — |
自由现金流率CZRGRWG
| Q4 25 | 5.0% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 8.0% | — | ||
| Q1 25 | -0.2% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | -6.7% | — | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | -6.7% | — |
资本支出强度CZRGRWG
| Q4 25 | 5.4% | — | ||
| Q3 25 | 6.8% | — | ||
| Q2 25 | 7.9% | — | ||
| Q1 25 | 8.0% | — | ||
| Q4 24 | 10.0% | — | ||
| Q3 24 | 14.8% | — | ||
| Q2 24 | 11.6% | — | ||
| Q1 24 | 9.6% | — |
现金转化率CZRGRWG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 28.09× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CZR
暂无分部数据
GRWG
| Consumables | $22.3M | 59% |
| Durables | $9.8M | 26% |
| Commercial Fixture Sales | $5.7M | 15% |
