vs
凯撒娱乐(CZR)与RAVE RESTAURANT GROUP, INC.(RAVE)财务数据对比。点击上方公司名可切换其他公司
凯撒娱乐的季度营收约是RAVE RESTAURANT GROUP, INC.的958.6倍($2.9B vs $3.0M)。RAVE RESTAURANT GROUP, INC.净利率更高(20.9% vs -8.6%,领先29.5%)。RAVE RESTAURANT GROUP, INC.同比增速更快(6.0% vs 4.2%)。凯撒娱乐自由现金流更多($147.0M vs $297.0K)。过去两年凯撒娱乐的营收复合增速更高(3.1% vs 1.3%)
凯撒娱乐前身为埃尔拉多度假村公司,是总部位于美国内华达州里诺的酒店博彩娱乐集团。2020年7月20日公司收购原凯撒娱乐集团后更为现名,目前运营超过50处物业,业务覆盖酒店、博彩、休闲娱乐等多个领域。
RAVE餐饮集团是总部位于美国的餐饮特许经营与运营企业,旗下拥有Pizza Inn、Pie Five Pizza两大休闲餐饮品牌,供应披萨、意面、沙拉等餐品,主要面向北美市场,运营直营及加盟门店,主打高性价比的家庭友好型休闲餐饮服务。
CZR vs RAVE — 直观对比
营收规模更大
CZR
是对方的958.6倍
$3.0M
营收增速更快
RAVE
高出1.8%
4.2%
净利率更高
RAVE
高出29.5%
-8.6%
自由现金流更多
CZR
多$146.7M
$297.0K
两年增速更快
CZR
近两年复合增速
1.3%
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $2.9B | $3.0M |
| 净利润 | $-250.0M | $637.0K |
| 毛利率 | — | — |
| 营业利润率 | 11.4% | 24.4% |
| 净利率 | -8.6% | 20.9% |
| 营收同比 | 4.2% | 6.0% |
| 净利润同比 | -2372.7% | 4.9% |
| 每股收益(稀释后) | $-1.22 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CZR
RAVE
| Q4 25 | $2.9B | $3.0M | ||
| Q3 25 | $2.9B | $3.2M | ||
| Q2 25 | $2.9B | $3.2M | ||
| Q1 25 | $2.8B | $3.0M | ||
| Q4 24 | $2.8B | $2.9M | ||
| Q3 24 | $2.9B | $3.0M | ||
| Q2 24 | $2.8B | $3.4M | ||
| Q1 24 | $2.7B | $3.0M |
净利润
CZR
RAVE
| Q4 25 | $-250.0M | $637.0K | ||
| Q3 25 | $-55.0M | $645.0K | ||
| Q2 25 | $-82.0M | $847.0K | ||
| Q1 25 | $-115.0M | $722.0K | ||
| Q4 24 | $11.0M | $607.0K | ||
| Q3 24 | $-9.0M | $526.0K | ||
| Q2 24 | $-122.0M | $880.0K | ||
| Q1 24 | $-158.0M | $654.0K |
营业利润率
CZR
RAVE
| Q4 25 | 11.4% | 24.4% | ||
| Q3 25 | 17.9% | 23.4% | ||
| Q2 25 | 18.1% | 38.8% | ||
| Q1 25 | 17.5% | 32.0% | ||
| Q4 24 | 23.9% | 23.1% | ||
| Q3 24 | 22.4% | 20.0% | ||
| Q2 24 | 17.9% | 35.2% | ||
| Q1 24 | 17.7% | 28.8% |
净利率
CZR
RAVE
| Q4 25 | -8.6% | 20.9% | ||
| Q3 25 | -1.9% | 20.1% | ||
| Q2 25 | -2.8% | 26.9% | ||
| Q1 25 | -4.1% | 24.3% | ||
| Q4 24 | 0.4% | 21.2% | ||
| Q3 24 | -0.3% | 17.2% | ||
| Q2 24 | -4.3% | 26.2% | ||
| Q1 24 | -5.8% | 22.1% |
每股收益(稀释后)
CZR
RAVE
| Q4 25 | $-1.22 | $0.04 | ||
| Q3 25 | $-0.27 | $0.05 | ||
| Q2 25 | $-0.39 | $0.06 | ||
| Q1 25 | $-0.54 | $0.05 | ||
| Q4 24 | $0.04 | $0.04 | ||
| Q3 24 | $-0.04 | $0.04 | ||
| Q2 24 | $-0.56 | $0.06 | ||
| Q1 24 | $-0.73 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $887.0M | $10.9M |
| 总债务越低越好 | $11.9B | — |
| 股东权益账面价值 | $3.5B | $15.5M |
| 总资产 | $31.6B | $17.5M |
| 负债/权益比越低杠杆越低 | 3.40× | — |
8季度趋势,按日历期对齐
现金及短期投资
CZR
RAVE
| Q4 25 | $887.0M | $10.9M | ||
| Q3 25 | $836.0M | $10.6M | ||
| Q2 25 | $982.0M | $9.9M | ||
| Q1 25 | $884.0M | $8.7M | ||
| Q4 24 | $866.0M | $8.9M | ||
| Q3 24 | $802.0M | $8.4M | ||
| Q2 24 | $830.0M | $7.8M | ||
| Q1 24 | $726.0M | $6.3M |
总债务
CZR
RAVE
| Q4 25 | $11.9B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $12.3B | — | ||
| Q1 25 | $12.3B | — | ||
| Q4 24 | $12.3B | — | ||
| Q3 24 | $12.7B | — | ||
| Q2 24 | $12.4B | — | ||
| Q1 24 | $12.4B | — |
股东权益
CZR
RAVE
| Q4 25 | $3.5B | $15.5M | ||
| Q3 25 | $3.8B | $14.8M | ||
| Q2 25 | $3.9B | $14.2M | ||
| Q1 25 | $4.1B | $13.3M | ||
| Q4 24 | $4.2B | $13.8M | ||
| Q3 24 | $4.2B | $13.3M | ||
| Q2 24 | $4.3B | $12.7M | ||
| Q1 24 | $4.4B | $11.8M |
总资产
CZR
RAVE
| Q4 25 | $31.6B | $17.5M | ||
| Q3 25 | $31.9B | $17.0M | ||
| Q2 25 | $32.5B | $16.6M | ||
| Q1 25 | $32.4B | $15.7M | ||
| Q4 24 | $32.6B | $16.1M | ||
| Q3 24 | $33.0B | $16.3M | ||
| Q2 24 | $33.1B | $15.8M | ||
| Q1 24 | $33.1B | $15.0M |
负债/权益比
CZR
RAVE
| Q4 25 | 3.40× | — | ||
| Q3 25 | 3.15× | — | ||
| Q2 25 | 3.15× | — | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 2.96× | — | ||
| Q3 24 | 3.04× | — | ||
| Q2 24 | 2.89× | — | ||
| Q1 24 | 2.82× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $304.0M | $306.0K |
| 自由现金流经营现金流 - 资本支出 | $147.0M | $297.0K |
| 自由现金流率自由现金流/营收 | 5.0% | 9.8% |
| 资本支出强度资本支出/营收 | 5.4% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 0.48× |
| 过去12个月自由现金流最近4个季度 | $497.0M | — |
8季度趋势,按日历期对齐
经营现金流
CZR
RAVE
| Q4 25 | $304.0M | $306.0K | ||
| Q3 25 | $318.0M | $608.0K | ||
| Q2 25 | $462.0M | $1.2M | ||
| Q1 25 | $218.0M | $927.0K | ||
| Q4 24 | $309.0M | $711.0K | ||
| Q3 24 | $232.0M | $530.0K | ||
| Q2 24 | $454.0M | $1.5M | ||
| Q1 24 | $80.0M | $1.0M |
自由现金流
CZR
RAVE
| Q4 25 | $147.0M | $297.0K | ||
| Q3 25 | $123.0M | $600.0K | ||
| Q2 25 | $232.0M | $1.2M | ||
| Q1 25 | $-5.0M | — | ||
| Q4 24 | $30.0M | $667.0K | ||
| Q3 24 | $-192.0M | — | ||
| Q2 24 | $125.0M | $1.5M | ||
| Q1 24 | $-184.0M | $996.0K |
自由现金流率
CZR
RAVE
| Q4 25 | 5.0% | 9.8% | ||
| Q3 25 | 4.3% | 18.7% | ||
| Q2 25 | 8.0% | 38.5% | ||
| Q1 25 | -0.2% | — | ||
| Q4 24 | 1.1% | 23.2% | ||
| Q3 24 | -6.7% | — | ||
| Q2 24 | 4.4% | 44.9% | ||
| Q1 24 | -6.7% | 33.6% |
资本支出强度
CZR
RAVE
| Q4 25 | 5.4% | 0.3% | ||
| Q3 25 | 6.8% | 0.2% | ||
| Q2 25 | 7.9% | 0.4% | ||
| Q1 25 | 8.0% | 0.0% | ||
| Q4 24 | 10.0% | 1.5% | ||
| Q3 24 | 14.8% | 0.0% | ||
| Q2 24 | 11.6% | 0.2% | ||
| Q1 24 | 9.6% | 1.0% |
现金转化率
CZR
RAVE
| Q4 25 | — | 0.48× | ||
| Q3 25 | — | 0.94× | ||
| Q2 25 | — | 1.45× | ||
| Q1 25 | — | 1.28× | ||
| Q4 24 | 28.09× | 1.17× | ||
| Q3 24 | — | 1.01× | ||
| Q2 24 | — | 1.72× | ||
| Q1 24 | — | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图