vs
Dayforce（DAY）与Diversified Energy Co（DEC）财务数据对比。点击上方公司名可切换其他公司
Diversified Energy Co的季度营收约是Dayforce的1.4倍（$666.5M vs $481.6M），Diversified Energy Co净利率更高（29.3% vs -40.9%，领先70.2%）
Dayforce前身为知名人力资源服务商Ceridian，是一家总部位于美国的人力资源软件及服务企业，面向各行业不同规模的客户提供覆盖薪酬核算、人员管理、考勤等多场景的HR SaaS产品及配套专业服务，助力企业提升人力资源运营效率。
DTE能源是一家总部位于底特律的综合能源企业，在美国与加拿大开展能源相关业务的开发与运营。公司业务板块涵盖电力与燃气公用事业，其中电力业务为密歇根州220万客户服务，燃气业务则服务于该州130万客户。
DAY vs DEC — 直观对比
营收规模更大
DEC
是对方的1.4倍
$481.6M
净利率更高
DEC
高出70.2%
-40.9%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $481.6M | $666.5M |
| 净利润 | $-196.8M | $195.5M |
| 毛利率 | — | — |
| 营业利润率 | 6.3% | 37.6% |
| 净利率 | -40.9% | 29.3% |
| 营收同比 | 9.5% | — |
| 净利润同比 | -9940.0% | — |
| 每股收益（稀释后） | $-1.23 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DAYDEC
| Q4 25 | — | $666.5M | ||
| Q3 25 | $481.6M | $499.8M | ||
| Q2 25 | $464.7M | $600.3M | ||
| Q1 25 | $481.8M | — | ||
| Q4 24 | $465.2M | — | ||
| Q3 24 | $440.0M | — | ||
| Q2 24 | $423.3M | — | ||
| Q1 24 | $431.5M | — |
净利润DAYDEC
| Q4 25 | — | $195.5M | ||
| Q3 25 | $-196.8M | $171.1M | ||
| Q2 25 | $21.3M | $297.7M | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $10.8M | — | ||
| Q3 24 | $2.0M | — | ||
| Q2 24 | $-1.8M | — | ||
| Q1 24 | $7.1M | — |
毛利率DAYDEC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 44.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | 47.0% | — | ||
| Q3 24 | 45.8% | — | ||
| Q2 24 | 44.1% | — | ||
| Q1 24 | 47.6% | — |
营业利润率DAYDEC
| Q4 25 | — | 37.6% | ||
| Q3 25 | 6.3% | 36.2% | ||
| Q2 25 | 9.1% | 48.5% | ||
| Q1 25 | 6.4% | — | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 9.4% | — |
净利率DAYDEC
| Q4 25 | — | 29.3% | ||
| Q3 25 | -40.9% | 34.2% | ||
| Q2 25 | 4.6% | 49.6% | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | -0.4% | — | ||
| Q1 24 | 1.6% | — |
每股收益（稀释后）DAYDEC
| Q4 25 | — | — | ||
| Q3 25 | $-1.23 | $2.14 | ||
| Q2 25 | $0.13 | $3.67 | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $0.07 | — | ||
| Q3 24 | $0.01 | — | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $627.6M | $29.7M |
| 总债务越低越好 | $631.1M | $2.7B |
| 股东权益账面价值 | $2.7B | $984.1M |
| 总资产 | $8.7B | $6.2B |
| 负债/权益比越低杠杆越低 | 0.23× | 2.76× |
8季度趋势，按日历期对齐
现金及短期投资DAYDEC
| Q4 25 | — | $29.7M | ||
| Q3 25 | $627.6M | — | ||
| Q2 25 | $625.2M | $23.7M | ||
| Q1 25 | $557.3M | — | ||
| Q4 24 | $579.7M | — | ||
| Q3 24 | $494.1M | — | ||
| Q2 24 | $465.4M | — | ||
| Q1 24 | $392.5M | — |
总债务DAYDEC
| Q4 25 | — | $2.7B | ||
| Q3 25 | $631.1M | — | ||
| Q2 25 | $631.8M | — | ||
| Q1 25 | $632.4M | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
股东权益DAYDEC
| Q4 25 | — | $984.1M | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $2.7B | $727.7M | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.4B | — |
总资产DAYDEC
| Q4 25 | — | $6.2B | ||
| Q3 25 | $8.7B | — | ||
| Q2 25 | $8.5B | $5.7B | ||
| Q1 25 | $9.5B | — | ||
| Q4 24 | $9.1B | — | ||
| Q3 24 | $8.1B | — | ||
| Q2 24 | $9.0B | — | ||
| Q1 24 | $10.8B | — |
负债/权益比DAYDEC
| Q4 25 | — | 2.76× | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.49× | — | ||
| Q1 24 | 0.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $31.2M | $464.6M |
| 自由现金流经营现金流 - 资本支出 | — | $280.0M |
| 自由现金流率自由现金流/营收 | — | 42.0% |
| 资本支出强度资本支出/营收 | — | 27.7% |
| 现金转化率经营现金流/净利润 | — | 2.38× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DAYDEC
| Q4 25 | — | $464.6M | ||
| Q3 25 | $31.2M | — | ||
| Q2 25 | $112.7M | $264.1M | ||
| Q1 25 | $49.6M | — | ||
| Q4 24 | $81.0M | — | ||
| Q3 24 | $91.8M | — | ||
| Q2 24 | $99.2M | — | ||
| Q1 24 | $9.1M | — |
自由现金流DAYDEC
| Q4 25 | — | $280.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率DAYDEC
| Q4 25 | — | 42.0% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度DAYDEC
| Q4 25 | — | 27.7% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率DAYDEC
| Q4 25 | — | 2.38× | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.29× | 0.89× | ||
| Q1 25 | 3.33× | — | ||
| Q4 24 | 7.50× | — | ||
| Q3 24 | 45.90× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DAY
| Dayforce Recurring | $333.0M | 69% |
| Cloud And Bureau Professional Services And Other | $78.5M | 16% |
| Float | $42.2M | 9% |
| Powerpay Recurring | $19.7M | 4% |
| Other Recurring | $8.2M | 2% |
DEC
暂无分部数据
