vs
DigitalBridge Group, Inc.（DBRG）与牛津地产（IIPR）财务数据对比。点击上方公司名可切换其他公司
DigitalBridge Group, Inc.的季度营收约是牛津地产的1.6倍（$105.7M vs $66.7M），DigitalBridge Group, Inc.净利率更高（61.5% vs 47.8%，领先13.8%），DigitalBridge Group, Inc.同比增速更快（4.1% vs -13.1%），过去两年DigitalBridge Group, Inc.的营收复合增速更高（19.2% vs -6.0%）
DigitalBridge Group（DBRG）是全球领先的数字基础设施投资企业，核心业务覆盖通信基站、数据中心、光纤网络、小基站及边缘算力设施的投资、持有与运营。公司总部位于美国博卡拉顿，在洛杉矶、纽约、丹佛、伦敦、新加坡多地设有办公点，截至2025年6月，旗下管理资产规模达1060亿美元。
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
DBRG vs IIPR — 直观对比
营收规模更大
DBRG
是对方的1.6倍
$66.7M
营收增速更快
DBRG
高出17.3%
-13.1%
净利率更高
DBRG
高出13.8%
47.8%
两年增速更快
DBRG
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.7M | $66.7M |
| 净利润 | $65.1M | $31.8M |
| 毛利率 | — | — |
| 营业利润率 | — | 47.8% |
| 净利率 | 61.5% | 47.8% |
| 营收同比 | 4.1% | -13.1% |
| 净利润同比 | — | -20.4% |
| 每股收益（稀释后） | $0.28 | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DBRGIIPR
| Q4 25 | $105.7M | $66.7M | ||
| Q3 25 | $93.3M | $64.7M | ||
| Q2 25 | $85.3M | $62.9M | ||
| Q1 25 | $90.1M | $71.7M | ||
| Q4 24 | $101.6M | $76.7M | ||
| Q3 24 | $76.6M | $76.5M | ||
| Q2 24 | $390.3M | $79.8M | ||
| Q1 24 | $74.4M | $75.5M |
净利润DBRGIIPR
| Q4 25 | $65.1M | $31.8M | ||
| Q3 25 | $31.4M | $29.3M | ||
| Q2 25 | $31.6M | $26.0M | ||
| Q1 25 | $13.8M | $31.1M | ||
| Q4 24 | — | $40.0M | ||
| Q3 24 | $13.8M | $40.2M | ||
| Q2 24 | $91.4M | $42.0M | ||
| Q1 24 | $-29.6M | $39.4M |
营业利润率DBRGIIPR
| Q4 25 | — | 47.8% | ||
| Q3 25 | -13.9% | 45.5% | ||
| Q2 25 | -31.2% | 45.9% | ||
| Q1 25 | -11.5% | 47.4% | ||
| Q4 24 | 5.7% | 54.7% | ||
| Q3 24 | 62.4% | 54.8% | ||
| Q2 24 | 33.5% | 53.1% | ||
| Q1 24 | -20.7% | 55.7% |
净利率DBRGIIPR
| Q4 25 | 61.5% | 47.8% | ||
| Q3 25 | 33.7% | 45.3% | ||
| Q2 25 | 37.1% | 41.4% | ||
| Q1 25 | 15.3% | 43.3% | ||
| Q4 24 | — | 52.2% | ||
| Q3 24 | 18.0% | 52.6% | ||
| Q2 24 | 23.4% | 52.6% | ||
| Q1 24 | -39.8% | 52.3% |
每股收益（稀释后）DBRGIIPR
| Q4 25 | $0.28 | $1.07 | ||
| Q3 25 | $0.09 | $0.97 | ||
| Q2 25 | $0.10 | $0.86 | ||
| Q1 25 | $-0.01 | $1.03 | ||
| Q4 24 | — | $1.35 | ||
| Q3 24 | $-0.01 | $1.37 | ||
| Q2 24 | $0.44 | $1.44 | ||
| Q1 24 | $-0.28 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $382.5M | $47.6M |
| 总债务越低越好 | $298.8M | $393.7M |
| 股东权益账面价值 | $2.1B | $1.8B |
| 总资产 | $3.4B | $2.4B |
| 负债/权益比越低杠杆越低 | 0.14× | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资DBRGIIPR
| Q4 25 | $382.5M | $47.6M | ||
| Q3 25 | $358.4M | $41.9M | ||
| Q2 25 | $340.7M | $104.9M | ||
| Q1 25 | $349.9M | $133.3M | ||
| Q4 24 | $302.2M | $151.2M | ||
| Q3 24 | $294.4M | $172.4M | ||
| Q2 24 | $261.2M | $160.9M | ||
| Q1 24 | $247.4M | $173.5M |
总债务DBRGIIPR
| Q4 25 | $298.8M | $393.7M | ||
| Q3 25 | $327.9M | — | ||
| Q2 25 | $298.0M | — | ||
| Q1 25 | $296.9M | — | ||
| Q4 24 | $296.4M | — | ||
| Q3 24 | $295.8M | — | ||
| Q2 24 | $295.3M | — | ||
| Q1 24 | $366.5M | — |
股东权益DBRGIIPR
| Q4 25 | $2.1B | $1.8B | ||
| Q3 25 | $2.1B | $1.9B | ||
| Q2 25 | $2.0B | $1.9B | ||
| Q1 25 | $2.0B | $1.9B | ||
| Q4 24 | $2.0B | $1.9B | ||
| Q3 24 | $2.0B | $1.9B | ||
| Q2 24 | $2.0B | $1.9B | ||
| Q1 24 | $1.8B | $2.0B |
总资产DBRGIIPR
| Q4 25 | $3.4B | $2.4B | ||
| Q3 25 | $3.5B | $2.3B | ||
| Q2 25 | $3.4B | $2.3B | ||
| Q1 25 | $3.4B | $2.4B | ||
| Q4 24 | $3.5B | $2.4B | ||
| Q3 24 | $3.5B | $2.4B | ||
| Q2 24 | $3.5B | $2.4B | ||
| Q1 24 | $3.5B | $2.4B |
负债/权益比DBRGIIPR
| Q4 25 | 0.14× | 0.21× | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | 0.15× | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $259.3M | $198.2M |
| 自由现金流经营现金流 - 资本支出 | $258.0M | — |
| 自由现金流率自由现金流/营收 | 244.0% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 3.99× | 6.22× |
| 过去12个月自由现金流最近4个季度 | $440.5M | — |
8季度趋势，按日历期对齐
经营现金流DBRGIIPR
| Q4 25 | $259.3M | $198.2M | ||
| Q3 25 | $56.5M | $45.6M | ||
| Q2 25 | $77.0M | $48.4M | ||
| Q1 25 | $50.3M | $54.2M | ||
| Q4 24 | $60.1M | $258.4M | ||
| Q3 24 | $35.9M | $64.9M | ||
| Q2 24 | $22.5M | $64.2M | ||
| Q1 24 | $-27.0M | $71.6M |
自由现金流DBRGIIPR
| Q4 25 | $258.0M | — | ||
| Q3 25 | $56.1M | — | ||
| Q2 25 | $76.4M | — | ||
| Q1 25 | $50.0M | — | ||
| Q4 24 | $56.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $22.3M | — | ||
| Q1 24 | $-30.1M | — |
自由现金流率DBRGIIPR
| Q4 25 | 244.0% | — | ||
| Q3 25 | 60.2% | — | ||
| Q2 25 | 89.5% | — | ||
| Q1 25 | 55.5% | — | ||
| Q4 24 | 55.7% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.7% | — | ||
| Q1 24 | -40.4% | — |
资本支出强度DBRGIIPR
| Q4 25 | 1.3% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 4.1% | — |
现金转化率DBRGIIPR
| Q4 25 | 3.99× | 6.22× | ||
| Q3 25 | 1.80× | 1.56× | ||
| Q2 25 | 2.43× | 1.86× | ||
| Q1 25 | 3.65× | 1.75× | ||
| Q4 24 | — | 6.46× | ||
| Q3 24 | 2.61× | 1.61× | ||
| Q2 24 | 0.25× | 1.53× | ||
| Q1 24 | — | 1.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
