vs
牛津地产(IIPR)与IonQ, Inc.(IONQ)财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是IonQ, Inc.的1.1倍($66.7M vs $61.9M),IonQ, Inc.净利率更高(1217.8% vs 47.8%,领先1170.0%),IonQ, Inc.同比增速更快(428.5% vs -13.1%)
牛津地产是一家加拿大跨国企业,业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立,自2003年起成为安大略省市政雇员退休系统(OMERS)的全资子公司,总部设于多伦多,在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业,专注研发通用型离子阱量子计算机及配套软件,可实现量子线路的生成、优化与执行,为多领域量子计算落地应用提供核心技术支持。
IIPR vs IONQ — 直观对比
营收规模更大
IIPR
是对方的1.1倍
$61.9M
营收增速更快
IONQ
高出441.7%
-13.1%
净利率更高
IONQ
高出1170.0%
47.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $66.7M | $61.9M |
| 净利润 | $31.8M | $753.7M |
| 毛利率 | — | — |
| 营业利润率 | 47.8% | -369.4% |
| 净利率 | 47.8% | 1217.8% |
| 营收同比 | -13.1% | 428.5% |
| 净利润同比 | -20.4% | 473.1% |
| 每股收益(稀释后) | $1.07 | $2.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IIPR
IONQ
| Q4 25 | $66.7M | $61.9M | ||
| Q3 25 | $64.7M | $39.9M | ||
| Q2 25 | $62.9M | $20.7M | ||
| Q1 25 | $71.7M | — | ||
| Q4 24 | $76.7M | $11.7M | ||
| Q3 24 | $76.5M | $12.4M | ||
| Q2 24 | $79.8M | $11.4M | ||
| Q1 24 | $75.5M | — |
净利润
IIPR
IONQ
| Q4 25 | $31.8M | $753.7M | ||
| Q3 25 | $29.3M | $-1.1B | ||
| Q2 25 | $26.0M | $-176.8M | ||
| Q1 25 | $31.1M | — | ||
| Q4 24 | $40.0M | $-202.0M | ||
| Q3 24 | $40.2M | $-52.5M | ||
| Q2 24 | $42.0M | $-37.6M | ||
| Q1 24 | $39.4M | — |
营业利润率
IIPR
IONQ
| Q4 25 | 47.8% | -369.4% | ||
| Q3 25 | 45.5% | -423.5% | ||
| Q2 25 | 45.9% | -776.0% | ||
| Q1 25 | 47.4% | — | ||
| Q4 24 | 54.7% | -661.9% | ||
| Q3 24 | 54.8% | -428.5% | ||
| Q2 24 | 53.1% | -430.0% | ||
| Q1 24 | 55.7% | — |
净利率
IIPR
IONQ
| Q4 25 | 47.8% | 1217.8% | ||
| Q3 25 | 45.3% | -2646.3% | ||
| Q2 25 | 41.4% | -854.5% | ||
| Q1 25 | 43.3% | — | ||
| Q4 24 | 52.2% | -1725.0% | ||
| Q3 24 | 52.6% | -423.4% | ||
| Q2 24 | 52.6% | -330.0% | ||
| Q1 24 | 52.3% | — |
每股收益(稀释后)
IIPR
IONQ
| Q4 25 | $1.07 | $2.60 | ||
| Q3 25 | $0.97 | $-3.58 | ||
| Q2 25 | $0.86 | $-0.70 | ||
| Q1 25 | $1.03 | — | ||
| Q4 24 | $1.35 | $-0.95 | ||
| Q3 24 | $1.37 | $-0.24 | ||
| Q2 24 | $1.44 | $-0.18 | ||
| Q1 24 | $1.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $2.4B |
| 总债务越低越好 | $393.7M | — |
| 股东权益账面价值 | $1.8B | $3.8B |
| 总资产 | $2.4B | $6.6B |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
IIPR
IONQ
| Q4 25 | $47.6M | $2.4B | ||
| Q3 25 | $41.9M | $1.1B | ||
| Q2 25 | $104.9M | $546.9M | ||
| Q1 25 | $133.3M | — | ||
| Q4 24 | $151.2M | $340.3M | ||
| Q3 24 | $172.4M | $365.7M | ||
| Q2 24 | $160.9M | $369.8M | ||
| Q1 24 | $173.5M | — |
总债务
IIPR
IONQ
| Q4 25 | $393.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
IIPR
IONQ
| Q4 25 | $1.8B | $3.8B | ||
| Q3 25 | $1.9B | $2.3B | ||
| Q2 25 | $1.9B | $1.2B | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.9B | $383.9M | ||
| Q3 24 | $1.9B | $435.7M | ||
| Q2 24 | $1.9B | $463.3M | ||
| Q1 24 | $2.0B | — |
总资产
IIPR
IONQ
| Q4 25 | $2.4B | $6.6B | ||
| Q3 25 | $2.3B | $4.3B | ||
| Q2 25 | $2.3B | $1.3B | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.4B | $508.4M | ||
| Q3 24 | $2.4B | $497.9M | ||
| Q2 24 | $2.4B | $517.4M | ||
| Q1 24 | $2.4B | — |
负债/权益比
IIPR
IONQ
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $198.2M | $-74.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-83.3M |
| 自由现金流率自由现金流/营收 | — | -134.6% |
| 资本支出强度资本支出/营收 | — | 14.2% |
| 现金转化率经营现金流/净利润 | 6.22× | -0.10× |
| 过去12个月自由现金流最近4个季度 | — | $-307.3M |
8季度趋势,按日历期对齐
经营现金流
IIPR
IONQ
| Q4 25 | $198.2M | $-74.5M | ||
| Q3 25 | $45.6M | $-123.1M | ||
| Q2 25 | $48.4M | $-52.6M | ||
| Q1 25 | $54.2M | — | ||
| Q4 24 | $258.4M | $-39.4M | ||
| Q3 24 | $64.9M | $-19.2M | ||
| Q2 24 | $64.2M | $-26.6M | ||
| Q1 24 | $71.6M | — |
自由现金流
IIPR
IONQ
| Q4 25 | — | $-83.3M | ||
| Q3 25 | — | $-127.2M | ||
| Q2 25 | — | $-53.8M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-43.0M | ||
| Q3 24 | — | $-23.0M | ||
| Q2 24 | — | $-34.1M | ||
| Q1 24 | — | — |
自由现金流率
IIPR
IONQ
| Q4 25 | — | -134.6% | ||
| Q3 25 | — | -319.1% | ||
| Q2 25 | — | -259.8% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -367.4% | ||
| Q3 24 | — | -185.3% | ||
| Q2 24 | — | -299.3% | ||
| Q1 24 | — | — |
资本支出强度
IIPR
IONQ
| Q4 25 | — | 14.2% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 30.7% | ||
| Q3 24 | — | 30.4% | ||
| Q2 24 | — | 65.8% | ||
| Q1 24 | — | — |
现金转化率
IIPR
IONQ
| Q4 25 | 6.22× | -0.10× | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 6.46× | — | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIPR
暂无分部数据
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |