vs
DBV Technologies S.A.(DBVT)与长荣航空(GOAI)财务数据对比。点击上方公司名可切换其他公司
长荣航空的季度营收约是DBV Technologies S.A.的1.6倍($4.3M vs $2.8M),长荣航空净利率更高(39.1% vs -1195.5%,领先1234.6%),DBV Technologies S.A.同比增速更快(158.8% vs 47.2%),过去两年长荣航空的营收复合增速更高(38.7% vs 12.4%)
DBV Technologies是一家总部位于法国巴涅的公开上市生物制药企业,核心研发成果为Viaskin给药技术,可在不进入血液循环的前提下,让过敏原或抗原作用于完整皮肤。其花生过敏疗法Viaskin Peanut的临床开发,已获得美国食品药品监督管理局授予快速通道资格。
长荣航空股份有限公司是总部位于台湾桃园的国际航空公司,与中华航空、星宇航空并称台湾三大航空公司。这家民营航空公司提供客运及专业货运服务,航点覆盖亚洲、澳洲、欧洲、北美洲四十余个国际目的地,全网络均为国际航线,无境内航线,是获Skytrax认证的五星级航空公司。
DBVT vs GOAI — 直观对比
营收规模更大
GOAI
是对方的1.6倍
$2.8M
营收增速更快
DBVT
高出111.5%
47.2%
净利率更高
GOAI
高出1234.6%
-1195.5%
两年增速更快
GOAI
近两年复合增速
12.4%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.8M | $4.3M |
| 净利润 | $-33.2M | $1.7M |
| 毛利率 | — | — |
| 营业利润率 | -1235.7% | 40.1% |
| 净利率 | -1195.5% | 39.1% |
| 营收同比 | 158.8% | 47.2% |
| 净利润同比 | -8.9% | 23.5% |
| 每股收益(稀释后) | $-0.24 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DBVT
GOAI
| Q4 25 | — | $4.3M | ||
| Q3 25 | $2.8M | $4.9M | ||
| Q2 25 | $1.5M | $4.1M | ||
| Q1 25 | — | $3.7M | ||
| Q4 24 | — | $2.9M | ||
| Q3 24 | — | $2.0M | ||
| Q2 24 | $1.2M | $2.2M | ||
| Q1 24 | $1.4M | $2.2M |
净利润
DBVT
GOAI
| Q4 25 | — | $1.7M | ||
| Q3 25 | $-33.2M | $1.8M | ||
| Q2 25 | $-41.9M | $2.6M | ||
| Q1 25 | — | $2.0M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | — | $-5.0M | ||
| Q2 24 | $-33.1M | $-360.4K | ||
| Q1 24 | $-27.3M | $196.7K |
营业利润率
DBVT
GOAI
| Q4 25 | — | 40.1% | ||
| Q3 25 | -1235.7% | 37.9% | ||
| Q2 25 | -2806.2% | 63.6% | ||
| Q1 25 | — | 54.4% | ||
| Q4 24 | — | 46.8% | ||
| Q3 24 | — | -249.0% | ||
| Q2 24 | -2914.9% | -16.2% | ||
| Q1 24 | -2029.7% | 8.8% |
净利率
DBVT
GOAI
| Q4 25 | — | 39.1% | ||
| Q3 25 | -1195.5% | 37.1% | ||
| Q2 25 | -2858.4% | 63.4% | ||
| Q1 25 | — | 54.2% | ||
| Q4 24 | — | 46.6% | ||
| Q3 24 | — | -249.8% | ||
| Q2 24 | -2852.4% | -16.5% | ||
| Q1 24 | -1943.5% | 8.8% |
每股收益(稀释后)
DBVT
GOAI
| Q4 25 | — | $0.06 | ||
| Q3 25 | $-0.24 | $0.06 | ||
| Q2 25 | $-0.31 | $0.08 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $0.04 | ||
| Q3 24 | — | $-0.16 | ||
| Q2 24 | $-0.34 | $-0.01 | ||
| Q1 24 | $-0.28 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $69.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $52.9M | $9.7M |
| 总资产 | $110.5M | $16.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DBVT
GOAI
| Q4 25 | — | — | ||
| Q3 25 | $69.8M | — | ||
| Q2 25 | $103.2M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $66.2M | — | ||
| Q1 24 | $101.5M | — |
股东权益
DBVT
GOAI
| Q4 25 | — | $9.7M | ||
| Q3 25 | $52.9M | $8.0M | ||
| Q2 25 | $86.2M | $6.2M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | — | $-205.8K | ||
| Q2 24 | $79.1M | $-816.1K | ||
| Q1 24 | $111.7M | $-455.7K |
总资产
DBVT
GOAI
| Q4 25 | — | $16.3M | ||
| Q3 25 | $110.5M | $13.3M | ||
| Q2 25 | $143.4M | $9.1M | ||
| Q1 25 | — | $6.3M | ||
| Q4 24 | — | $4.1M | ||
| Q3 24 | — | $2.7M | ||
| Q2 24 | $114.2M | $4.6M | ||
| Q1 24 | $145.9M | $4.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-32.4M | $-183.5K |
| 自由现金流经营现金流 - 资本支出 | $-32.6M | — |
| 自由现金流率自由现金流/营收 | -1173.5% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | — | -0.11× |
| 过去12个月自由现金流最近4个季度 | $-138.3M | — |
8季度趋势,按日历期对齐
经营现金流
DBVT
GOAI
| Q4 25 | — | $-183.5K | ||
| Q3 25 | $-32.4M | $-267.8K | ||
| Q2 25 | $-33.9M | $-107.2K | ||
| Q1 25 | — | $109.5K | ||
| Q4 24 | — | $-781.5K | ||
| Q3 24 | — | $-449.0K | ||
| Q2 24 | $-35.1M | $-906.1K | ||
| Q1 24 | $-34.7M | $1.0M |
自由现金流
DBVT
GOAI
| Q4 25 | — | — | ||
| Q3 25 | $-32.6M | $-270.5K | ||
| Q2 25 | $-33.9M | $-111.6K | ||
| Q1 25 | — | $106.3K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-35.8M | — | ||
| Q1 24 | $-36.0M | — |
自由现金流率
DBVT
GOAI
| Q4 25 | — | — | ||
| Q3 25 | -1173.5% | -5.5% | ||
| Q2 25 | -2316.5% | -2.7% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -3084.0% | — | ||
| Q1 24 | -2560.6% | — |
资本支出强度
DBVT
GOAI
| Q4 25 | — | — | ||
| Q3 25 | 4.2% | 0.1% | ||
| Q2 25 | 2.2% | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.0% | — | ||
| Q1 24 | 94.9% | — |
现金转化率
DBVT
GOAI
| Q4 25 | — | -0.11× | ||
| Q3 25 | — | -0.15× | ||
| Q2 25 | — | -0.04× | ||
| Q1 25 | — | 0.05× | ||
| Q4 24 | — | -0.57× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 5.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图