vs
DROPBOX, INC.（DBX）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是DROPBOX, INC.的1.2倍（$786.9M vs $636.2M），RANGE RESOURCES CORP净利率更高（22.8% vs 17.1%，领先5.7%），RANGE RESOURCES CORP同比增速更快（18.0% vs -1.1%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 0.4%）
Dropbox是总部位于美国加利福尼亚州旧金山的云服务企业，2007年由麻省理工学院学生德鲁·休斯顿与阿拉什·费尔多西创立，初创阶段获得创业孵化器Y Combinator的种子投资，核心业务包含云存储、文件同步、个人云及配套客户端软件等服务。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
DBX vs RRC — 直观对比
营收规模更大
RRC
是对方的1.2倍
$636.2M
营收增速更快
RRC
高出19.1%
-1.1%
净利率更高
RRC
高出5.7%
17.1%
两年增速更快
RRC
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $636.2M | $786.9M |
| 净利润 | $108.7M | $179.1M |
| 毛利率 | 79.2% | 94.5% |
| 营业利润率 | 25.5% | — |
| 净利率 | 17.1% | 22.8% |
| 营收同比 | -1.1% | 18.0% |
| 净利润同比 | 5.7% | 88.8% |
| 每股收益（稀释后） | $0.43 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DBXRRC
| Q4 25 | $636.2M | $786.9M | ||
| Q3 25 | $634.4M | $655.3M | ||
| Q2 25 | $625.7M | $699.6M | ||
| Q1 25 | $624.7M | $846.3M | ||
| Q4 24 | $643.6M | $667.0M | ||
| Q3 24 | $638.8M | $567.9M | ||
| Q2 24 | $634.5M | $513.2M | ||
| Q1 24 | $631.3M | $598.8M |
净利润DBXRRC
| Q4 25 | $108.7M | $179.1M | ||
| Q3 25 | $123.8M | $144.3M | ||
| Q2 25 | $125.6M | $237.6M | ||
| Q1 25 | $150.3M | $97.1M | ||
| Q4 24 | $102.8M | $94.8M | ||
| Q3 24 | $106.7M | $50.7M | ||
| Q2 24 | $110.5M | $28.7M | ||
| Q1 24 | $132.3M | $92.1M |
毛利率DBXRRC
| Q4 25 | 79.2% | 94.5% | ||
| Q3 25 | 79.8% | 92.5% | ||
| Q2 25 | 80.2% | 95.0% | ||
| Q1 25 | 81.3% | 93.1% | ||
| Q4 24 | 81.2% | 93.7% | ||
| Q3 24 | 82.5% | 94.3% | ||
| Q2 24 | 83.1% | 93.4% | ||
| Q1 24 | 83.2% | 94.7% |
营业利润率DBXRRC
| Q4 25 | 25.5% | — | ||
| Q3 25 | 27.5% | — | ||
| Q2 25 | 26.9% | — | ||
| Q1 25 | 29.4% | — | ||
| Q4 24 | 13.7% | — | ||
| Q3 24 | 20.0% | — | ||
| Q2 24 | 20.0% | — | ||
| Q1 24 | 22.7% | — |
净利率DBXRRC
| Q4 25 | 17.1% | 22.8% | ||
| Q3 25 | 19.5% | 22.0% | ||
| Q2 25 | 20.1% | 34.0% | ||
| Q1 25 | 24.1% | 11.5% | ||
| Q4 24 | 16.0% | 14.2% | ||
| Q3 24 | 16.7% | 8.9% | ||
| Q2 24 | 17.4% | 5.6% | ||
| Q1 24 | 21.0% | 15.4% |
每股收益（稀释后）DBXRRC
| Q4 25 | $0.43 | $0.75 | ||
| Q3 25 | $0.47 | $0.60 | ||
| Q2 25 | $0.45 | $0.99 | ||
| Q1 25 | $0.51 | $0.40 | ||
| Q4 24 | $0.33 | $0.38 | ||
| Q3 24 | $0.34 | $0.21 | ||
| Q2 24 | $0.34 | $0.12 | ||
| Q1 24 | $0.39 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $891.3M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $-1.8B | $4.3B |
| 总资产 | $2.8B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资DBXRRC
| Q4 25 | $891.3M | $204.0K | ||
| Q3 25 | $730.7M | $175.0K | ||
| Q2 25 | $736.3M | $134.0K | ||
| Q1 25 | $942.2M | $344.6M | ||
| Q4 24 | $1.3B | $304.5M | ||
| Q3 24 | $517.6M | $277.4M | ||
| Q2 24 | $515.1M | $251.1M | ||
| Q1 24 | $548.9M | $343.1M |
总债务DBXRRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益DBXRRC
| Q4 25 | $-1.8B | $4.3B | ||
| Q3 25 | $-1.5B | $4.2B | ||
| Q2 25 | $-1.3B | $4.1B | ||
| Q1 25 | $-1.1B | $3.9B | ||
| Q4 24 | $-752.4M | $3.9B | ||
| Q3 24 | $-546.1M | $3.9B | ||
| Q2 24 | $-371.3M | $3.9B | ||
| Q1 24 | $-277.2M | $3.8B |
总资产DBXRRC
| Q4 25 | $2.8B | $7.4B | ||
| Q3 25 | $2.8B | $7.2B | ||
| Q2 25 | $2.8B | $7.1B | ||
| Q1 25 | $3.0B | $7.4B | ||
| Q4 24 | $3.3B | $7.3B | ||
| Q3 24 | $2.6B | $7.2B | ||
| Q2 24 | $2.7B | $7.3B | ||
| Q1 24 | $2.8B | $7.4B |
负债/权益比DBXRRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $235.4M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $224.9M | — |
| 自由现金流率自由现金流/营收 | 35.4% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 2.17× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $930.8M | — |
8季度趋势，按日历期对齐
经营现金流DBXRRC
| Q4 25 | $235.4M | $257.5M | ||
| Q3 25 | $302.1M | $247.5M | ||
| Q2 25 | $260.5M | $336.2M | ||
| Q1 25 | $153.8M | $330.1M | ||
| Q4 24 | $213.8M | $217.9M | ||
| Q3 24 | $274.2M | $245.9M | ||
| Q2 24 | $230.6M | $148.8M | ||
| Q1 24 | $175.5M | $331.9M |
自由现金流DBXRRC
| Q4 25 | $224.9M | — | ||
| Q3 25 | $293.7M | — | ||
| Q2 25 | $258.5M | — | ||
| Q1 25 | $153.7M | — | ||
| Q4 24 | $210.5M | — | ||
| Q3 24 | $270.1M | — | ||
| Q2 24 | $224.7M | — | ||
| Q1 24 | $166.3M | — |
自由现金流率DBXRRC
| Q4 25 | 35.4% | — | ||
| Q3 25 | 46.3% | — | ||
| Q2 25 | 41.3% | — | ||
| Q1 25 | 24.6% | — | ||
| Q4 24 | 32.7% | — | ||
| Q3 24 | 42.3% | — | ||
| Q2 24 | 35.4% | — | ||
| Q1 24 | 26.3% | — |
资本支出强度DBXRRC
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.5% | — |
现金转化率DBXRRC
| Q4 25 | 2.17× | 1.44× | ||
| Q3 25 | 2.44× | 1.72× | ||
| Q2 25 | 2.07× | 1.42× | ||
| Q1 25 | 1.02× | 3.40× | ||
| Q4 24 | 2.08× | 2.30× | ||
| Q3 24 | 2.57× | 4.85× | ||
| Q2 24 | 2.09× | 5.18× | ||
| Q1 24 | 1.33× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DBX
| US | $355.3M | 56% |
| Non Us | $280.9M | 44% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
