vs
灰度母公司(DCX)与Rivian Automotive, Inc.(RIVN)财务数据对比。点击上方公司名可切换其他公司
Rivian Automotive, Inc.的季度营收约是灰度母公司的2146.9倍($1.3B vs $599.0K)。Rivian Automotive, Inc.净利率更高(-63.1% vs -6685.8%,领先6622.7%)。Rivian Automotive, Inc.同比增速更快(-25.8% vs -82.4%)
DCG是一家专注于数字货币领域的风险投资公司,总部位于美国康涅狄格州斯坦福德,旗下拥有Foundry、灰度投资(Grayscale Investments)以及Luno等子公司,此前还曾拥有CoinDesk和Genesis两大知名行业机构。
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业,主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车,旗下R1T皮卡于2021年末正式开启交付,还计划于2023年底前在美国和加拿大布局专属充电网络,其平台可适配新车型也可对外授权使用。
DCX vs RIVN — 直观对比
营收规模更大
RIVN
是对方的2146.9倍
$599.0K
营收增速更快
RIVN
高出56.6%
-82.4%
净利率更高
RIVN
高出6622.7%
-6685.8%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $599.0K | $1.3B |
| 净利润 | $-40.0M | $-811.0M |
| 毛利率 | — | 9.3% |
| 营业利润率 | -11406.2% | -64.8% |
| 净利率 | -6685.8% | -63.1% |
| 营收同比 | -82.4% | -25.8% |
| 净利润同比 | -85.2% | -9.0% |
| 每股收益(稀释后) | $-1.73 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DCX
RIVN
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | $599.0K | $1.3B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $874.0M | ||
| Q2 24 | $3.4M | $1.2B | ||
| Q1 24 | — | $1.2B |
净利润
DCX
RIVN
| Q4 25 | — | $-811.0M | ||
| Q3 25 | — | $-1.2B | ||
| Q2 25 | $-40.0M | $-1.1B | ||
| Q1 25 | — | $-545.0M | ||
| Q4 24 | — | $-744.0M | ||
| Q3 24 | — | $-1.1B | ||
| Q2 24 | $-21.6M | $-1.5B | ||
| Q1 24 | — | $-1.4B |
毛利率
DCX
RIVN
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | -15.8% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | -44.9% | ||
| Q2 24 | — | -38.9% | ||
| Q1 24 | — | -43.8% |
营业利润率
DCX
RIVN
| Q4 25 | — | -64.8% | ||
| Q3 25 | — | -63.1% | ||
| Q2 25 | -11406.2% | -85.5% | ||
| Q1 25 | — | -52.8% | ||
| Q4 24 | — | -38.1% | ||
| Q3 24 | — | -133.8% | ||
| Q2 24 | -792.0% | -118.7% | ||
| Q1 24 | — | -123.3% |
净利率
DCX
RIVN
| Q4 25 | — | -63.1% | ||
| Q3 25 | — | -75.3% | ||
| Q2 25 | -6685.8% | -85.7% | ||
| Q1 25 | — | -44.0% | ||
| Q4 24 | — | -42.9% | ||
| Q3 24 | — | -125.9% | ||
| Q2 24 | -634.6% | -125.8% | ||
| Q1 24 | — | -120.1% |
每股收益(稀释后)
DCX
RIVN
| Q4 25 | — | $-0.66 | ||
| Q3 25 | — | $-0.96 | ||
| Q2 25 | $-1.73 | $-0.97 | ||
| Q1 25 | — | $-0.48 | ||
| Q4 24 | — | $-0.67 | ||
| Q3 24 | — | $-1.08 | ||
| Q2 24 | $-3.99 | $-1.46 | ||
| Q1 24 | — | $-1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $40.6M | $6.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-179.6M | $4.6B |
| 总资产 | $490.9M | $14.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DCX
RIVN
| Q4 25 | — | $6.1B | ||
| Q3 25 | — | $7.1B | ||
| Q2 25 | $40.6M | $7.5B | ||
| Q1 25 | — | $7.2B | ||
| Q4 24 | — | $7.7B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | $1.1M | $7.9B | ||
| Q1 24 | — | $7.9B |
总债务
DCX
RIVN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $5.5B | ||
| Q1 24 | — | $4.4B |
股东权益
DCX
RIVN
| Q4 25 | — | $4.6B | ||
| Q3 25 | — | $5.1B | ||
| Q2 25 | $-179.6M | $6.1B | ||
| Q1 25 | — | $6.2B | ||
| Q4 24 | — | $6.6B | ||
| Q3 24 | — | $5.9B | ||
| Q2 24 | $-154.0M | $6.8B | ||
| Q1 24 | — | $8.1B |
总资产
DCX
RIVN
| Q4 25 | — | $14.9B | ||
| Q3 25 | — | $15.2B | ||
| Q2 25 | $490.9M | $15.6B | ||
| Q1 25 | — | $15.5B | ||
| Q4 24 | — | $15.4B | ||
| Q3 24 | — | $14.3B | ||
| Q2 24 | $500.3M | $15.4B | ||
| Q1 24 | — | $15.7B |
负债/权益比
DCX
RIVN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.81× | ||
| Q1 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.6M | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.1B |
| 自由现金流率自由现金流/营收 | — | -89.0% |
| 资本支出强度资本支出/营收 | — | 36.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-2.5B |
8季度趋势,按日历期对齐
经营现金流
DCX
RIVN
| Q4 25 | — | $-681.0M | ||
| Q3 25 | — | $26.0M | ||
| Q2 25 | $1.6M | $64.0M | ||
| Q1 25 | — | $-188.0M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $-876.0M | ||
| Q2 24 | $-16.3M | $-754.0M | ||
| Q1 24 | — | $-1.3B |
自由现金流
DCX
RIVN
| Q4 25 | — | $-1.1B | ||
| Q3 25 | — | $-421.0M | ||
| Q2 25 | — | $-398.0M | ||
| Q1 25 | — | $-526.0M | ||
| Q4 24 | — | $856.0M | ||
| Q3 24 | — | $-1.2B | ||
| Q2 24 | $-17.3M | $-1.0B | ||
| Q1 24 | — | $-1.5B |
自由现金流率
DCX
RIVN
| Q4 25 | — | -89.0% | ||
| Q3 25 | — | -27.0% | ||
| Q2 25 | — | -30.5% | ||
| Q1 25 | — | -42.4% | ||
| Q4 24 | — | 49.4% | ||
| Q3 24 | — | -131.9% | ||
| Q2 24 | -508.4% | -89.6% | ||
| Q1 24 | — | -126.5% |
资本支出强度
DCX
RIVN
| Q4 25 | — | 36.0% | ||
| Q3 25 | — | 28.7% | ||
| Q2 25 | — | 35.5% | ||
| Q1 25 | — | 27.3% | ||
| Q4 24 | — | 18.9% | ||
| Q3 24 | — | 31.7% | ||
| Q2 24 | 31.1% | 24.4% | ||
| Q1 24 | — | 21.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DCX
暂无分部数据
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |