vs
DoubleDown Interactive Co., Ltd.（DDI）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是DoubleDown Interactive Co., Ltd.的1.7倍（$142.2M vs $83.0M），DoubleDown Interactive Co., Ltd.净利率更高（30.2% vs 2.3%，领先27.9%），DoubleDown Interactive Co., Ltd.同比增速更快（13.7% vs -0.6%），DoubleDown Interactive Co., Ltd.自由现金流更多（$31.6M vs $17.1M）
该企业为DoubleDown Interactive Co., Ltd.，相关关联方Take-Two Interactive是1993年9月由瑞安·布兰特创立的美国电子游戏控股公司，总部位于纽约市，在全球游戏行业拥有广泛布局与众多知名游戏产品。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
DDI vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.7倍
$83.0M
营收增速更快
DDI
高出14.3%
-0.6%
净利率更高
DDI
高出27.9%
2.3%
自由现金流更多
DDI
多$14.5M
$17.1M
损益表 — Q3 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $83.0M | $142.2M |
| 净利润 | $25.0M | $3.2M |
| 毛利率 | 70.1% | — |
| 营业利润率 | 42.5% | 2.3% |
| 净利率 | 30.2% | 2.3% |
| 营收同比 | 13.7% | -0.6% |
| 净利润同比 | -7.0% | -44.8% |
| 每股收益（稀释后） | $10.11 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DDIRNGR
| Q4 25 | — | $142.2M | ||
| Q3 25 | — | $128.9M | ||
| Q2 25 | — | $140.6M | ||
| Q1 25 | — | $135.2M | ||
| Q4 24 | — | $143.1M | ||
| Q3 24 | $83.0M | $153.0M | ||
| Q2 24 | $88.2M | $138.1M | ||
| Q1 24 | $88.1M | $136.9M |
净利润DDIRNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | — | $1.2M | ||
| Q2 25 | — | $7.3M | ||
| Q1 25 | — | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $25.0M | $8.7M | ||
| Q2 24 | $33.2M | $4.7M | ||
| Q1 24 | $30.3M | $-800.0K |
毛利率DDIRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 70.1% | — | ||
| Q2 24 | 69.6% | — | ||
| Q1 24 | 68.9% | — |
营业利润率DDIRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | 42.5% | 8.4% | ||
| Q2 24 | 41.0% | 5.3% | ||
| Q1 24 | 35.2% | -0.4% |
净利率DDIRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 5.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | 30.2% | 5.7% | ||
| Q2 24 | 37.6% | 3.4% | ||
| Q1 24 | 34.4% | -0.6% |
每股收益（稀释后）DDIRNGR
| Q4 25 | — | $0.14 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | — | $0.32 | ||
| Q1 25 | — | $0.03 | ||
| Q4 24 | — | $0.24 | ||
| Q3 24 | $10.11 | $0.39 | ||
| Q2 24 | $13.39 | $0.21 | ||
| Q1 24 | $12.23 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $372.7M | $10.3M |
| 总债务越低越好 | $37.9M | — |
| 股东权益账面价值 | $815.5M | $300.1M |
| 总资产 | $879.8M | $419.3M |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势，按日历期对齐
现金及短期投资DDIRNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | $372.7M | $14.8M | ||
| Q2 24 | $339.2M | $8.7M | ||
| Q1 24 | $309.5M | $11.1M |
总债务DDIRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | $37.9M | $0 | ||
| Q2 24 | $36.0M | $0 | ||
| Q1 24 | $37.1M | $0 |
股东权益DDIRNGR
| Q4 25 | — | $300.1M | ||
| Q3 25 | — | $270.0M | ||
| Q2 25 | — | $276.9M | ||
| Q1 25 | — | $272.6M | ||
| Q4 24 | — | $273.8M | ||
| Q3 24 | $815.5M | $267.6M | ||
| Q2 24 | $786.2M | $260.5M | ||
| Q1 24 | $755.2M | $261.7M |
总资产DDIRNGR
| Q4 25 | — | $419.3M | ||
| Q3 25 | — | $372.8M | ||
| Q2 25 | — | $381.7M | ||
| Q1 25 | — | $376.5M | ||
| Q4 24 | — | $381.6M | ||
| Q3 24 | $879.8M | $373.9M | ||
| Q2 24 | $852.6M | $359.6M | ||
| Q1 24 | $831.0M | $355.5M |
负债/权益比DDIRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | 0.05× | 0.00× | ||
| Q2 24 | 0.05× | 0.00× | ||
| Q1 24 | 0.05× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $31.8M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $31.6M | $17.1M |
| 自由现金流率自由现金流/营收 | 38.0% | 12.0% |
| 资本支出强度资本支出/营收 | 0.3% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.27× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $129.5M | $42.9M |
8季度趋势，按日历期对齐
经营现金流DDIRNGR
| Q4 25 | — | $24.1M | ||
| Q3 25 | — | $13.6M | ||
| Q2 25 | — | $20.7M | ||
| Q1 25 | — | $10.6M | ||
| Q4 24 | — | $32.7M | ||
| Q3 24 | $31.8M | $17.7M | ||
| Q2 24 | $34.4M | $22.1M | ||
| Q1 24 | $34.9M | $12.0M |
自由现金流DDIRNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | $31.6M | $10.8M | ||
| Q2 24 | $34.4M | $6.8M | ||
| Q1 24 | $34.9M | $5.5M |
自由现金流率DDIRNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | 38.0% | 7.1% | ||
| Q2 24 | 39.0% | 4.9% | ||
| Q1 24 | 39.6% | 4.0% |
资本支出强度DDIRNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | 0.3% | 4.5% | ||
| Q2 24 | 0.0% | 11.1% | ||
| Q1 24 | 0.0% | 4.7% |
现金转化率DDIRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | 1.27× | 2.03× | ||
| Q2 24 | 1.04× | 4.70× | ||
| Q1 24 | 1.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DDI
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
