vs
Datadog（DDOG）与TIC Solutions, Inc.（TIC）财务数据对比。点击上方公司名可切换其他公司
Datadog的季度营收约是TIC Solutions, Inc.的1.9倍（$953.2M vs $508.3M），Datadog净利率更高（4.9% vs -9.3%，领先14.2%），Datadog自由现金流更多（$318.2M vs $37.1M）
Datadog是一家美国企业，为云级应用提供可观测性服务，旗下SaaS数据分析平台可实现对服务器、数据库、各类工具及服务的统一监控。公司成立并总部位于纽约，目前在纳斯达克证券交易所公开上市。
DDOG vs TIC — 直观对比
营收规模更大
DDOG
是对方的1.9倍
$508.3M
净利率更高
DDOG
高出14.2%
-9.3%
自由现金流更多
DDOG
多$281.1M
$37.1M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $953.2M | $508.3M |
| 净利润 | $46.6M | $-47.2M |
| 毛利率 | 80.4% | 35.2% |
| 营业利润率 | 1.0% | -3.8% |
| 净利率 | 4.9% | -9.3% |
| 营收同比 | 29.2% | — |
| 净利润同比 | 2.1% | — |
| 每股收益（稀释后） | $0.13 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DDOGTIC
| Q4 25 | $953.2M | $508.3M | ||
| Q3 25 | $885.7M | $473.9M | ||
| Q2 25 | $826.8M | $313.9M | ||
| Q1 25 | $761.6M | $234.2M | ||
| Q4 24 | $737.7M | — | ||
| Q3 24 | $690.0M | — | ||
| Q2 24 | $645.3M | — | ||
| Q1 24 | $611.3M | — |
净利润DDOGTIC
| Q4 25 | $46.6M | $-47.2M | ||
| Q3 25 | $33.9M | $-13.9M | ||
| Q2 25 | $2.6M | $-233.0K | ||
| Q1 25 | $24.6M | $-25.8M | ||
| Q4 24 | $45.6M | — | ||
| Q3 24 | $51.7M | — | ||
| Q2 24 | $43.8M | — | ||
| Q1 24 | $42.6M | — |
毛利率DDOGTIC
| Q4 25 | 80.4% | 35.2% | ||
| Q3 25 | 80.1% | 32.2% | ||
| Q2 25 | 79.9% | 23.6% | ||
| Q1 25 | 79.3% | 18.6% | ||
| Q4 24 | 80.5% | — | ||
| Q3 24 | 80.0% | — | ||
| Q2 24 | 80.9% | — | ||
| Q1 24 | 82.0% | — |
营业利润率DDOGTIC
| Q4 25 | 1.0% | -3.8% | ||
| Q3 25 | -0.7% | -1.4% | ||
| Q2 25 | -4.3% | 5.8% | ||
| Q1 25 | -1.6% | -4.0% | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 2.0% | — |
净利率DDOGTIC
| Q4 25 | 4.9% | -9.3% | ||
| Q3 25 | 3.8% | -2.9% | ||
| Q2 25 | 0.3% | -0.1% | ||
| Q1 25 | 3.2% | -11.0% | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 7.5% | — | ||
| Q2 24 | 6.8% | — | ||
| Q1 24 | 7.0% | — |
每股收益（稀释后）DDOGTIC
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.10 | $-0.08 | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $0.14 | — | ||
| Q3 24 | $0.14 | — | ||
| Q2 24 | $0.12 | — | ||
| Q1 24 | $0.12 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $401.3M | $439.5M |
| 总债务越低越好 | — | $1.6B |
| 股东权益账面价值 | $3.7B | $2.2B |
| 总资产 | $6.6B | $4.4B |
| 负债/权益比越低杠杆越低 | — | 0.74× |
8季度趋势，按日历期对齐
现金及短期投资DDOGTIC
| Q4 25 | $401.3M | $439.5M | ||
| Q3 25 | $540.6M | $164.4M | ||
| Q2 25 | $489.0M | $130.1M | ||
| Q1 25 | $1.1B | $155.7M | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $337.4M | — | ||
| Q2 24 | $411.0M | — | ||
| Q1 24 | $282.2M | — |
总债务DDOGTIC
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $751.3M | ||
| Q1 25 | — | $752.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DDOGTIC
| Q4 25 | $3.7B | $2.2B | ||
| Q3 25 | $3.4B | $2.0B | ||
| Q2 25 | $3.2B | $1.2B | ||
| Q1 25 | $2.9B | $1.1B | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.2B | — |
总资产DDOGTIC
| Q4 25 | $6.6B | $4.4B | ||
| Q3 25 | $6.1B | $4.2B | ||
| Q2 25 | $5.8B | $2.2B | ||
| Q1 25 | $6.0B | $2.2B | ||
| Q4 24 | $5.8B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.4B | — | ||
| Q1 24 | $4.1B | — |
负债/权益比DDOGTIC
| Q4 25 | — | 0.74× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.64× | ||
| Q1 25 | — | 0.67× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $327.1M | $49.7M |
| 自由现金流经营现金流 - 资本支出 | $318.2M | $37.1M |
| 自由现金流率自由现金流/营收 | 33.4% | 7.3% |
| 资本支出强度资本支出/营收 | 0.9% | 2.5% |
| 现金转化率经营现金流/净利润 | 7.02× | — |
| 过去12个月自由现金流最近4个季度 | $1.0B | $61.3M |
8季度趋势，按日历期对齐
经营现金流DDOGTIC
| Q4 25 | $327.1M | $49.7M | ||
| Q3 25 | $251.5M | $19.0M | ||
| Q2 25 | $200.1M | $-6.5M | ||
| Q1 25 | $271.5M | $32.8M | ||
| Q4 24 | $265.2M | — | ||
| Q3 24 | $228.7M | — | ||
| Q2 24 | $164.4M | — | ||
| Q1 24 | $212.3M | — |
自由现金流DDOGTIC
| Q4 25 | $318.2M | $37.1M | ||
| Q3 25 | $234.7M | $10.3M | ||
| Q2 25 | $184.9M | $-14.5M | ||
| Q1 25 | $262.8M | $28.3M | ||
| Q4 24 | $257.5M | — | ||
| Q3 24 | $220.3M | — | ||
| Q2 24 | $160.0M | — | ||
| Q1 24 | $198.1M | — |
自由现金流率DDOGTIC
| Q4 25 | 33.4% | 7.3% | ||
| Q3 25 | 26.5% | 2.2% | ||
| Q2 25 | 22.4% | -4.6% | ||
| Q1 25 | 34.5% | 12.1% | ||
| Q4 24 | 34.9% | — | ||
| Q3 24 | 31.9% | — | ||
| Q2 24 | 24.8% | — | ||
| Q1 24 | 32.4% | — |
资本支出强度DDOGTIC
| Q4 25 | 0.9% | 2.5% | ||
| Q3 25 | 1.9% | 1.8% | ||
| Q2 25 | 1.8% | 2.6% | ||
| Q1 25 | 1.1% | 1.9% | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 2.3% | — |
现金转化率DDOGTIC
| Q4 25 | 7.02× | — | ||
| Q3 25 | 7.42× | — | ||
| Q2 25 | 75.58× | — | ||
| Q1 25 | 11.02× | — | ||
| Q4 24 | 5.82× | — | ||
| Q3 24 | 4.42× | — | ||
| Q2 24 | 3.75× | — | ||
| Q1 24 | 4.98× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DDOG
| North America | $678.7M | 71% |
| International | $274.5M | 29% |
TIC
| Consulting Engineering Segment | $300.1M | 59% |
| Geospatial Segment | $131.3M | 26% |
| Fixed Unit Price Contracts | $54.3M | 11% |
| Other | $22.6M | 4% |
