vs
Easterly Government Properties, Inc.（DEA）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是Easterly Government Properties, Inc.的1.6倍（$142.2M vs $91.5M），Ranger Energy Services, Inc.净利率更高（2.3% vs 1.5%，领先0.7%），Easterly Government Properties, Inc.同比增速更快（16.4% vs -0.6%），过去两年Easterly Government Properties, Inc.的营收复合增速更高（9.6% vs 1.9%）
Easterly Government Properties是一家总部位于美国的房地产投资信托企业，主营收购、开发及运营主要出租给美国联邦政府机构的关键任务类商业地产，资产涵盖办公空间、医疗设施、安全专用场地等，服务美国本土多个核心市场的政府客户。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
DEA vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.6倍
$91.5M
营收增速更快
DEA
高出17.0%
-0.6%
净利率更高
RNGR
高出0.7%
1.5%
两年增速更快
DEA
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $91.5M | $142.2M |
| 净利润 | $1.4M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | 1.5% | 2.3% |
| 营收同比 | 16.4% | -0.6% |
| 净利润同比 | -56.9% | -44.8% |
| 每股收益（稀释后） | $0.36 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DEARNGR
| Q1 26 | $91.5M | — | ||
| Q4 25 | $87.0M | $142.2M | ||
| Q3 25 | $86.2M | $128.9M | ||
| Q2 25 | $84.2M | $140.6M | ||
| Q1 25 | $78.7M | $135.2M | ||
| Q4 24 | $78.3M | $143.1M | ||
| Q3 24 | $74.8M | $153.0M | ||
| Q2 24 | $76.2M | $138.1M |
净利润DEARNGR
| Q1 26 | $1.4M | — | ||
| Q4 25 | $4.6M | $3.2M | ||
| Q3 25 | $1.2M | $1.2M | ||
| Q2 25 | $4.1M | $7.3M | ||
| Q1 25 | $3.1M | $600.0K | ||
| Q4 24 | $5.5M | $5.8M | ||
| Q3 24 | $4.9M | $8.7M | ||
| Q2 24 | $4.6M | $4.7M |
毛利率DEARNGR
| Q1 26 | — | — | ||
| Q4 25 | 77.3% | — | ||
| Q3 25 | 76.0% | — | ||
| Q2 25 | 77.2% | — | ||
| Q1 25 | 77.4% | — | ||
| Q4 24 | 76.1% | — | ||
| Q3 24 | 77.7% | — | ||
| Q2 24 | 76.2% | — |
营业利润率DEARNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | 5.3% |
净利率DEARNGR
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.3% | 2.3% | ||
| Q3 25 | 1.4% | 0.9% | ||
| Q2 25 | 4.8% | 5.2% | ||
| Q1 25 | 4.0% | 0.4% | ||
| Q4 24 | 7.0% | 4.1% | ||
| Q3 24 | 6.5% | 5.7% | ||
| Q2 24 | 6.0% | 3.4% |
每股收益（稀释后）DEARNGR
| Q1 26 | $0.36 | — | ||
| Q4 25 | $0.09 | $0.14 | ||
| Q3 25 | $0.02 | $0.05 | ||
| Q2 25 | $0.09 | $0.32 | ||
| Q1 25 | $0.07 | $0.03 | ||
| Q4 24 | $0.13 | $0.24 | ||
| Q3 24 | $0.11 | $0.39 | ||
| Q2 24 | $0.11 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $300.1M |
| 总资产 | $3.4B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DEARNGR
| Q1 26 | $2.0M | — | ||
| Q4 25 | $23.4M | $10.3M | ||
| Q3 25 | $4.4M | $45.2M | ||
| Q2 25 | $4.7M | $48.9M | ||
| Q1 25 | $8.5M | $40.3M | ||
| Q4 24 | $19.4M | $40.9M | ||
| Q3 24 | $31.2M | $14.8M | ||
| Q2 24 | $14.8M | $8.7M |
总债务DEARNGR
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | $0 | ||
| Q3 24 | $1.5B | $0 | ||
| Q2 24 | $1.4B | $0 |
股东权益DEARNGR
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $300.1M | ||
| Q3 25 | $1.3B | $270.0M | ||
| Q2 25 | $1.3B | $276.9M | ||
| Q1 25 | $1.3B | $272.6M | ||
| Q4 24 | $1.3B | $273.8M | ||
| Q3 24 | $1.3B | $267.6M | ||
| Q2 24 | $1.3B | $260.5M |
总资产DEARNGR
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $419.3M | ||
| Q3 25 | $3.4B | $372.8M | ||
| Q2 25 | $3.4B | $381.7M | ||
| Q1 25 | $3.2B | $376.5M | ||
| Q4 24 | $3.2B | $381.6M | ||
| Q3 24 | $3.1B | $373.9M | ||
| Q2 24 | $3.0B | $359.6M |
负债/权益比DEARNGR
| Q1 26 | — | — | ||
| Q4 25 | 1.26× | — | ||
| Q3 25 | 1.23× | — | ||
| Q2 25 | 1.29× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.21× | 0.00× | ||
| Q3 24 | 1.12× | 0.00× | ||
| Q2 24 | 1.07× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | 0.7% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流DEARNGR
| Q1 26 | — | — | ||
| Q4 25 | $259.2M | $24.1M | ||
| Q3 25 | $155.0M | $13.6M | ||
| Q2 25 | $38.1M | $20.7M | ||
| Q1 25 | $24.2M | $10.6M | ||
| Q4 24 | $162.6M | $32.7M | ||
| Q3 24 | $57.2M | $17.7M | ||
| Q2 24 | $57.0M | $22.1M |
自由现金流DEARNGR
| Q1 26 | — | — | ||
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M |
自由现金流率DEARNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% |
资本支出强度DEARNGR
| Q1 26 | 0.7% | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% |
现金转化率DEARNGR
| Q1 26 | — | — | ||
| Q4 25 | 56.44× | 7.53× | ||
| Q3 25 | 127.75× | 11.33× | ||
| Q2 25 | 9.36× | 2.84× | ||
| Q1 25 | 7.73× | 17.67× | ||
| Q4 24 | 29.82× | 5.64× | ||
| Q3 24 | 11.76× | 2.03× | ||
| Q2 24 | 12.37× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DEA
| Rental income | $88.6M | 97% |
| Other | $2.3M | 3% |
| Asset management income | $646.0K | 1% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
