vs
Diversified Energy Co（DEC）与Gen Digital（GEN）财务数据对比。点击上方公司名可切换其他公司
Gen Digital的季度营收约是Diversified Energy Co的1.9倍（$1.2B vs $666.5M），Diversified Energy Co净利率更高（29.3% vs 15.5%，领先13.8%）
DTE能源是一家总部位于底特律的综合能源企业，在美国与加拿大开展能源相关业务的开发与运营。公司业务板块涵盖电力与燃气公用事业，其中电力业务为密歇根州220万客户服务，燃气业务则服务于该州130万客户。
Gen Digital是一家跨国软件企业，双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格，是财富500强企业及标普500指数成分股，同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务，旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
DEC vs GEN — 直观对比
营收规模更大
GEN
是对方的1.9倍
$666.5M
净利率更高
DEC
高出13.8%
15.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $666.5M | $1.2B |
| 净利润 | $195.5M | $192.0M |
| 毛利率 | — | 78.4% |
| 营业利润率 | 37.6% | 34.9% |
| 净利率 | 29.3% | 15.5% |
| 营收同比 | — | 28.5% |
| 净利润同比 | — | 6.1% |
| 每股收益（稀释后） | — | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DECGEN
| Q1 26 | — | $1.2B | ||
| Q4 25 | $666.5M | $1.2B | ||
| Q3 25 | $499.8M | $1.3B | ||
| Q2 25 | $600.3M | — | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $986.0M | ||
| Q3 24 | — | $974.0M | ||
| Q2 24 | — | $965.0M |
净利润DECGEN
| Q1 26 | — | $192.0M | ||
| Q4 25 | $195.5M | $134.0M | ||
| Q3 25 | $171.1M | $135.0M | ||
| Q2 25 | $297.7M | — | ||
| Q1 25 | — | $142.0M | ||
| Q4 24 | — | $159.0M | ||
| Q3 24 | — | $161.0M | ||
| Q2 24 | — | $181.0M |
毛利率DECGEN
| Q1 26 | — | 78.4% | ||
| Q4 25 | — | 78.2% | ||
| Q3 25 | — | 78.8% | ||
| Q2 25 | 44.7% | — | ||
| Q1 25 | — | 80.3% | ||
| Q4 24 | — | 80.4% | ||
| Q3 24 | — | 80.1% | ||
| Q2 24 | — | 80.3% |
营业利润率DECGEN
| Q1 26 | — | 34.9% | ||
| Q4 25 | 37.6% | 35.9% | ||
| Q3 25 | 36.2% | 35.5% | ||
| Q2 25 | 48.5% | — | ||
| Q1 25 | — | 41.3% | ||
| Q4 24 | — | 37.9% | ||
| Q3 24 | — | 41.3% | ||
| Q2 24 | — | 43.2% |
净利率DECGEN
| Q1 26 | — | 15.5% | ||
| Q4 25 | 29.3% | 11.0% | ||
| Q3 25 | 34.2% | 10.7% | ||
| Q2 25 | 49.6% | — | ||
| Q1 25 | — | 14.1% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | — | 16.5% | ||
| Q2 24 | — | 18.8% |
每股收益（稀释后）DECGEN
| Q1 26 | — | $0.31 | ||
| Q4 25 | — | $0.21 | ||
| Q3 25 | $2.14 | $0.22 | ||
| Q2 25 | $3.67 | — | ||
| Q1 25 | — | $0.22 | ||
| Q4 24 | — | $0.26 | ||
| Q3 24 | — | $0.26 | ||
| Q2 24 | — | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $29.7M | — |
| 总债务越低越好 | $2.7B | $8.4B |
| 股东权益账面价值 | $984.1M | $2.3B |
| 总资产 | $6.2B | $15.8B |
| 负债/权益比越低杠杆越低 | 2.76× | 3.61× |
8季度趋势，按日历期对齐
现金及短期投资DECGEN
| Q1 26 | — | — | ||
| Q4 25 | $29.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $23.7M | — | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $883.0M | ||
| Q3 24 | — | $737.0M | ||
| Q2 24 | — | $644.0M |
总债务DECGEN
| Q1 26 | — | $8.4B | ||
| Q4 25 | $2.7B | $8.7B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $8.3B | ||
| Q4 24 | — | $8.5B | ||
| Q3 24 | — | $8.5B | ||
| Q2 24 | — | $8.5B |
股东权益DECGEN
| Q1 26 | — | $2.3B | ||
| Q4 25 | $984.1M | $2.5B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | $727.7M | — | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.0B |
总资产DECGEN
| Q1 26 | — | $15.8B | ||
| Q4 25 | $6.2B | $16.1B | ||
| Q3 25 | — | $16.4B | ||
| Q2 25 | $5.7B | — | ||
| Q1 25 | — | $15.5B | ||
| Q4 24 | — | $15.4B | ||
| Q3 24 | — | $15.5B | ||
| Q2 24 | — | $15.4B |
负债/权益比DECGEN
| Q1 26 | — | 3.61× | ||
| Q4 25 | 2.76× | 3.54× | ||
| Q3 25 | — | 3.75× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.64× | ||
| Q4 24 | — | 3.94× | ||
| Q3 24 | — | 4.06× | ||
| Q2 24 | — | 4.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $464.6M | — |
| 自由现金流经营现金流 - 资本支出 | $280.0M | — |
| 自由现金流率自由现金流/营收 | 42.0% | — |
| 资本支出强度资本支出/营收 | 27.7% | — |
| 现金转化率经营现金流/净利润 | 2.38× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DECGEN
| Q1 26 | — | — | ||
| Q4 25 | $464.6M | $541.0M | ||
| Q3 25 | — | $409.0M | ||
| Q2 25 | $264.1M | — | ||
| Q1 25 | — | $473.0M | ||
| Q4 24 | — | $326.0M | ||
| Q3 24 | — | $158.0M | ||
| Q2 24 | — | $264.0M |
自由现金流DECGEN
| Q1 26 | — | — | ||
| Q4 25 | $280.0M | $535.0M | ||
| Q3 25 | — | $405.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $470.0M | ||
| Q4 24 | — | $318.0M | ||
| Q3 24 | — | $156.0M | ||
| Q2 24 | — | $262.0M |
自由现金流率DECGEN
| Q1 26 | — | — | ||
| Q4 25 | 42.0% | 43.9% | ||
| Q3 25 | — | 32.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 46.5% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | — | 16.0% | ||
| Q2 24 | — | 27.2% |
资本支出强度DECGEN
| Q1 26 | — | — | ||
| Q4 25 | 27.7% | 0.5% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.2% |
现金转化率DECGEN
| Q1 26 | — | — | ||
| Q4 25 | 2.38× | 4.04× | ||
| Q3 25 | — | 3.03× | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | — | 3.33× | ||
| Q4 24 | — | 2.05× | ||
| Q3 24 | — | 0.98× | ||
| Q2 24 | — | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DEC
暂无分部数据
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
