vs
Diversified Energy Co（DEC）与J&J SNACK FOODS CORP（JJSF）财务数据对比。点击上方公司名可切换其他公司
Diversified Energy Co的季度营收约是J&J SNACK FOODS CORP的1.9倍（$666.5M vs $343.8M），Diversified Energy Co净利率更高（29.3% vs 0.3%，领先29.1%），Diversified Energy Co自由现金流更多（$280.0M vs $17.0M）
DTE能源是一家总部位于底特律的综合能源企业，在美国与加拿大开展能源相关业务的开发与运营。公司业务板块涵盖电力与燃气公用事业，其中电力业务为密歇根州220万客户服务，燃气业务则服务于该州130万客户。
强生休闲食品公司（J&J Snack Foods Corp.）是美国知名的品牌休闲食品与冷冻饮品生产商、营销商及分销商，总部位于新泽西州芒特劳雷尔，在全美44个州、墨西哥及加拿大设有超175个生产、仓储及配送设施，于纳斯达克全球精选市场上市，业务覆盖国内外市场。
DEC vs JJSF — 直观对比
营收规模更大
DEC
是对方的1.9倍
$343.8M
净利率更高
DEC
高出29.1%
0.3%
自由现金流更多
DEC
多$263.1M
$17.0M
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $666.5M | $343.8M |
| 净利润 | $195.5M | $883.0K |
| 毛利率 | — | 27.9% |
| 营业利润率 | 37.6% | 0.2% |
| 净利率 | 29.3% | 0.3% |
| 营收同比 | — | -5.2% |
| 净利润同比 | — | -82.8% |
| 每股收益（稀释后） | — | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DECJJSF
| Q4 25 | $666.5M | $343.8M | ||
| Q3 25 | $499.8M | $410.2M | ||
| Q2 25 | $600.3M | $454.3M | ||
| Q1 25 | — | $356.1M | ||
| Q4 24 | — | $362.6M | ||
| Q3 24 | — | $426.8M | ||
| Q2 24 | — | $440.0M | ||
| Q1 24 | — | $359.7M |
净利润DECJJSF
| Q4 25 | $195.5M | $883.0K | ||
| Q3 25 | $171.1M | $11.4M | ||
| Q2 25 | $297.7M | $44.2M | ||
| Q1 25 | — | $4.8M | ||
| Q4 24 | — | $5.1M | ||
| Q3 24 | — | $29.6M | ||
| Q2 24 | — | $36.3M | ||
| Q1 24 | — | $13.3M |
毛利率DECJJSF
| Q4 25 | — | 27.9% | ||
| Q3 25 | — | 31.7% | ||
| Q2 25 | 44.7% | 33.0% | ||
| Q1 25 | — | 26.9% | ||
| Q4 24 | — | 25.9% | ||
| Q3 24 | — | 31.8% | ||
| Q2 24 | — | 33.6% | ||
| Q1 24 | — | 30.1% |
营业利润率DECJJSF
| Q4 25 | 37.6% | 0.2% | ||
| Q3 25 | 36.2% | 2.8% | ||
| Q2 25 | 48.5% | 13.3% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 9.3% | ||
| Q2 24 | — | 11.4% | ||
| Q1 24 | — | 5.0% |
净利率DECJJSF
| Q4 25 | 29.3% | 0.3% | ||
| Q3 25 | 34.2% | 2.8% | ||
| Q2 25 | 49.6% | 9.7% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 6.9% | ||
| Q2 24 | — | 8.3% | ||
| Q1 24 | — | 3.7% |
每股收益（稀释后）DECJJSF
| Q4 25 | — | $0.05 | ||
| Q3 25 | $2.14 | $0.59 | ||
| Q2 25 | $3.67 | $2.26 | ||
| Q1 25 | — | $0.25 | ||
| Q4 24 | — | $0.26 | ||
| Q3 24 | — | $1.52 | ||
| Q2 24 | — | $1.87 | ||
| Q1 24 | — | $0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $29.7M | $66.8M |
| 总债务越低越好 | $2.7B | — |
| 股东权益账面价值 | $984.1M | $912.9M |
| 总资产 | $6.2B | $1.3B |
| 负债/权益比越低杠杆越低 | 2.76× | — |
8季度趋势，按日历期对齐
现金及短期投资DECJJSF
| Q4 25 | $29.7M | $66.8M | ||
| Q3 25 | — | $105.9M | ||
| Q2 25 | $23.7M | $77.4M | ||
| Q1 25 | — | $48.5M | ||
| Q4 24 | — | $73.6M | ||
| Q3 24 | — | $73.4M | ||
| Q2 24 | — | $64.0M | ||
| Q1 24 | — | $43.6M |
总债务DECJJSF
| Q4 25 | $2.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DECJJSF
| Q4 25 | $984.1M | $912.9M | ||
| Q3 25 | — | $966.7M | ||
| Q2 25 | $727.7M | $969.9M | ||
| Q1 25 | — | $935.0M | ||
| Q4 24 | — | $946.8M | ||
| Q3 24 | — | $957.0M | ||
| Q2 24 | — | $937.9M | ||
| Q1 24 | — | $915.7M |
总资产DECJJSF
| Q4 25 | $6.2B | $1.3B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $5.7B | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.3B |
负债/权益比DECJJSF
| Q4 25 | 2.76× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $464.6M | $36.0M |
| 自由现金流经营现金流 - 资本支出 | $280.0M | $17.0M |
| 自由现金流率自由现金流/营收 | 42.0% | 4.9% |
| 资本支出强度资本支出/营收 | 27.7% | 5.5% |
| 现金转化率经营现金流/净利润 | 2.38× | 40.73× |
| 过去12个月自由现金流最近4个季度 | — | $83.1M |
8季度趋势，按日历期对齐
经营现金流DECJJSF
| Q4 25 | $464.6M | $36.0M | ||
| Q3 25 | — | $66.4M | ||
| Q2 25 | $264.1M | $51.2M | ||
| Q1 25 | — | $12.3M | ||
| Q4 24 | — | $35.2M | ||
| Q3 24 | — | $46.3M | ||
| Q2 24 | — | $65.0M | ||
| Q1 24 | — | $12.7M |
自由现金流DECJJSF
| Q4 25 | $280.0M | $17.0M | ||
| Q3 25 | — | $44.8M | ||
| Q2 25 | — | $28.5M | ||
| Q1 25 | — | $-7.2M | ||
| Q4 24 | — | $16.1M | ||
| Q3 24 | — | $29.1M | ||
| Q2 24 | — | $45.3M | ||
| Q1 24 | — | $-4.0M |
自由现金流率DECJJSF
| Q4 25 | 42.0% | 4.9% | ||
| Q3 25 | — | 10.9% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | -2.0% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 10.3% | ||
| Q1 24 | — | -1.1% |
资本支出强度DECJJSF
| Q4 25 | 27.7% | 5.5% | ||
| Q3 25 | — | 5.3% | ||
| Q2 25 | — | 5.0% | ||
| Q1 25 | — | 5.5% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | 4.5% | ||
| Q1 24 | — | 4.6% |
现金转化率DECJJSF
| Q4 25 | 2.38× | 40.73× | ||
| Q3 25 | — | 5.84× | ||
| Q2 25 | 0.89× | 1.16× | ||
| Q1 25 | — | 2.55× | ||
| Q4 24 | — | 6.84× | ||
| Q3 24 | — | 1.56× | ||
| Q2 24 | — | 1.79× | ||
| Q1 24 | — | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DEC
暂无分部数据
JJSF
| Food Service | $219.2M | 64% |
| Frozen Beverages | $78.7M | 23% |
| Repair And Maintenance Service | $22.5M | 7% |
| Other | $12.7M | 4% |
| Machine Sales | $10.7M | 3% |
