vs
Diversified Energy Co（DEC）与奇富科技（QFIN）财务数据对比。点击上方公司名可切换其他公司
奇富科技的季度营收约是Diversified Energy Co的1.1倍（$731.2M vs $666.5M），Diversified Energy Co净利率更高（29.3% vs 27.5%，领先1.8%）
DTE能源是一家总部位于底特律的综合能源企业，在美国与加拿大开展能源相关业务的开发与运营。公司业务板块涵盖电力与燃气公用事业，其中电力业务为密歇根州220万客户服务，燃气业务则服务于该州130万客户。
奇富科技（原360数科）是中国头部金融科技企业，主要为持牌金融机构提供智能风控、信贷技术解决方案，服务广大个人消费者及中小微企业，依托大数据、人工智能技术提升金融服务的普惠性与运营效率。
DEC vs QFIN — 直观对比
营收规模更大
QFIN
是对方的1.1倍
$666.5M
净利率更高
DEC
高出1.8%
27.5%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $666.5M | $731.2M |
| 净利润 | $195.5M | $201.2M |
| 毛利率 | — | — |
| 营业利润率 | 37.6% | 32.7% |
| 净利率 | 29.3% | 27.5% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DECQFIN
| Q4 25 | $666.5M | — | ||
| Q3 25 | $499.8M | $731.2M | ||
| Q2 25 | $600.3M | $728.1M | ||
| Q1 25 | — | $646.4M | ||
| Q3 24 | — | $622.7M | ||
| Q2 24 | — | $572.4M | ||
| Q1 24 | — | $575.2M | ||
| Q3 23 | — | $586.8M |
净利润DECQFIN
| Q4 25 | $195.5M | — | ||
| Q3 25 | $171.1M | $201.2M | ||
| Q2 25 | $297.7M | $241.6M | ||
| Q1 25 | — | $247.6M | ||
| Q3 24 | — | $256.3M | ||
| Q2 24 | — | $189.4M | ||
| Q1 24 | — | $160.7M | ||
| Q3 23 | — | $155.9M |
毛利率DECQFIN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 44.7% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
营业利润率DECQFIN
| Q4 25 | 37.6% | — | ||
| Q3 25 | 36.2% | 32.7% | ||
| Q2 25 | 48.5% | 41.0% | ||
| Q1 25 | — | 42.1% | ||
| Q3 24 | — | 52.4% | ||
| Q2 24 | — | 47.7% | ||
| Q1 24 | — | 32.8% | ||
| Q3 23 | — | 32.4% |
净利率DECQFIN
| Q4 25 | 29.3% | — | ||
| Q3 25 | 34.2% | 27.5% | ||
| Q2 25 | 49.6% | 33.2% | ||
| Q1 25 | — | 38.3% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 33.1% | ||
| Q1 24 | — | 27.9% | ||
| Q3 23 | — | 26.6% |
每股收益（稀释后）DECQFIN
| Q4 25 | — | — | ||
| Q3 25 | $2.14 | — | ||
| Q2 25 | $3.67 | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $29.7M | $6.5B |
| 总债务越低越好 | $2.7B | — |
| 股东权益账面价值 | $984.1M | $24.3B |
| 总资产 | $6.2B | $61.4B |
| 负债/权益比越低杠杆越低 | 2.76× | — |
8季度趋势，按日历期对齐
现金及短期投资DECQFIN
| Q4 25 | $29.7M | — | ||
| Q3 25 | — | $6.5B | ||
| Q2 25 | $23.7M | $5.3B | ||
| Q1 25 | — | $8.6B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $6.3B | ||
| Q1 24 | — | $5.3B | ||
| Q3 23 | — | $4.9B |
总债务DECQFIN
| Q4 25 | $2.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
股东权益DECQFIN
| Q4 25 | $984.1M | — | ||
| Q3 25 | — | $24.3B | ||
| Q2 25 | $727.7M | $24.1B | ||
| Q1 25 | — | $23.1B | ||
| Q3 24 | — | $22.9B | ||
| Q2 24 | — | $22.6B | ||
| Q1 24 | — | $22.1B | ||
| Q3 23 | — | $21.1B |
总资产DECQFIN
| Q4 25 | $6.2B | — | ||
| Q3 25 | — | $61.4B | ||
| Q2 25 | $5.7B | $59.8B | ||
| Q1 25 | — | $55.6B | ||
| Q3 24 | — | $47.0B | ||
| Q2 24 | — | $47.0B | ||
| Q1 24 | — | $47.4B | ||
| Q3 23 | — | $46.0B |
负债/权益比DECQFIN
| Q4 25 | 2.76× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $464.6M | $351.4M |
| 自由现金流经营现金流 - 资本支出 | $280.0M | — |
| 自由现金流率自由现金流/营收 | 42.0% | — |
| 资本支出强度资本支出/营收 | 27.7% | — |
| 现金转化率经营现金流/净利润 | 2.38× | 1.75× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DECQFIN
| Q4 25 | $464.6M | — | ||
| Q3 25 | — | $351.4M | ||
| Q2 25 | $264.1M | $366.0M | ||
| Q1 25 | — | $386.6M | ||
| Q3 24 | — | $338.0M | ||
| Q2 24 | — | $269.9M | ||
| Q1 24 | — | $271.2M | ||
| Q3 23 | — | $170.5M |
自由现金流DECQFIN
| Q4 25 | $280.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
自由现金流率DECQFIN
| Q4 25 | 42.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
资本支出强度DECQFIN
| Q4 25 | 27.7% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
现金转化率DECQFIN
| Q4 25 | 2.38× | — | ||
| Q3 25 | — | 1.75× | ||
| Q2 25 | 0.89× | 1.52× | ||
| Q1 25 | — | 1.56× | ||
| Q3 24 | — | 1.32× | ||
| Q2 24 | — | 1.43× | ||
| Q1 24 | — | 1.69× | ||
| Q3 23 | — | 1.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
