vs
Deckers Brands（DECK）与EPAM Systems（EPAM）财务数据对比。点击上方公司名可切换其他公司
Deckers Brands的季度营收约是EPAM Systems的1.4倍（$2.0B vs $1.4B），Deckers Brands净利率更高（24.6% vs 7.8%，领先16.8%），EPAM Systems同比增速更快（12.8% vs 7.1%），Deckers Brands自由现金流更多（$1.0B vs $268.1M），过去两年Deckers Brands的营收复合增速更高（42.8% vs 9.9%）
Deckers Brands是1973年成立的美国鞋履设计与分销企业，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克共同创立。公司旗下拥有UGG、Teva、Hoka等全球知名鞋履品牌，产品覆盖休闲、户外等多个领域，销往世界多地。
EPAM Systems是总部位于美国宾夕法尼亚州纽敦的企业，核心业务涵盖软件工程服务、数字平台研发、数字产品设计三大板块，同时是MACH联盟的创始成员，在全球数字化服务赛道拥有深厚的技术积累与行业认可度。
DECK vs EPAM — 直观对比
营收规模更大
DECK
是对方的1.4倍
$1.4B
营收增速更快
EPAM
高出5.6%
7.1%
净利率更高
DECK
高出16.8%
7.8%
自由现金流更多
DECK
多$752.2M
$268.1M
两年增速更快
DECK
近两年复合增速
9.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.4B |
| 净利润 | $481.1M | $109.4M |
| 毛利率 | 59.8% | 30.1% |
| 营业利润率 | 31.4% | 10.6% |
| 净利率 | 24.6% | 7.8% |
| 营收同比 | 7.1% | 12.8% |
| 净利润同比 | 5.3% | 5.9% |
| 每股收益（稀释后） | $3.33 | $1.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DECKEPAM
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $964.5M | $1.4B | ||
| Q1 25 | $1.0B | $1.3B | ||
| Q4 24 | $1.8B | $1.2B | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $825.3M | $1.1B | ||
| Q1 24 | $959.8M | $1.2B |
净利润DECKEPAM
| Q4 25 | $481.1M | $109.4M | ||
| Q3 25 | $268.2M | $106.8M | ||
| Q2 25 | $139.2M | $88.0M | ||
| Q1 25 | $151.4M | $73.5M | ||
| Q4 24 | $456.7M | $103.3M | ||
| Q3 24 | $242.3M | $136.3M | ||
| Q2 24 | $115.6M | $98.6M | ||
| Q1 24 | $127.5M | $116.2M |
毛利率DECKEPAM
| Q4 25 | 59.8% | 30.1% | ||
| Q3 25 | 56.2% | 29.5% | ||
| Q2 25 | 55.8% | 28.8% | ||
| Q1 25 | 56.7% | 26.9% | ||
| Q4 24 | 60.3% | 30.4% | ||
| Q3 24 | 55.9% | 34.6% | ||
| Q2 24 | 56.9% | 29.3% | ||
| Q1 24 | 56.2% | 28.4% |
营业利润率DECKEPAM
| Q4 25 | 31.4% | 10.6% | ||
| Q3 25 | 22.8% | 10.4% | ||
| Q2 25 | 17.1% | 9.3% | ||
| Q1 25 | 17.0% | 7.6% | ||
| Q4 24 | 31.0% | 10.9% | ||
| Q3 24 | 23.3% | 15.2% | ||
| Q2 24 | 16.1% | 10.5% | ||
| Q1 24 | 15.0% | 9.5% |
净利率DECKEPAM
| Q4 25 | 24.6% | 7.8% | ||
| Q3 25 | 18.7% | 7.7% | ||
| Q2 25 | 14.4% | 6.5% | ||
| Q1 25 | 14.8% | 5.6% | ||
| Q4 24 | 25.0% | 8.3% | ||
| Q3 24 | 18.5% | 11.7% | ||
| Q2 24 | 14.0% | 8.6% | ||
| Q1 24 | 13.3% | 10.0% |
每股收益（稀释后）DECKEPAM
| Q4 25 | $3.33 | $1.97 | ||
| Q3 25 | $1.82 | $1.91 | ||
| Q2 25 | $0.93 | $1.56 | ||
| Q1 25 | $-2.78 | $1.28 | ||
| Q4 24 | $3.00 | $1.80 | ||
| Q3 24 | $1.59 | $2.37 | ||
| Q2 24 | $4.52 | $1.70 | ||
| Q1 24 | $4.82 | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $1.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.6B | $3.7B |
| 总资产 | $4.1B | $4.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DECKEPAM
| Q4 25 | $2.1B | $1.3B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.7B | $1.0B | ||
| Q1 25 | $1.9B | $1.2B | ||
| Q4 24 | $2.2B | $1.3B | ||
| Q3 24 | $1.2B | $2.1B | ||
| Q2 24 | $1.4B | $1.8B | ||
| Q1 24 | $1.5B | $2.0B |
股东权益DECKEPAM
| Q4 25 | $2.6B | $3.7B | ||
| Q3 25 | $2.5B | $3.7B | ||
| Q2 25 | $2.5B | $3.7B | ||
| Q1 25 | $2.5B | $3.6B | ||
| Q4 24 | $2.6B | $3.6B | ||
| Q3 24 | $2.2B | $3.6B | ||
| Q2 24 | $2.1B | $3.4B | ||
| Q1 24 | $2.1B | $3.5B |
总资产DECKEPAM
| Q4 25 | $4.1B | $4.9B | ||
| Q3 25 | $3.8B | $4.8B | ||
| Q2 25 | $3.8B | $4.7B | ||
| Q1 25 | $3.6B | $4.7B | ||
| Q4 24 | $4.0B | $4.8B | ||
| Q3 24 | $3.4B | $4.5B | ||
| Q2 24 | $3.3B | $4.2B | ||
| Q1 24 | $3.1B | $4.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.0B | $282.9M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $268.1M |
| 自由现金流率自由现金流/营收 | 52.1% | 19.0% |
| 资本支出强度资本支出/营收 | 1.1% | 1.1% |
| 现金转化率经营现金流/净利润 | 2.17× | 2.59× |
| 过去12个月自由现金流最近4个季度 | $929.1M | $612.7M |
8季度趋势，按日历期对齐
经营现金流DECKEPAM
| Q4 25 | $1.0B | $282.9M | ||
| Q3 25 | $8.1M | $294.7M | ||
| Q2 25 | $36.1M | $53.2M | ||
| Q1 25 | $-73.0M | $24.2M | ||
| Q4 24 | $1.1B | $130.3M | ||
| Q3 24 | $-90.5M | $242.0M | ||
| Q2 24 | $112.7M | $57.0M | ||
| Q1 24 | $-28.7M | $129.9M |
自由现金流DECKEPAM
| Q4 25 | $1.0B | $268.1M | ||
| Q3 25 | $-13.9M | $286.4M | ||
| Q2 25 | $12.2M | $43.4M | ||
| Q1 25 | $-89.4M | $14.8M | ||
| Q4 24 | $1.1B | $114.5M | ||
| Q3 24 | $-113.4M | $237.0M | ||
| Q2 24 | $90.1M | $52.3M | ||
| Q1 24 | $-44.0M | $123.2M |
自由现金流率DECKEPAM
| Q4 25 | 52.1% | 19.0% | ||
| Q3 25 | -1.0% | 20.5% | ||
| Q2 25 | 1.3% | 3.2% | ||
| Q1 25 | -8.8% | 1.1% | ||
| Q4 24 | 58.6% | 9.2% | ||
| Q3 24 | -8.6% | 20.3% | ||
| Q2 24 | 10.9% | 4.6% | ||
| Q1 24 | -4.6% | 10.6% |
资本支出强度DECKEPAM
| Q4 25 | 1.1% | 1.1% | ||
| Q3 25 | 1.5% | 0.6% | ||
| Q2 25 | 2.5% | 0.7% | ||
| Q1 25 | 1.6% | 0.7% | ||
| Q4 24 | 1.3% | 1.3% | ||
| Q3 24 | 1.7% | 0.4% | ||
| Q2 24 | 2.7% | 0.4% | ||
| Q1 24 | 1.6% | 0.6% |
现金转化率DECKEPAM
| Q4 25 | 2.17× | 2.59× | ||
| Q3 25 | 0.03× | 2.76× | ||
| Q2 25 | 0.26× | 0.60× | ||
| Q1 25 | -0.48× | 0.33× | ||
| Q4 24 | 2.40× | 1.26× | ||
| Q3 24 | -0.37× | 1.77× | ||
| Q2 24 | 0.97× | 0.58× | ||
| Q1 24 | -0.22× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DECK
| UGG Brand Segment | $1.3B | 67% |
| Hoka Brand Segment | $628.9M | 32% |
| Other Brands Segment | $23.2M | 1% |
EPAM
暂无分部数据
