vs
Deckers Brands（DECK）与Alliant Energy（LNT）财务数据对比。点击上方公司名可切换其他公司
Deckers Brands的季度营收约是Alliant Energy的1.8倍（$2.0B vs $1.1B），Deckers Brands净利率更高（24.6% vs 13.4%，领先11.2%），Alliant Energy同比增速更快（9.0% vs 7.1%），过去两年Deckers Brands的营收复合增速更高（42.8% vs 1.5%）
Deckers Brands是1973年成立的美国鞋履设计与分销企业，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克共同创立。公司旗下拥有UGG、Teva、Hoka等全球知名鞋履品牌，产品覆盖休闲、户外等多个领域，销往世界多地。
Alliant Energy是美国公用事业控股企业，主营受监管的电力与天然气服务，下设公用电力运营、公用燃气运营及其他公用事业三大业务板块。公司通过子公司Interstate Power and Light Company（IPL）为艾奥瓦州零售客户提供发电配电、天然气配送及运输服务，同时向明尼苏达州、伊利诺伊州等地的批发客户售电。
DECK vs LNT — 直观对比
营收规模更大
DECK
是对方的1.8倍
$1.1B
营收增速更快
LNT
高出1.9%
7.1%
净利率更高
DECK
高出11.2%
13.4%
两年增速更快
DECK
近两年复合增速
1.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.1B |
| 净利润 | $481.1M | $142.0M |
| 毛利率 | 59.8% | 85.9% |
| 营业利润率 | 31.4% | 18.4% |
| 净利率 | 24.6% | 13.4% |
| 营收同比 | 7.1% | 9.0% |
| 净利润同比 | 5.3% | -5.3% |
| 每股收益（稀释后） | $3.33 | $0.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DECKLNT
| Q4 25 | $2.0B | $1.1B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $964.5M | $961.0M | ||
| Q1 25 | $1.0B | $1.1B | ||
| Q4 24 | $1.8B | $975.0M | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $825.3M | $894.0M | ||
| Q1 24 | $959.8M | $1.0B |
净利润DECKLNT
| Q4 25 | $481.1M | $142.0M | ||
| Q3 25 | $268.2M | $281.0M | ||
| Q2 25 | $139.2M | $174.0M | ||
| Q1 25 | $151.4M | $213.0M | ||
| Q4 24 | $456.7M | $150.0M | ||
| Q3 24 | $242.3M | $295.0M | ||
| Q2 24 | $115.6M | $87.0M | ||
| Q1 24 | $127.5M | $158.0M |
毛利率DECKLNT
| Q4 25 | 59.8% | 85.9% | ||
| Q3 25 | 56.2% | 86.3% | ||
| Q2 25 | 55.8% | 84.3% | ||
| Q1 25 | 56.7% | 86.0% | ||
| Q4 24 | 60.3% | 84.7% | ||
| Q3 24 | 55.9% | 84.7% | ||
| Q2 24 | 56.9% | 83.6% | ||
| Q1 24 | 56.2% | 85.3% |
营业利润率DECKLNT
| Q4 25 | 31.4% | 18.4% | ||
| Q3 25 | 22.8% | 28.8% | ||
| Q2 25 | 17.1% | 23.2% | ||
| Q1 25 | 17.0% | 22.8% | ||
| Q4 24 | 31.0% | 22.7% | ||
| Q3 24 | 23.3% | 29.0% | ||
| Q2 24 | 16.1% | 14.5% | ||
| Q1 24 | 15.0% | 21.5% |
净利率DECKLNT
| Q4 25 | 24.6% | 13.4% | ||
| Q3 25 | 18.7% | 23.2% | ||
| Q2 25 | 14.4% | 18.1% | ||
| Q1 25 | 14.8% | 18.9% | ||
| Q4 24 | 25.0% | 15.4% | ||
| Q3 24 | 18.5% | 27.3% | ||
| Q2 24 | 14.0% | 9.7% | ||
| Q1 24 | 13.3% | 15.3% |
每股收益（稀释后）DECKLNT
| Q4 25 | $3.33 | $0.54 | ||
| Q3 25 | $1.82 | $1.09 | ||
| Q2 25 | $0.93 | $0.68 | ||
| Q1 25 | $-2.78 | $0.83 | ||
| Q4 24 | $3.00 | $0.58 | ||
| Q3 24 | $1.59 | $1.15 | ||
| Q2 24 | $4.52 | $0.34 | ||
| Q1 24 | $4.82 | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $556.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.6B | $7.3B |
| 总资产 | $4.1B | $25.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DECKLNT
| Q4 25 | $2.1B | $556.0M | ||
| Q3 25 | $1.4B | $753.0M | ||
| Q2 25 | $1.7B | $329.0M | ||
| Q1 25 | $1.9B | $25.0M | ||
| Q4 24 | $2.2B | $81.0M | ||
| Q3 24 | $1.2B | $827.0M | ||
| Q2 24 | $1.4B | $92.0M | ||
| Q1 24 | $1.5B | $32.0M |
股东权益DECKLNT
| Q4 25 | $2.6B | $7.3B | ||
| Q3 25 | $2.5B | $7.3B | ||
| Q2 25 | $2.5B | $7.1B | ||
| Q1 25 | $2.5B | $7.1B | ||
| Q4 24 | $2.6B | $7.0B | ||
| Q3 24 | $2.2B | $7.0B | ||
| Q2 24 | $2.1B | $6.8B | ||
| Q1 24 | $2.1B | $6.8B |
总资产DECKLNT
| Q4 25 | $4.1B | $25.0B | ||
| Q3 25 | $3.8B | $24.6B | ||
| Q2 25 | $3.8B | $23.8B | ||
| Q1 25 | $3.6B | $22.9B | ||
| Q4 24 | $4.0B | $22.7B | ||
| Q3 24 | $3.4B | $22.8B | ||
| Q2 24 | $3.3B | $21.8B | ||
| Q1 24 | $3.1B | $21.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.0B | $269.0M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | — |
| 自由现金流率自由现金流/营收 | 52.1% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | 2.17× | 1.89× |
| 过去12个月自由现金流最近4个季度 | $929.1M | — |
8季度趋势，按日历期对齐
经营现金流DECKLNT
| Q4 25 | $1.0B | $269.0M | ||
| Q3 25 | $8.1M | $408.0M | ||
| Q2 25 | $36.1M | $243.0M | ||
| Q1 25 | $-73.0M | $249.0M | ||
| Q4 24 | $1.1B | $254.0M | ||
| Q3 24 | $-90.5M | $351.0M | ||
| Q2 24 | $112.7M | $255.0M | ||
| Q1 24 | $-28.7M | $307.0M |
自由现金流DECKLNT
| Q4 25 | $1.0B | — | ||
| Q3 25 | $-13.9M | $-103.0M | ||
| Q2 25 | $12.2M | $-179.0M | ||
| Q1 25 | $-89.4M | $-305.0M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $-113.4M | $-59.0M | ||
| Q2 24 | $90.1M | $-137.0M | ||
| Q1 24 | $-44.0M | $-171.0M |
自由现金流率DECKLNT
| Q4 25 | 52.1% | — | ||
| Q3 25 | -1.0% | -8.5% | ||
| Q2 25 | 1.3% | -18.6% | ||
| Q1 25 | -8.8% | -27.0% | ||
| Q4 24 | 58.6% | — | ||
| Q3 24 | -8.6% | -5.5% | ||
| Q2 24 | 10.9% | -15.3% | ||
| Q1 24 | -4.6% | -16.6% |
资本支出强度DECKLNT
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.5% | 42.2% | ||
| Q2 25 | 2.5% | 43.9% | ||
| Q1 25 | 1.6% | 49.1% | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 1.7% | 37.9% | ||
| Q2 24 | 2.7% | 43.8% | ||
| Q1 24 | 1.6% | 46.4% |
现金转化率DECKLNT
| Q4 25 | 2.17× | 1.89× | ||
| Q3 25 | 0.03× | 1.45× | ||
| Q2 25 | 0.26× | 1.40× | ||
| Q1 25 | -0.48× | 1.17× | ||
| Q4 24 | 2.40× | 1.69× | ||
| Q3 24 | -0.37× | 1.19× | ||
| Q2 24 | 0.97× | 2.93× | ||
| Q1 24 | -0.22× | 1.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DECK
| UGG Brand Segment | $1.3B | 67% |
| Hoka Brand Segment | $628.9M | 32% |
| Other Brands Segment | $23.2M | 1% |
LNT
| Retail Residential | $313.0M | 29% |
| Retail Industrial | $251.0M | 24% |
| Retail Commercial | $226.0M | 21% |
| Gas | $158.0M | 15% |
| Other Customer | $43.0M | 4% |
| Wholesale | $36.0M | 3% |
| Other Utility | $15.0M | 1% |
| Steam | $9.0M | 1% |
