vs
Deckers Brands(DECK)与美满电子科技(MRVL)财务数据对比。点击上方公司名可切换其他公司
美满电子科技的季度营收约是Deckers Brands的1.1倍($2.1B vs $2.0B),美满电子科技净利率更高(91.7% vs 24.6%,领先67.1%),美满电子科技同比增速更快(36.8% vs 7.1%),Deckers Brands自由现金流更多($1.0B vs $508.8M),过去两年Deckers Brands的营收复合增速更高(42.8% vs 20.6%)
Deckers Brands是1973年成立的美国鞋履设计与分销企业,总部位于加利福尼亚州戈利塔,由道格·奥托与卡尔·F·洛普克共同创立。公司旗下拥有UGG、Teva、Hoka等全球知名鞋履品牌,产品覆盖休闲、户外等多个领域,销往世界多地。
美满电子科技是总部位于美国加利福尼亚州圣克拉拉的半导体企业,成立于1995年,专注于半导体及相关技术的研发与生产。截至2024年,公司全球员工超6500人,持有全球专利超1万项,2024财年总营收达55亿美元。
DECK vs MRVL — 直观对比
营收规模更大
MRVL
是对方的1.1倍
$2.0B
营收增速更快
MRVL
高出29.7%
7.1%
净利率更高
MRVL
高出67.1%
24.6%
自由现金流更多
DECK
多$511.5M
$508.8M
两年增速更快
DECK
近两年复合增速
20.6%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $2.1B |
| 净利润 | $481.1M | $1.9B |
| 毛利率 | 59.8% | 51.6% |
| 营业利润率 | 31.4% | 17.2% |
| 净利率 | 24.6% | 91.7% |
| 营收同比 | 7.1% | 36.8% |
| 净利润同比 | 5.3% | 381.1% |
| 每股收益(稀释后) | $3.33 | $2.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DECK
MRVL
| Q4 25 | $2.0B | $2.1B | ||
| Q3 25 | $1.4B | $2.0B | ||
| Q2 25 | $964.5M | $1.9B | ||
| Q1 25 | $1.0B | $1.8B | ||
| Q4 24 | $1.8B | $1.5B | ||
| Q3 24 | $1.3B | $1.3B | ||
| Q2 24 | $825.3M | $1.2B | ||
| Q1 24 | $959.8M | $1.4B |
净利润
DECK
MRVL
| Q4 25 | $481.1M | $1.9B | ||
| Q3 25 | $268.2M | $194.8M | ||
| Q2 25 | $139.2M | $177.9M | ||
| Q1 25 | $151.4M | $200.2M | ||
| Q4 24 | $456.7M | $-676.3M | ||
| Q3 24 | $242.3M | $-193.3M | ||
| Q2 24 | $115.6M | $-215.6M | ||
| Q1 24 | $127.5M | $-392.7M |
毛利率
DECK
MRVL
| Q4 25 | 59.8% | 51.6% | ||
| Q3 25 | 56.2% | 50.4% | ||
| Q2 25 | 55.8% | 50.3% | ||
| Q1 25 | 56.7% | 50.5% | ||
| Q4 24 | 60.3% | 23.0% | ||
| Q3 24 | 55.9% | 46.2% | ||
| Q2 24 | 56.9% | 45.5% | ||
| Q1 24 | 56.2% | 46.6% |
营业利润率
DECK
MRVL
| Q4 25 | 31.4% | 17.2% | ||
| Q3 25 | 22.8% | 14.5% | ||
| Q2 25 | 17.1% | 14.3% | ||
| Q1 25 | 17.0% | 12.9% | ||
| Q4 24 | 31.0% | -46.4% | ||
| Q3 24 | 23.3% | -7.9% | ||
| Q2 24 | 16.1% | -13.1% | ||
| Q1 24 | 15.0% | -2.3% |
净利率
DECK
MRVL
| Q4 25 | 24.6% | 91.7% | ||
| Q3 25 | 18.7% | 9.7% | ||
| Q2 25 | 14.4% | 9.4% | ||
| Q1 25 | 14.8% | 11.0% | ||
| Q4 24 | 25.0% | -44.6% | ||
| Q3 24 | 18.5% | -15.2% | ||
| Q2 24 | 14.0% | -18.6% | ||
| Q1 24 | 13.3% | -27.5% |
每股收益(稀释后)
DECK
MRVL
| Q4 25 | $3.33 | $2.20 | ||
| Q3 25 | $1.82 | $0.22 | ||
| Q2 25 | $0.93 | $0.20 | ||
| Q1 25 | $-2.78 | $0.23 | ||
| Q4 24 | $3.00 | $-0.78 | ||
| Q3 24 | $1.59 | $-0.22 | ||
| Q2 24 | $4.52 | $-0.25 | ||
| Q1 24 | $4.82 | $-0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $2.7B |
| 总债务越低越好 | — | $4.5B |
| 股东权益账面价值 | $2.6B | $14.1B |
| 总资产 | $4.1B | $21.6B |
| 负债/权益比越低杠杆越低 | — | 0.32× |
8季度趋势,按日历期对齐
现金及短期投资
DECK
MRVL
| Q4 25 | $2.1B | $2.7B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.7B | $885.9M | ||
| Q1 25 | $1.9B | $948.3M | ||
| Q4 24 | $2.2B | $868.1M | ||
| Q3 24 | $1.2B | $808.7M | ||
| Q2 24 | $1.4B | $847.7M | ||
| Q1 24 | $1.5B | $950.8M |
总债务
DECK
MRVL
| Q4 25 | — | $4.5B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | — | $4.2B | ||
| Q1 25 | — | $4.1B | ||
| Q4 24 | — | $4.1B | ||
| Q3 24 | — | $4.1B | ||
| Q2 24 | — | $4.1B | ||
| Q1 24 | — | $4.2B |
股东权益
DECK
MRVL
| Q4 25 | $2.6B | $14.1B | ||
| Q3 25 | $2.5B | $13.4B | ||
| Q2 25 | $2.5B | $13.3B | ||
| Q1 25 | $2.5B | $13.4B | ||
| Q4 24 | $2.6B | $13.4B | ||
| Q3 24 | $2.2B | $14.2B | ||
| Q2 24 | $2.1B | $14.5B | ||
| Q1 24 | $2.1B | $14.8B |
总资产
DECK
MRVL
| Q4 25 | $4.1B | $21.6B | ||
| Q3 25 | $3.8B | $20.6B | ||
| Q2 25 | $3.8B | $20.0B | ||
| Q1 25 | $3.6B | $20.2B | ||
| Q4 24 | $4.0B | $19.7B | ||
| Q3 24 | $3.4B | $20.3B | ||
| Q2 24 | $3.3B | $20.5B | ||
| Q1 24 | $3.1B | $21.2B |
负债/权益比
DECK
MRVL
| Q4 25 | — | 0.32× | ||
| Q3 25 | — | 0.33× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | 0.31× | ||
| Q3 24 | — | 0.29× | ||
| Q2 24 | — | 0.29× | ||
| Q1 24 | — | 0.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.0B | $582.3M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $508.8M |
| 自由现金流率自由现金流/营收 | 52.1% | 24.5% |
| 资本支出强度资本支出/营收 | 1.1% | 3.5% |
| 现金转化率经营现金流/净利润 | 2.17× | 0.31× |
| 过去12个月自由现金流最近4个季度 | $929.1M | $1.6B |
8季度趋势,按日历期对齐
经营现金流
DECK
MRVL
| Q4 25 | $1.0B | $582.3M | ||
| Q3 25 | $8.1M | $461.6M | ||
| Q2 25 | $36.1M | $332.9M | ||
| Q1 25 | $-73.0M | $514.0M | ||
| Q4 24 | $1.1B | $536.3M | ||
| Q3 24 | $-90.5M | $306.4M | ||
| Q2 24 | $112.7M | $324.5M | ||
| Q1 24 | $-28.7M | $546.6M |
自由现金流
DECK
MRVL
| Q4 25 | $1.0B | $508.8M | ||
| Q3 25 | $-13.9M | $414.1M | ||
| Q2 25 | $12.2M | $214.1M | ||
| Q1 25 | $-89.4M | $444.1M | ||
| Q4 24 | $1.1B | $461.3M | ||
| Q3 24 | $-113.4M | $258.2M | ||
| Q2 24 | $90.1M | $233.0M | ||
| Q1 24 | $-44.0M | $475.6M |
自由现金流率
DECK
MRVL
| Q4 25 | 52.1% | 24.5% | ||
| Q3 25 | -1.0% | 20.6% | ||
| Q2 25 | 1.3% | 11.3% | ||
| Q1 25 | -8.8% | 24.4% | ||
| Q4 24 | 58.6% | 30.4% | ||
| Q3 24 | -8.6% | 20.3% | ||
| Q2 24 | 10.9% | 20.1% | ||
| Q1 24 | -4.6% | 33.3% |
资本支出强度
DECK
MRVL
| Q4 25 | 1.1% | 3.5% | ||
| Q3 25 | 1.5% | 2.4% | ||
| Q2 25 | 2.5% | 6.3% | ||
| Q1 25 | 1.6% | 3.8% | ||
| Q4 24 | 1.3% | 4.9% | ||
| Q3 24 | 1.7% | 3.8% | ||
| Q2 24 | 2.7% | 7.9% | ||
| Q1 24 | 1.6% | 5.0% |
现金转化率
DECK
MRVL
| Q4 25 | 2.17× | 0.31× | ||
| Q3 25 | 0.03× | 2.37× | ||
| Q2 25 | 0.26× | 1.87× | ||
| Q1 25 | -0.48× | 2.57× | ||
| Q4 24 | 2.40× | — | ||
| Q3 24 | -0.37× | — | ||
| Q2 24 | 0.97× | — | ||
| Q1 24 | -0.22× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DECK
| UGG Brand Segment | $1.3B | 67% |
| Hoka Brand Segment | $628.9M | 32% |
| Other Brands Segment | $23.2M | 1% |
MRVL
暂无分部数据