vs
Deckers Brands(DECK)与西方石油(OXY)财务数据对比。点击上方公司名可切换其他公司
Deckers Brands的季度营收约是西方石油的1.2倍($2.0B vs $1.7B),Deckers Brands净利率更高(24.6% vs 6.9%,领先17.7%),Deckers Brands同比增速更快(7.1% vs -75.8%),西方石油自由现金流更多($1.9B vs $1.0B),过去两年Deckers Brands的营收复合增速更高(42.8% vs -50.4%)
Deckers Brands是1973年成立的美国鞋履设计与分销企业,总部位于加利福尼亚州戈利塔,由道格·奥托与卡尔·F·洛普克共同创立。公司旗下拥有UGG、Teva、Hoka等全球知名鞋履品牌,产品覆盖休闲、户外等多个领域,销往世界多地。
西方石油是一家美国能源企业,核心业务覆盖美国及中东地区的油气勘探,以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州,总部位于休斯顿,2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
DECK vs OXY — 直观对比
营收规模更大
DECK
是对方的1.2倍
$1.7B
营收增速更快
DECK
高出83.0%
-75.8%
净利率更高
DECK
高出17.7%
6.9%
自由现金流更多
OXY
多$860.7M
$1.0B
两年增速更快
DECK
近两年复合增速
-50.4%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $1.7B |
| 净利润 | $481.1M | $114.0M |
| 毛利率 | 59.8% | — |
| 营业利润率 | 31.4% | -6.5% |
| 净利率 | 24.6% | 6.9% |
| 营收同比 | 7.1% | -75.8% |
| 净利润同比 | 5.3% | 195.0% |
| 每股收益(稀释后) | $3.33 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DECK
OXY
| Q4 25 | $2.0B | $1.7B | ||
| Q3 25 | $1.4B | $6.7B | ||
| Q2 25 | $964.5M | $6.3B | ||
| Q1 25 | $1.0B | $6.9B | ||
| Q4 24 | $1.8B | $6.9B | ||
| Q3 24 | $1.3B | $7.0B | ||
| Q2 24 | $825.3M | $6.8B | ||
| Q1 24 | $959.8M | $6.7B |
净利润
DECK
OXY
| Q4 25 | $481.1M | $114.0M | ||
| Q3 25 | $268.2M | $842.0M | ||
| Q2 25 | $139.2M | $468.0M | ||
| Q1 25 | $151.4M | $945.0M | ||
| Q4 24 | $456.7M | $-120.0M | ||
| Q3 24 | $242.3M | $1.1B | ||
| Q2 24 | $115.6M | $1.2B | ||
| Q1 24 | $127.5M | $888.0M |
毛利率
DECK
OXY
| Q4 25 | 59.8% | — | ||
| Q3 25 | 56.2% | 87.8% | ||
| Q2 25 | 55.8% | 86.6% | ||
| Q1 25 | 56.7% | 88.4% | ||
| Q4 24 | 60.3% | 89.0% | ||
| Q3 24 | 55.9% | 88.5% | ||
| Q2 24 | 56.9% | 87.9% | ||
| Q1 24 | 56.2% | 89.0% |
营业利润率
DECK
OXY
| Q4 25 | 31.4% | -6.5% | ||
| Q3 25 | 22.8% | 17.4% | ||
| Q2 25 | 17.1% | 11.7% | ||
| Q1 25 | 17.0% | 19.3% | ||
| Q4 24 | 31.0% | -2.5% | ||
| Q3 24 | 23.3% | 22.7% | ||
| Q2 24 | 16.1% | 24.0% | ||
| Q1 24 | 15.0% | 15.0% |
净利率
DECK
OXY
| Q4 25 | 24.6% | 6.9% | ||
| Q3 25 | 18.7% | 12.6% | ||
| Q2 25 | 14.4% | 7.4% | ||
| Q1 25 | 14.8% | 13.7% | ||
| Q4 24 | 25.0% | -1.7% | ||
| Q3 24 | 18.5% | 16.2% | ||
| Q2 24 | 14.0% | 17.2% | ||
| Q1 24 | 13.3% | 13.2% |
每股收益(稀释后)
DECK
OXY
| Q4 25 | $3.33 | $-0.07 | ||
| Q3 25 | $1.82 | $0.65 | ||
| Q2 25 | $0.93 | $0.26 | ||
| Q1 25 | $-2.78 | $0.77 | ||
| Q4 24 | $3.00 | $-0.32 | ||
| Q3 24 | $1.59 | $0.98 | ||
| Q2 24 | $4.52 | $1.03 | ||
| Q1 24 | $4.82 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $2.0B |
| 总债务越低越好 | — | $20.6B |
| 股东权益账面价值 | $2.6B | $36.0B |
| 总资产 | $4.1B | $84.2B |
| 负债/权益比越低杠杆越低 | — | 0.57× |
8季度趋势,按日历期对齐
现金及短期投资
DECK
OXY
| Q4 25 | $2.1B | $2.0B | ||
| Q3 25 | $1.4B | $2.2B | ||
| Q2 25 | $1.7B | $2.3B | ||
| Q1 25 | $1.9B | $2.6B | ||
| Q4 24 | $2.2B | $2.1B | ||
| Q3 24 | $1.2B | $1.8B | ||
| Q2 24 | $1.4B | $1.8B | ||
| Q1 24 | $1.5B | $1.3B |
总债务
DECK
OXY
| Q4 25 | — | $20.6B | ||
| Q3 25 | — | $20.8B | ||
| Q2 25 | — | $23.3B | ||
| Q1 25 | — | $24.0B | ||
| Q4 24 | — | $25.0B | ||
| Q3 24 | — | $25.5B | ||
| Q2 24 | — | $18.4B | ||
| Q1 24 | — | $18.5B |
股东权益
DECK
OXY
| Q4 25 | $2.6B | $36.0B | ||
| Q3 25 | $2.5B | $36.3B | ||
| Q2 25 | $2.5B | $35.7B | ||
| Q1 25 | $2.5B | $34.7B | ||
| Q4 24 | $2.6B | $34.2B | ||
| Q3 24 | $2.2B | $34.7B | ||
| Q2 24 | $2.1B | $32.1B | ||
| Q1 24 | $2.1B | $30.8B |
总资产
DECK
OXY
| Q4 25 | $4.1B | $84.2B | ||
| Q3 25 | $3.8B | $83.5B | ||
| Q2 25 | $3.8B | $84.4B | ||
| Q1 25 | $3.6B | $85.0B | ||
| Q4 24 | $4.0B | $85.4B | ||
| Q3 24 | $3.4B | $85.8B | ||
| Q2 24 | $3.3B | $76.2B | ||
| Q1 24 | $3.1B | $74.3B |
负债/权益比
DECK
OXY
| Q4 25 | — | 0.57× | ||
| Q3 25 | — | 0.57× | ||
| Q2 25 | — | 0.65× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.0B | $2.6B |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $1.9B |
| 自由现金流率自由现金流/营收 | 52.1% | 113.4% |
| 资本支出强度资本支出/营收 | 1.1% | 45.4% |
| 现金转化率经营现金流/净利润 | 2.17× | 23.11× |
| 过去12个月自由现金流最近4个季度 | $929.1M | $4.1B |
8季度趋势,按日历期对齐
经营现金流
DECK
OXY
| Q4 25 | $1.0B | $2.6B | ||
| Q3 25 | $8.1M | $2.8B | ||
| Q2 25 | $36.1M | $3.0B | ||
| Q1 25 | $-73.0M | $2.1B | ||
| Q4 24 | $1.1B | $3.4B | ||
| Q3 24 | $-90.5M | $3.7B | ||
| Q2 24 | $112.7M | $2.4B | ||
| Q1 24 | $-28.7M | $2.0B |
自由现金流
DECK
OXY
| Q4 25 | $1.0B | $1.9B | ||
| Q3 25 | $-13.9M | $1.0B | ||
| Q2 25 | $12.2M | $962.0M | ||
| Q1 25 | $-89.4M | $240.0M | ||
| Q4 24 | $1.1B | $1.6B | ||
| Q3 24 | $-113.4M | $2.0B | ||
| Q2 24 | $90.1M | $623.0M | ||
| Q1 24 | $-44.0M | $224.0M |
自由现金流率
DECK
OXY
| Q4 25 | 52.1% | 113.4% | ||
| Q3 25 | -1.0% | 15.3% | ||
| Q2 25 | 1.3% | 15.2% | ||
| Q1 25 | -8.8% | 3.5% | ||
| Q4 24 | 58.6% | 23.0% | ||
| Q3 24 | -8.6% | 28.5% | ||
| Q2 24 | 10.9% | 9.2% | ||
| Q1 24 | -4.6% | 3.3% |
资本支出强度
DECK
OXY
| Q4 25 | 1.1% | 45.4% | ||
| Q3 25 | 1.5% | 26.5% | ||
| Q2 25 | 2.5% | 31.6% | ||
| Q1 25 | 1.6% | 27.6% | ||
| Q4 24 | 1.3% | 26.0% | ||
| Q3 24 | 1.7% | 24.0% | ||
| Q2 24 | 2.7% | 26.0% | ||
| Q1 24 | 1.6% | 26.5% |
现金转化率
DECK
OXY
| Q4 25 | 2.17× | 23.11× | ||
| Q3 25 | 0.03× | 3.31× | ||
| Q2 25 | 0.26× | 6.32× | ||
| Q1 25 | -0.48× | 2.27× | ||
| Q4 24 | 2.40× | — | ||
| Q3 24 | -0.37× | 3.23× | ||
| Q2 24 | 0.97× | 2.05× | ||
| Q1 24 | -0.22× | 2.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DECK
| UGG Brand Segment | $1.3B | 67% |
| Hoka Brand Segment | $628.9M | 32% |
| Other Brands Segment | $23.2M | 1% |
OXY
暂无分部数据