vs
Deckers Brands（DECK）与Science Applications International Corp（SAIC）财务数据对比。点击上方公司名可切换其他公司
Deckers Brands的季度营收约是Science Applications International Corp的1.0倍（$2.0B vs $1.9B），Deckers Brands净利率更高（24.6% vs 4.2%，领先20.4%），Deckers Brands同比增速更快（7.1% vs 2.6%），Deckers Brands自由现金流更多（$1.0B vs $120.0M），过去两年Deckers Brands的营收复合增速更高（42.8% vs 2.3%）
Deckers Brands是1973年成立的美国鞋履设计与分销企业，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克共同创立。公司旗下拥有UGG、Teva、Hoka等全球知名鞋履品牌，产品覆盖休闲、户外等多个领域，销往世界多地。
科学应用国际公司（SAIC）是一家总部位于美国弗吉尼亚州雷斯顿的科技企业，主要为政府机构提供专业服务与信息技术支持，在公共部门技术服务领域拥有丰富的行业经验与技术积累。
DECK vs SAIC — 直观对比
营收规模更大
DECK
是对方的1.0倍
$1.9B
营收增速更快
DECK
高出4.5%
2.6%
净利率更高
DECK
高出20.4%
4.2%
自由现金流更多
DECK
多$900.3M
$120.0M
两年增速更快
DECK
近两年复合增速
2.3%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.9B |
| 净利润 | $481.1M | $78.0M |
| 毛利率 | 59.8% | 12.2% |
| 营业利润率 | 31.4% | 6.9% |
| 净利率 | 24.6% | 4.2% |
| 营收同比 | 7.1% | 2.6% |
| 净利润同比 | 5.3% | -3.7% |
| 每股收益（稀释后） | $3.33 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DECKSAIC
| Q4 25 | $2.0B | $1.9B | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $964.5M | $1.9B | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.8B | $2.0B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $825.3M | $1.8B | ||
| Q1 24 | $959.8M | $1.7B |
净利润DECKSAIC
| Q4 25 | $481.1M | $78.0M | ||
| Q3 25 | $268.2M | — | ||
| Q2 25 | $139.2M | $68.0M | ||
| Q1 25 | $151.4M | — | ||
| Q4 24 | $456.7M | $106.0M | ||
| Q3 24 | $242.3M | $81.0M | ||
| Q2 24 | $115.6M | $77.0M | ||
| Q1 24 | $127.5M | $39.0M |
毛利率DECKSAIC
| Q4 25 | 59.8% | 12.2% | ||
| Q3 25 | 56.2% | — | ||
| Q2 25 | 55.8% | 11.1% | ||
| Q1 25 | 56.7% | — | ||
| Q4 24 | 60.3% | 12.0% | ||
| Q3 24 | 55.9% | 11.6% | ||
| Q2 24 | 56.9% | 11.5% | ||
| Q1 24 | 56.2% | 11.1% |
营业利润率DECKSAIC
| Q4 25 | 31.4% | 6.9% | ||
| Q3 25 | 22.8% | — | ||
| Q2 25 | 17.1% | 6.4% | ||
| Q1 25 | 17.0% | — | ||
| Q4 24 | 31.0% | 8.1% | ||
| Q3 24 | 23.3% | 7.4% | ||
| Q2 24 | 16.1% | 7.1% | ||
| Q1 24 | 15.0% | 4.5% |
净利率DECKSAIC
| Q4 25 | 24.6% | 4.2% | ||
| Q3 25 | 18.7% | — | ||
| Q2 25 | 14.4% | 3.6% | ||
| Q1 25 | 14.8% | — | ||
| Q4 24 | 25.0% | 5.4% | ||
| Q3 24 | 18.5% | 4.5% | ||
| Q2 24 | 14.0% | 4.2% | ||
| Q1 24 | 13.3% | 2.2% |
每股收益（稀释后）DECKSAIC
| Q4 25 | $3.33 | $1.69 | ||
| Q3 25 | $1.82 | — | ||
| Q2 25 | $0.93 | $1.42 | ||
| Q1 25 | $-2.78 | — | ||
| Q4 24 | $3.00 | $2.13 | ||
| Q3 24 | $1.59 | $1.58 | ||
| Q2 24 | $4.52 | $1.48 | ||
| Q1 24 | $4.82 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $45.0M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $2.6B | $1.5B |
| 总资产 | $4.1B | $5.4B |
| 负债/权益比越低杠杆越低 | — | 1.64× |
8季度趋势，按日历期对齐
现金及短期投资DECKSAIC
| Q4 25 | $2.1B | $45.0M | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.7B | $47.0M | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $2.2B | $46.0M | ||
| Q3 24 | $1.2B | $48.0M | ||
| Q2 24 | $1.4B | $49.0M | ||
| Q1 24 | $1.5B | $94.0M |
总债务DECKSAIC
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.1B |
股东权益DECKSAIC
| Q4 25 | $2.6B | $1.5B | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $2.5B | $1.5B | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.6B | $1.6B | ||
| Q3 24 | $2.2B | $1.6B | ||
| Q2 24 | $2.1B | $1.8B | ||
| Q1 24 | $2.1B | $1.8B |
总资产DECKSAIC
| Q4 25 | $4.1B | $5.4B | ||
| Q3 25 | $3.8B | — | ||
| Q2 25 | $3.8B | $5.2B | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $4.0B | $5.3B | ||
| Q3 24 | $3.4B | $5.3B | ||
| Q2 24 | $3.3B | $5.3B | ||
| Q1 24 | $3.1B | $5.3B |
负债/权益比DECKSAIC
| Q4 25 | — | 1.64× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.34× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.18× | ||
| Q1 24 | — | 1.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.0B | $129.0M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $120.0M |
| 自由现金流率自由现金流/营收 | 52.1% | 6.4% |
| 资本支出强度资本支出/营收 | 1.1% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.17× | 1.65× |
| 过去12个月自由现金流最近4个季度 | $929.1M | $478.0M |
8季度趋势，按日历期对齐
经营现金流DECKSAIC
| Q4 25 | $1.0B | $129.0M | ||
| Q3 25 | $8.1M | — | ||
| Q2 25 | $36.1M | $100.0M | ||
| Q1 25 | $-73.0M | — | ||
| Q4 24 | $1.1B | $143.0M | ||
| Q3 24 | $-90.5M | $138.0M | ||
| Q2 24 | $112.7M | $98.0M | ||
| Q1 24 | $-28.7M | $63.0M |
自由现金流DECKSAIC
| Q4 25 | $1.0B | $120.0M | ||
| Q3 25 | $-13.9M | — | ||
| Q2 25 | $12.2M | $92.0M | ||
| Q1 25 | $-89.4M | — | ||
| Q4 24 | $1.1B | $134.0M | ||
| Q3 24 | $-113.4M | $132.0M | ||
| Q2 24 | $90.1M | $92.0M | ||
| Q1 24 | $-44.0M | $52.0M |
自由现金流率DECKSAIC
| Q4 25 | 52.1% | 6.4% | ||
| Q3 25 | -1.0% | — | ||
| Q2 25 | 1.3% | 4.9% | ||
| Q1 25 | -8.8% | — | ||
| Q4 24 | 58.6% | 6.8% | ||
| Q3 24 | -8.6% | 7.3% | ||
| Q2 24 | 10.9% | 5.0% | ||
| Q1 24 | -4.6% | 3.0% |
资本支出强度DECKSAIC
| Q4 25 | 1.1% | 0.5% | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 2.5% | 0.4% | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 1.3% | 0.5% | ||
| Q3 24 | 1.7% | 0.3% | ||
| Q2 24 | 2.7% | 0.3% | ||
| Q1 24 | 1.6% | 0.6% |
现金转化率DECKSAIC
| Q4 25 | 2.17× | 1.65× | ||
| Q3 25 | 0.03× | — | ||
| Q2 25 | 0.26× | 1.47× | ||
| Q1 25 | -0.48× | — | ||
| Q4 24 | 2.40× | 1.35× | ||
| Q3 24 | -0.37× | 1.70× | ||
| Q2 24 | 0.97× | 1.27× | ||
| Q1 24 | -0.22× | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DECK
| UGG Brand Segment | $1.3B | 67% |
| Hoka Brand Segment | $628.9M | 32% |
| Other Brands Segment | $23.2M | 1% |
SAIC
| Prime Contractor | $1.3B | 71% |
| Civilian | $427.0M | 23% |
| Subcontractor | $116.0M | 6% |
| Commercial State And Local Agencies | $7.0M | 0% |
