vs
Donnelley Financial Solutions, Inc.（DFIN）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
WESBANCO INC的季度营收约是Donnelley Financial Solutions, Inc.的1.5倍（$257.2M vs $172.5M），WESBANCO INC净利率更高（34.5% vs 3.6%，领先30.9%），过去两年WESBANCO INC的营收复合增速更高（31.9% vs -7.9%）
唐nelley金融解决方案（DFIN）是一家总部位于美国伊利诺伊州芝加哥市的金融合规企业，面向资本市场与投资市场的各类企业，提供符合美国监管要求的软件即服务产品、软件赋能服务、印刷业务及合规相关服务，助力客户满足合规要求。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
DFIN vs WSBC — 直观对比
营收规模更大
WSBC
是对方的1.5倍
$172.5M
净利率更高
WSBC
高出30.9%
3.6%
两年增速更快
WSBC
近两年复合增速
-7.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $172.5M | $257.2M |
| 净利润 | $6.2M | $88.6M |
| 毛利率 | — | — |
| 营业利润率 | 8.3% | — |
| 净利率 | 3.6% | 34.5% |
| 营收同比 | 10.4% | — |
| 净利润同比 | -1.6% | 54.4% |
| 每股收益（稀释后） | $0.31 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DFINWSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | $172.5M | $265.6M | ||
| Q3 25 | $175.3M | $261.6M | ||
| Q2 25 | $218.1M | $260.7M | ||
| Q1 25 | $201.1M | $193.2M | ||
| Q4 24 | $156.3M | $162.9M | ||
| Q3 24 | $179.5M | $150.8M | ||
| Q2 24 | $242.7M | $147.9M |
净利润DFINWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | $6.2M | $91.1M | ||
| Q3 25 | $-40.9M | $83.6M | ||
| Q2 25 | $36.1M | $57.4M | ||
| Q1 25 | $31.0M | $-9.0M | ||
| Q4 24 | $6.3M | $49.6M | ||
| Q3 24 | $8.7M | $37.3M | ||
| Q2 24 | $44.1M | $28.9M |
营业利润率DFINWSBC
| Q1 26 | — | — | ||
| Q4 25 | 8.3% | 43.2% | ||
| Q3 25 | 16.1% | 39.5% | ||
| Q2 25 | 24.2% | 27.2% | ||
| Q1 25 | 22.8% | -5.0% | ||
| Q4 24 | 6.0% | 38.0% | ||
| Q3 24 | 10.1% | 29.7% | ||
| Q2 24 | 26.6% | 23.7% |
净利率DFINWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | 3.6% | 34.3% | ||
| Q3 25 | -23.3% | 31.9% | ||
| Q2 25 | 16.6% | 22.0% | ||
| Q1 25 | 15.4% | -4.7% | ||
| Q4 24 | 4.0% | 30.5% | ||
| Q3 24 | 4.8% | 24.7% | ||
| Q2 24 | 18.2% | 19.5% |
每股收益（稀释后）DFINWSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | $0.31 | $0.97 | ||
| Q3 25 | $-1.49 | $0.84 | ||
| Q2 25 | $1.28 | $0.57 | ||
| Q1 25 | $1.05 | $-0.15 | ||
| Q4 24 | $0.21 | $0.72 | ||
| Q3 24 | $0.29 | $0.54 | ||
| Q2 24 | $1.47 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.5M | — |
| 总债务越低越好 | $171.3M | — |
| 股东权益账面价值 | $379.2M | $4.1B |
| 总资产 | $800.4M | $27.5B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资DFINWSBC
| Q1 26 | — | — | ||
| Q4 25 | $24.5M | $956.1M | ||
| Q3 25 | $22.7M | $1.0B | ||
| Q2 25 | $33.8M | $1.2B | ||
| Q1 25 | $16.2M | $1.1B | ||
| Q4 24 | $57.3M | $568.1M | ||
| Q3 24 | $33.6M | $620.9M | ||
| Q2 24 | $35.0M | $486.8M |
总债务DFINWSBC
| Q1 26 | — | — | ||
| Q4 25 | $171.3M | — | ||
| Q3 25 | $154.7M | — | ||
| Q2 25 | $190.1M | — | ||
| Q1 25 | $189.5M | — | ||
| Q4 24 | $124.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DFINWSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | $379.2M | $4.0B | ||
| Q3 25 | $423.1M | $4.1B | ||
| Q2 25 | $432.1M | $3.8B | ||
| Q1 25 | $419.9M | $3.8B | ||
| Q4 24 | $436.1M | $2.8B | ||
| Q3 24 | $444.5M | $2.8B | ||
| Q2 24 | $441.5M | $2.5B |
总资产DFINWSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | $800.4M | $27.7B | ||
| Q3 25 | $816.3M | $27.5B | ||
| Q2 25 | $874.7M | $27.6B | ||
| Q1 25 | $852.8M | $27.4B | ||
| Q4 24 | $841.6M | $18.7B | ||
| Q3 24 | $843.6M | $18.5B | ||
| Q2 24 | $882.9M | $18.1B |
负债/权益比DFINWSBC
| Q1 26 | — | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.37× | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.45× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.8M | — |
| 自由现金流经营现金流 - 资本支出 | $47.9M | — |
| 自由现金流率自由现金流/营收 | 27.8% | — |
| 资本支出强度资本支出/营收 | 6.9% | — |
| 现金转化率经营现金流/净利润 | 9.65× | — |
| 过去12个月自由现金流最近4个季度 | $107.8M | — |
8季度趋势，按日历期对齐
经营现金流DFINWSBC
| Q1 26 | — | — | ||
| Q4 25 | $59.8M | $290.4M | ||
| Q3 25 | $74.4M | $116.9M | ||
| Q2 25 | $68.4M | $105.0M | ||
| Q1 25 | $-37.7M | $-26.4M | ||
| Q4 24 | $56.4M | $211.0M | ||
| Q3 24 | $86.4M | $60.7M | ||
| Q2 24 | $56.2M | $18.2M |
自由现金流DFINWSBC
| Q1 26 | — | — | ||
| Q4 25 | $47.9M | $280.0M | ||
| Q3 25 | $59.2M | $114.9M | ||
| Q2 25 | $51.7M | $98.3M | ||
| Q1 25 | $-51.0M | $-30.7M | ||
| Q4 24 | $41.3M | $200.7M | ||
| Q3 24 | $67.3M | $56.9M | ||
| Q2 24 | $36.8M | $17.3M |
自由现金流率DFINWSBC
| Q1 26 | — | — | ||
| Q4 25 | 27.8% | 105.4% | ||
| Q3 25 | 33.8% | 43.9% | ||
| Q2 25 | 23.7% | 37.7% | ||
| Q1 25 | -25.4% | -15.9% | ||
| Q4 24 | 26.4% | 123.2% | ||
| Q3 24 | 37.5% | 37.7% | ||
| Q2 24 | 15.2% | 11.7% |
资本支出强度DFINWSBC
| Q1 26 | — | — | ||
| Q4 25 | 6.9% | 3.9% | ||
| Q3 25 | 8.7% | 0.8% | ||
| Q2 25 | 7.7% | 2.6% | ||
| Q1 25 | 6.6% | 2.2% | ||
| Q4 24 | 9.7% | 6.3% | ||
| Q3 24 | 10.6% | 2.5% | ||
| Q2 24 | 8.0% | 0.6% |
现金转化率DFINWSBC
| Q1 26 | — | — | ||
| Q4 25 | 9.65× | 3.19× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | 1.89× | 1.83× | ||
| Q1 25 | -1.22× | — | ||
| Q4 24 | 8.95× | 4.25× | ||
| Q3 24 | 9.93× | 1.63× | ||
| Q2 24 | 1.27× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DFIN
| Technology Service | $68.0M | 39% |
| Capital Markets Compliance And Communications Management | $61.6M | 36% |
| Investment Companies Software Solutions | $30.9M | 18% |
| Print And Distribution Service | $13.6M | 8% |
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
