vs
DIGI INTERNATIONAL INC（DGII）与EXTREME NETWORKS INC（EXTR）财务数据对比。点击上方公司名可切换其他公司
EXTREME NETWORKS INC的季度营收约是DIGI INTERNATIONAL INC的2.6倍（$317.9M vs $122.5M）。DIGI INTERNATIONAL INC净利率更高（9.6% vs 2.5%，领先7.1%）。DIGI INTERNATIONAL INC同比增速更快（17.9% vs 13.8%）。EXTREME NETWORKS INC自由现金流更多（$43.0M vs $35.2M）。过去两年EXTREME NETWORKS INC的营收复合增速更高（22.7% vs 6.6%）
Digi International Inc.是总部位于美国明尼苏达州霍普金斯的工业物联网（IIoT）科技企业，成立于1985年。上世纪90年代初，该公司以生产多线路串行数据卡闻名，可支持兼容机运行多线路公告板系统（BBS）。90年代末互联网兴起后，公司逐步转向网络接入设备与工业监测领域布局。
Extreme Networks是一家总部位于美国北卡罗来纳州莫里斯维尔的网络技术企业，专注于设计、研发和生产有线及无线网络基础设施设备，同时开发用于网络管理、策略管控、数据分析、安全防护及访问控制的相关软件，为各行业客户提供高效的网络解决方案。
DGII vs EXTR — 直观对比
损益表 — Q1 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $122.5M | $317.9M |
| 净利润 | $11.7M | $7.9M |
| 毛利率 | 62.4% | 61.4% |
| 营业利润率 | 13.3% | 4.1% |
| 净利率 | 9.6% | 2.5% |
| 营收同比 | 17.9% | 13.8% |
| 净利润同比 | 16.1% | 6.7% |
| 每股收益（稀释后） | $0.31 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $122.5M | $317.9M | ||
| Q3 25 | $114.3M | $310.2M | ||
| Q2 25 | $107.5M | $307.0M | ||
| Q1 25 | $104.5M | $284.5M | ||
| Q4 24 | $103.9M | $279.4M | ||
| Q3 24 | $105.1M | $269.2M | ||
| Q2 24 | $105.2M | $256.7M | ||
| Q1 24 | $107.7M | $211.0M |
| Q4 25 | $11.7M | $7.9M | ||
| Q3 25 | $10.0M | $5.6M | ||
| Q2 25 | $10.2M | $-7.8M | ||
| Q1 25 | $10.5M | $3.5M | ||
| Q4 24 | $10.1M | $7.4M | ||
| Q3 24 | $11.9M | $-10.5M | ||
| Q2 24 | $9.7M | $-54.2M | ||
| Q1 24 | $4.0M | $-64.4M |
| Q4 25 | 62.4% | 61.4% | ||
| Q3 25 | 63.9% | 60.6% | ||
| Q2 25 | 63.5% | 61.6% | ||
| Q1 25 | 62.1% | 61.7% | ||
| Q4 24 | 62.0% | 62.7% | ||
| Q3 24 | 61.1% | 63.0% | ||
| Q2 24 | 59.2% | 44.7% | ||
| Q1 24 | 57.9% | 56.8% |
| Q4 25 | 13.3% | 4.1% | ||
| Q3 25 | 12.5% | 3.6% | ||
| Q2 25 | 13.9% | -0.4% | ||
| Q1 25 | 13.1% | 3.6% | ||
| Q4 24 | 12.9% | 4.5% | ||
| Q3 24 | 14.2% | -1.8% | ||
| Q2 24 | 12.3% | -19.1% | ||
| Q1 24 | 7.6% | -29.6% |
| Q4 25 | 9.6% | 2.5% | ||
| Q3 25 | 8.7% | 1.8% | ||
| Q2 25 | 9.5% | -2.5% | ||
| Q1 25 | 10.0% | 1.2% | ||
| Q4 24 | 9.7% | 2.6% | ||
| Q3 24 | 11.3% | -3.9% | ||
| Q2 24 | 9.2% | -21.1% | ||
| Q1 24 | 3.7% | -30.5% |
| Q4 25 | $0.31 | $0.06 | ||
| Q3 25 | $0.26 | $0.04 | ||
| Q2 25 | $0.27 | $-0.07 | ||
| Q1 25 | $0.28 | $0.03 | ||
| Q4 24 | $0.27 | $0.06 | ||
| Q3 24 | $0.32 | $-0.08 | ||
| Q2 24 | $0.26 | $-0.40 | ||
| Q1 24 | $0.11 | $-0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.9M | $219.8M |
| 总债务越低越好 | $135.0M | — |
| 股东权益账面价值 | $649.2M | $95.9M |
| 总资产 | $918.4M | $1.2B |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
| Q4 25 | $30.9M | $219.8M | ||
| Q3 25 | $21.9M | $209.0M | ||
| Q2 25 | $20.1M | $231.7M | ||
| Q1 25 | $26.3M | $185.5M | ||
| Q4 24 | $25.9M | $170.3M | ||
| Q3 24 | $27.5M | $159.5M | ||
| Q2 24 | $28.3M | $156.7M | ||
| Q1 24 | $23.8M | $151.0M |
| Q4 25 | $135.0M | — | ||
| Q3 25 | $159.2M | — | ||
| Q2 25 | $40.1M | $180.0M | ||
| Q1 25 | $70.0M | — | ||
| Q4 24 | $95.0M | — | ||
| Q3 24 | $123.2M | — | ||
| Q2 24 | $151.6M | $190.0M | ||
| Q1 24 | $171.8M | — |
| Q4 25 | $649.2M | $95.9M | ||
| Q3 25 | $636.1M | $68.6M | ||
| Q2 25 | $621.5M | $65.6M | ||
| Q1 25 | $605.2M | $71.7M | ||
| Q4 24 | $590.7M | $51.2M | ||
| Q3 24 | $581.0M | $32.7M | ||
| Q2 24 | $563.1M | $25.3M | ||
| Q1 24 | $549.6M | $65.0M |
| Q4 25 | $918.4M | $1.2B | ||
| Q3 25 | $922.6M | $1.2B | ||
| Q2 25 | $770.3M | $1.2B | ||
| Q1 25 | $781.0M | $1.1B | ||
| Q4 24 | $796.1M | $1.1B | ||
| Q3 24 | $815.1M | $1.1B | ||
| Q2 24 | $820.4M | $1.0B | ||
| Q1 24 | $825.3M | $1.1B |
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.25× | — | ||
| Q2 25 | 0.06× | 2.74× | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.16× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.27× | 7.52× | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | $50.1M |
| 自由现金流经营现金流 - 资本支出 | $35.2M | $43.0M |
| 自由现金流率自由现金流/营收 | 28.7% | 13.5% |
| 资本支出强度资本支出/营收 | 0.4% | 2.2% |
| 现金转化率经营现金流/净利润 | 3.04× | 6.37× |
| 过去12个月自由现金流最近4个季度 | $111.4M | $121.7M |
8季度趋势，按日历期对齐
| Q4 25 | $35.6M | $50.1M | ||
| Q3 25 | $28.0M | $-14.0M | ||
| Q2 25 | $24.0M | $81.9M | ||
| Q1 25 | $26.3M | $30.0M | ||
| Q4 24 | $29.7M | $21.5M | ||
| Q3 24 | $26.4M | $18.6M | ||
| Q2 24 | $24.9M | $15.5M | ||
| Q1 24 | $13.1M | $-69.9M |
| Q4 25 | $35.2M | $43.0M | ||
| Q3 25 | $27.5M | $-20.9M | ||
| Q2 25 | $22.9M | $75.3M | ||
| Q1 25 | $25.7M | $24.2M | ||
| Q4 24 | $29.1M | $16.1M | ||
| Q3 24 | $25.5M | $11.7M | ||
| Q2 24 | $24.5M | $11.0M | ||
| Q1 24 | $12.5M | $-73.5M |
| Q4 25 | 28.7% | 13.5% | ||
| Q3 25 | 24.1% | -6.7% | ||
| Q2 25 | 21.3% | 24.5% | ||
| Q1 25 | 24.6% | 8.5% | ||
| Q4 24 | 28.1% | 5.8% | ||
| Q3 24 | 24.3% | 4.3% | ||
| Q2 24 | 23.2% | 4.3% | ||
| Q1 24 | 11.6% | -34.8% |
| Q4 25 | 0.4% | 2.2% | ||
| Q3 25 | 0.4% | 2.2% | ||
| Q2 25 | 0.9% | 2.2% | ||
| Q1 25 | 0.5% | 2.0% | ||
| Q4 24 | 0.6% | 1.9% | ||
| Q3 24 | 0.9% | 2.6% | ||
| Q2 24 | 0.5% | 1.7% | ||
| Q1 24 | 0.5% | 1.7% |
| Q4 25 | 3.04× | 6.37× | ||
| Q3 25 | 2.81× | -2.49× | ||
| Q2 25 | 2.34× | — | ||
| Q1 25 | 2.50× | 8.67× | ||
| Q4 24 | 2.95× | 2.92× | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 2.57× | — | ||
| Q1 24 | 3.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DGII
| Io T Productsand Services | $86.4M | 71% |
| Io T Solutions | $36.1M | 29% |
EXTR
| Products | $197.8M | 62% |
| Subscription And Support | $120.2M | 38% |
