vs
Definitive Healthcare Corp.（DH）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
Definitive Healthcare Corp.的季度营收约是万物新生的1.4倍（$61.5M vs $43.2M），万物新生净利率更高（16.9% vs -15.1%，领先32.0%）
该企业是一家美国公司，主打非处方医疗健康产品与家居清洁产品的营销和分销。公司于1996年由美德泰产品公司、威望品牌国际与斯皮克Span公司合并成立，总部设在纽约塔里敦，在弗吉尼亚州林奇堡设有生产工厂。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
DH vs RERE — 直观对比
营收规模更大
DH
是对方的1.4倍
$43.2M
净利率更高
RERE
高出32.0%
-15.1%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $61.5M | $43.2M |
| 净利润 | $-9.3M | $7.3M |
| 毛利率 | 76.2% | — |
| 营业利润率 | -43.3% | — |
| 净利率 | -15.1% | 16.9% |
| 营收同比 | -1.2% | — |
| 净利润同比 | 84.2% | — |
| 每股收益（稀释后） | $-0.14 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DHRERE
| Q4 25 | $61.5M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $60.8M | — | ||
| Q1 25 | $59.2M | — | ||
| Q4 24 | $62.3M | — | ||
| Q3 24 | $62.7M | — | ||
| Q2 24 | $63.7M | — | ||
| Q1 24 | $63.5M | — |
净利润DHRERE
| Q4 25 | $-9.3M | — | ||
| Q3 25 | $-14.8M | — | ||
| Q2 25 | $-7.6M | — | ||
| Q1 25 | $-107.2M | — | ||
| Q4 24 | $-59.1M | — | ||
| Q3 24 | $-130.9M | — | ||
| Q2 24 | $-213.6M | — | ||
| Q1 24 | $-9.5M | — |
毛利率DHRERE
| Q4 25 | 76.2% | — | ||
| Q3 25 | 76.6% | — | ||
| Q2 25 | 76.7% | — | ||
| Q1 25 | 73.9% | — | ||
| Q4 24 | 76.4% | — | ||
| Q3 24 | 78.2% | — | ||
| Q2 24 | 79.2% | — | ||
| Q1 24 | 79.4% | — |
营业利润率DHRERE
| Q4 25 | -43.3% | — | ||
| Q3 25 | -14.5% | — | ||
| Q2 25 | -6.9% | — | ||
| Q1 25 | -312.2% | — | ||
| Q4 24 | -159.8% | — | ||
| Q3 24 | -359.5% | — | ||
| Q2 24 | -579.9% | — | ||
| Q1 24 | -25.6% | — |
净利率DHRERE
| Q4 25 | -15.1% | — | ||
| Q3 25 | -24.7% | — | ||
| Q2 25 | -12.4% | — | ||
| Q1 25 | -181.2% | — | ||
| Q4 24 | -94.8% | — | ||
| Q3 24 | -208.8% | — | ||
| Q2 24 | -335.2% | — | ||
| Q1 24 | -15.0% | — |
每股收益（稀释后）DHRERE
| Q4 25 | $-0.14 | — | ||
| Q3 25 | $-0.14 | — | ||
| Q2 25 | $-0.07 | — | ||
| Q1 25 | $-0.95 | — | ||
| Q4 24 | $-0.53 | — | ||
| Q3 24 | $-1.12 | — | ||
| Q2 24 | $-1.81 | — | ||
| Q1 24 | $-0.08 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.9M | $228.0M |
| 总债务越低越好 | $156.1M | — |
| 股东权益账面价值 | $379.0M | $557.1M |
| 总资产 | $735.5M | $722.9M |
| 负债/权益比越低杠杆越低 | 0.41× | — |
8季度趋势，按日历期对齐
现金及短期投资DHRERE
| Q4 25 | $180.9M | — | ||
| Q3 25 | $185.9M | — | ||
| Q2 25 | $184.2M | — | ||
| Q1 25 | $200.7M | — | ||
| Q4 24 | $290.2M | — | ||
| Q3 24 | $305.4M | — | ||
| Q2 24 | $296.5M | — | ||
| Q1 24 | $295.2M | — |
总债务DHRERE
| Q4 25 | $156.1M | — | ||
| Q3 25 | $158.2M | — | ||
| Q2 25 | $160.3M | — | ||
| Q1 25 | $162.4M | — | ||
| Q4 24 | $229.4M | — | ||
| Q3 24 | $232.7M | — | ||
| Q2 24 | $236.0M | — | ||
| Q1 24 | $239.3M | — |
股东权益DHRERE
| Q4 25 | $379.0M | — | ||
| Q3 25 | $389.7M | — | ||
| Q2 25 | $411.2M | — | ||
| Q1 25 | $435.9M | — | ||
| Q4 24 | $607.2M | — | ||
| Q3 24 | $695.6M | — | ||
| Q2 24 | $886.3M | — | ||
| Q1 24 | $1.2B | — |
总资产DHRERE
| Q4 25 | $735.5M | — | ||
| Q3 25 | $755.5M | — | ||
| Q2 25 | $770.1M | — | ||
| Q1 25 | $808.7M | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.8B | — |
负债/权益比DHRERE
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.37× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.33× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-1.7M | — |
| 自由现金流率自由现金流/营收 | -2.8% | — |
| 资本支出强度资本支出/营收 | 7.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $37.1M | — |
8季度趋势，按日历期对齐
经营现金流DHRERE
| Q4 25 | $2.7M | — | ||
| Q3 25 | $15.7M | — | ||
| Q2 25 | $9.3M | — | ||
| Q1 25 | $26.1M | — | ||
| Q4 24 | $8.1M | — | ||
| Q3 24 | $19.4M | — | ||
| Q2 24 | $14.0M | — | ||
| Q1 24 | $16.6M | — |
自由现金流DHRERE
| Q4 25 | $-1.7M | — | ||
| Q3 25 | $13.4M | — | ||
| Q2 25 | $7.0M | — | ||
| Q1 25 | $18.4M | — | ||
| Q4 24 | $-2.8M | — | ||
| Q3 24 | $18.7M | — | ||
| Q2 24 | $13.6M | — | ||
| Q1 24 | $16.3M | — |
自由现金流率DHRERE
| Q4 25 | -2.8% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 11.5% | — | ||
| Q1 25 | 31.0% | — | ||
| Q4 24 | -4.4% | — | ||
| Q3 24 | 29.8% | — | ||
| Q2 24 | 21.4% | — | ||
| Q1 24 | 25.7% | — |
资本支出强度DHRERE
| Q4 25 | 7.2% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 13.0% | — | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 0.4% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DH
| Subscription Services | $58.5M | 95% |
| Professional Services | $3.0M | 5% |
RERE
暂无分部数据
