vs
DIAMOND HILL INVESTMENT GROUP INC（DHIL）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是DIAMOND HILL INVESTMENT GROUP INC的1.2倍（$43.2M vs $36.6M），DIAMOND HILL INVESTMENT GROUP INC净利率更高（25.3% vs 16.9%，领先8.4%）
钻石棒球控股（DBH）是一家美国体育产权持有与运营集团，在美国和加拿大拥有并运营超过40支小联盟棒球队。该公司由媒体集团奋进集团于2021年成立，目前是投资机构银湖旗下的子公司，专注于北美小联盟棒球产业的运营与发展。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
DHIL vs RERE — 直观对比
营收规模更大
RERE
是对方的1.2倍
$36.6M
净利率更高
DHIL
高出8.4%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $36.6M | $43.2M |
| 净利润 | $9.3M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 16.9% | — |
| 净利率 | 25.3% | 16.9% |
| 营收同比 | -6.6% | — |
| 净利润同比 | 25.3% | — |
| 每股收益（稀释后） | $3.42 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DHILRERE
| Q4 25 | $36.6M | — | ||
| Q3 25 | $37.4M | — | ||
| Q2 25 | $36.0M | — | ||
| Q1 25 | $37.1M | — | ||
| Q4 24 | $39.1M | — | ||
| Q3 24 | $39.0M | — | ||
| Q2 24 | $36.7M | — | ||
| Q1 24 | $36.3M | — |
净利润DHILRERE
| Q4 25 | $9.3M | — | ||
| Q3 25 | $13.6M | — | ||
| Q2 25 | $15.6M | — | ||
| Q1 25 | $10.4M | — | ||
| Q4 24 | $7.4M | — | ||
| Q3 24 | $14.6M | — | ||
| Q2 24 | $8.1M | — | ||
| Q1 24 | $13.0M | — |
营业利润率DHILRERE
| Q4 25 | 16.9% | — | ||
| Q3 25 | 26.0% | — | ||
| Q2 25 | 21.6% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 33.1% | — | ||
| Q1 24 | 22.9% | — |
净利率DHILRERE
| Q4 25 | 25.3% | — | ||
| Q3 25 | 36.2% | — | ||
| Q2 25 | 43.2% | — | ||
| Q1 25 | 27.9% | — | ||
| Q4 24 | 18.9% | — | ||
| Q3 24 | 37.5% | — | ||
| Q2 24 | 22.2% | — | ||
| Q1 24 | 35.9% | — |
每股收益（稀释后）DHILRERE
| Q4 25 | $3.42 | — | ||
| Q3 25 | $4.99 | — | ||
| Q2 25 | $5.73 | — | ||
| Q1 25 | $3.77 | — | ||
| Q4 24 | $2.76 | — | ||
| Q3 24 | $5.35 | — | ||
| Q2 24 | $2.93 | — | ||
| Q1 24 | $4.62 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $176.4M | $557.1M |
| 总资产 | $260.4M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DHILRERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $41.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DHILRERE
| Q4 25 | $176.4M | — | ||
| Q3 25 | $180.9M | — | ||
| Q2 25 | $171.6M | — | ||
| Q1 25 | $168.6M | — | ||
| Q4 24 | $162.3M | — | ||
| Q3 24 | $166.5M | — | ||
| Q2 24 | $156.5M | — | ||
| Q1 24 | $158.3M | — |
总资产DHILRERE
| Q4 25 | $260.4M | — | ||
| Q3 25 | $256.3M | — | ||
| Q2 25 | $261.0M | — | ||
| Q1 25 | $224.4M | — | ||
| Q4 24 | $245.1M | — | ||
| Q3 24 | $240.8M | — | ||
| Q2 24 | $213.1M | — | ||
| Q1 24 | $209.1M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.6M | — |
| 自由现金流经营现金流 - 资本支出 | $-9.1M | — |
| 自由现金流率自由现金流/营收 | -24.8% | — |
| 资本支出强度资本支出/营收 | 6.7% | — |
| 现金转化率经营现金流/净利润 | -0.71× | — |
| 过去12个月自由现金流最近4个季度 | $-34.3M | — |
8季度趋势，按日历期对齐
经营现金流DHILRERE
| Q4 25 | $-6.6M | — | ||
| Q3 25 | $-7.7M | — | ||
| Q2 25 | $-5.0M | — | ||
| Q1 25 | $-10.7M | — | ||
| Q4 24 | $16.6M | — | ||
| Q3 24 | $18.5M | — | ||
| Q2 24 | $19.2M | — | ||
| Q1 24 | $-12.3M | — |
自由现金流DHILRERE
| Q4 25 | $-9.1M | — | ||
| Q3 25 | $-8.3M | — | ||
| Q2 25 | $-5.7M | — | ||
| Q1 25 | $-11.3M | — | ||
| Q4 24 | $15.2M | — | ||
| Q3 24 | $18.3M | — | ||
| Q2 24 | $19.2M | — | ||
| Q1 24 | $-12.4M | — |
自由现金流率DHILRERE
| Q4 25 | -24.8% | — | ||
| Q3 25 | -22.2% | — | ||
| Q2 25 | -15.8% | — | ||
| Q1 25 | -30.4% | — | ||
| Q4 24 | 38.9% | — | ||
| Q3 24 | 46.8% | — | ||
| Q2 24 | 52.4% | — | ||
| Q1 24 | -34.2% | — |
资本支出强度DHILRERE
| Q4 25 | 6.7% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.4% | — |
现金转化率DHILRERE
| Q4 25 | -0.71× | — | ||
| Q3 25 | -0.57× | — | ||
| Q2 25 | -0.32× | — | ||
| Q1 25 | -1.04× | — | ||
| Q4 24 | 2.25× | — | ||
| Q3 24 | 1.26× | — | ||
| Q2 24 | 2.36× | — | ||
| Q1 24 | -0.94× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DHIL
| Proprietary Funds | $26.0M | 71% |
| Separately Managed Accounts | $5.0M | 14% |
| Other Pooled Vehicles | $2.8M | 8% |
| Administration Revenuenetofrelatedexpense | $1.7M | 5% |
| Collective Investment Trusts | $1.4M | 4% |
RERE
暂无分部数据
