vs
DHT Holdings, Inc.（DHT）与FIRST INDUSTRIAL REALTY TRUST INC（FR）财务数据对比。点击上方公司名可切换其他公司
FIRST INDUSTRIAL REALTY TRUST INC的季度营收约是DHT Holdings, Inc.的1.8倍（$194.8M vs $107.3M），FIRST INDUSTRIAL REALTY TRUST INC净利率更高（75.9% vs 41.7%，领先34.2%），FIRST INDUSTRIAL REALTY TRUST INC同比增速更快（10.0% vs -24.5%）
DHT控股是一家独立的国际原油运输企业，持有并运营大型原油运输船队，主要服务全球油气行业，为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
该企业是一家房地产投资信托机构，主要投资华盛顿大都会区郊区的工业地产与商务园区类资产，拥有成熟的不动产投资运营经验，于2017年被政府物业收入信托正式收购。
DHT vs FR — 直观对比
营收规模更大
FR
是对方的1.8倍
$107.3M
营收增速更快
FR
高出34.5%
-24.5%
净利率更高
FR
高出34.2%
41.7%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $107.3M | $194.8M |
| 净利润 | $44.8M | $147.9M |
| 毛利率 | — | — |
| 营业利润率 | 44.2% | — |
| 净利率 | 41.7% | 75.9% |
| 营收同比 | -24.5% | 10.0% |
| 净利润同比 | 27.3% | 179.7% |
| 每股收益（稀释后） | $0.28 | $1.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DHTFR
| Q1 26 | — | $194.8M | ||
| Q4 25 | — | $188.4M | ||
| Q3 25 | $107.3M | $181.4M | ||
| Q2 25 | — | $180.2M | ||
| Q1 25 | — | $177.1M | ||
| Q4 24 | — | $175.6M | ||
| Q3 24 | $142.1M | $167.6M | ||
| Q2 24 | — | $164.1M |
净利润DHTFR
| Q1 26 | — | $147.9M | ||
| Q4 25 | — | $78.8M | ||
| Q3 25 | $44.8M | $65.3M | ||
| Q2 25 | — | $55.2M | ||
| Q1 25 | — | $48.1M | ||
| Q4 24 | — | $68.4M | ||
| Q3 24 | $35.2M | $99.4M | ||
| Q2 24 | — | $51.3M |
营业利润率DHTFR
| Q1 26 | — | — | ||
| Q4 25 | — | 34.6% | ||
| Q3 25 | 44.2% | 37.0% | ||
| Q2 25 | — | 31.7% | ||
| Q1 25 | — | 31.2% | ||
| Q4 24 | — | 40.1% | ||
| Q3 24 | 29.7% | 62.6% | ||
| Q2 24 | — | 31.8% |
净利率DHTFR
| Q1 26 | — | 75.9% | ||
| Q4 25 | — | 41.8% | ||
| Q3 25 | 41.7% | 36.0% | ||
| Q2 25 | — | 30.6% | ||
| Q1 25 | — | 27.2% | ||
| Q4 24 | — | 39.0% | ||
| Q3 24 | 24.8% | 59.3% | ||
| Q2 24 | — | 31.3% |
每股收益（稀释后）DHTFR
| Q1 26 | — | $1.08 | ||
| Q4 25 | — | $0.60 | ||
| Q3 25 | $0.28 | $0.49 | ||
| Q2 25 | — | $0.42 | ||
| Q1 25 | — | $0.36 | ||
| Q4 24 | — | $0.51 | ||
| Q3 24 | $0.22 | $0.75 | ||
| Q2 24 | — | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $81.3M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $2.9B |
| 总资产 | $1.4B | $5.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DHTFR
| Q1 26 | — | — | ||
| Q4 25 | — | $78.0M | ||
| Q3 25 | $81.3M | $33.5M | ||
| Q2 25 | — | $34.9M | ||
| Q1 25 | — | $35.7M | ||
| Q4 24 | — | $44.5M | ||
| Q3 24 | $73.8M | $47.1M | ||
| Q2 24 | — | $38.5M |
股东权益DHTFR
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | $1.1B | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | $1.0B | $2.6B | ||
| Q2 24 | — | $2.6B |
总资产DHTFR
| Q1 26 | — | $5.8B | ||
| Q4 25 | — | $5.7B | ||
| Q3 25 | $1.4B | $5.5B | ||
| Q2 25 | — | $5.5B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | $1.5B | $5.2B | ||
| Q2 24 | — | $5.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.36× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DHTFR
| Q1 26 | — | — | ||
| Q4 25 | — | $461.3M | ||
| Q3 25 | $60.9M | $124.6M | ||
| Q2 25 | — | $126.1M | ||
| Q1 25 | — | $88.6M | ||
| Q4 24 | — | $352.5M | ||
| Q3 24 | $80.1M | $105.5M | ||
| Q2 24 | — | $107.7M |
现金转化率DHTFR
| Q1 26 | — | — | ||
| Q4 25 | — | 5.85× | ||
| Q3 25 | 1.36× | 1.91× | ||
| Q2 25 | — | 2.28× | ||
| Q1 25 | — | 1.84× | ||
| Q4 24 | — | 5.15× | ||
| Q3 24 | 2.28× | 1.06× | ||
| Q2 24 | — | 2.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
