vs
DHT Holdings, Inc.（DHT）与IDEAYA Biosciences, Inc.（IDYA）财务数据对比。点击上方公司名可切换其他公司
IDEAYA Biosciences, Inc.的季度营收约是DHT Holdings, Inc.的1.9倍（$207.8M vs $107.3M），IDEAYA Biosciences, Inc.净利率更高（57.4% vs 41.7%，领先15.6%）
DHT控股是一家独立的国际原油运输企业，持有并运营大型原油运输船队，主要服务全球油气行业，为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
IDEAYA Biosciences是一家临床阶段生物技术企业，专注于肿瘤学领域，研发针对基因定义癌症的靶向疗法及合成致死治疗方案，推进多肿瘤类型的候选药物管线开发，与行业伙伴合作提升全球创新癌症治疗方案的可及性。
DHT vs IDYA — 直观对比
营收规模更大
IDYA
是对方的1.9倍
$107.3M
净利率更高
IDYA
高出15.6%
41.7%
损益表 — Q3 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $107.3M | $207.8M |
| 净利润 | $44.8M | $119.2M |
| 毛利率 | — | — |
| 营业利润率 | 44.2% | 52.2% |
| 净利率 | 41.7% | 57.4% |
| 营收同比 | -24.5% | — |
| 净利润同比 | 27.3% | 330.1% |
| 每股收益（稀释后） | $0.28 | $1.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DHTIDYA
| Q3 25 | $107.3M | $207.8M | ||
| Q3 24 | $142.1M | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 | ||
| Q3 23 | $131.6M | — | ||
| Q3 22 | $109.9M | $29.7M |
净利润DHTIDYA
| Q3 25 | $44.8M | $119.2M | ||
| Q3 24 | $35.2M | $-51.8M | ||
| Q2 24 | — | $-52.8M | ||
| Q1 24 | — | $-39.6M | ||
| Q3 23 | $31.0M | — | ||
| Q3 22 | $7.5M | $1.6M |
营业利润率DHTIDYA
| Q3 25 | 44.2% | 52.2% | ||
| Q3 24 | 29.7% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | 29.7% | — | ||
| Q3 22 | 11.1% | 2.2% |
净利率DHTIDYA
| Q3 25 | 41.7% | 57.4% | ||
| Q3 24 | 24.8% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | 23.5% | — | ||
| Q3 22 | 6.8% | 5.4% |
每股收益（稀释后）DHTIDYA
| Q3 25 | $0.28 | $1.33 | ||
| Q3 24 | $0.22 | $-0.60 | ||
| Q2 24 | — | $-0.68 | ||
| Q1 24 | — | $-0.53 | ||
| Q3 23 | $0.19 | — | ||
| Q3 22 | $0.04 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $81.3M | $786.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $1.1B |
| 总资产 | $1.4B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DHTIDYA
| Q3 25 | $81.3M | $786.9M | ||
| Q3 24 | $73.8M | $920.0M | ||
| Q2 24 | — | $701.7M | ||
| Q1 24 | — | $698.8M | ||
| Q3 23 | $73.9M | — | ||
| Q3 22 | $65.7M | $386.2M |
股东权益DHTIDYA
| Q3 25 | $1.1B | $1.1B | ||
| Q3 24 | $1.0B | $1.2B | ||
| Q2 24 | — | $931.7M | ||
| Q1 24 | — | $935.3M | ||
| Q3 23 | $1.0B | — | ||
| Q3 22 | $1.0B | $368.8M |
总资产DHTIDYA
| Q3 25 | $1.4B | $1.2B | ||
| Q3 24 | $1.5B | $1.2B | ||
| Q2 24 | — | $973.7M | ||
| Q1 24 | — | $961.5M | ||
| Q3 23 | $1.5B | — | ||
| Q3 22 | $1.5B | $410.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $142.2M |
| 自由现金流经营现金流 - 资本支出 | — | $142.2M |
| 自由现金流率自由现金流/营收 | — | 68.4% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 1.36× | 1.19× |
| 过去12个月自由现金流最近4个季度 | — | $13.5M |
8季度趋势，按日历期对齐
经营现金流DHTIDYA
| Q3 25 | $60.9M | $142.2M | ||
| Q3 24 | $80.1M | $-49.2M | ||
| Q2 24 | — | $-32.9M | ||
| Q1 24 | — | $-43.8M | ||
| Q3 23 | $55.7M | — | ||
| Q3 22 | $5.5M | $-24.2M |
自由现金流DHTIDYA
| Q3 25 | — | $142.2M | ||
| Q3 24 | — | $-49.7M | ||
| Q2 24 | — | $-33.9M | ||
| Q1 24 | — | $-45.1M | ||
| Q3 23 | — | — | ||
| Q3 22 | — | $-25.3M |
自由现金流率DHTIDYA
| Q3 25 | — | 68.4% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q3 22 | — | -85.1% |
资本支出强度DHTIDYA
| Q3 25 | — | 0.0% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q3 22 | — | 3.7% |
现金转化率DHTIDYA
| Q3 25 | 1.36× | 1.19× | ||
| Q3 24 | 2.28× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | 1.80× | — | ||
| Q3 22 | 0.73× | -14.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
