vs
DHT Holdings, Inc.(DHT)与INDEPENDENCE REALTY TRUST, INC.(IRT)财务数据对比。点击上方公司名可切换其他公司
INDEPENDENCE REALTY TRUST, INC.的季度营收约是DHT Holdings, Inc.的1.5倍($165.3M vs $107.3M),INDEPENDENCE REALTY TRUST, INC.同比增速更快(2.5% vs -24.5%)
DHT控股是一家独立的国际原油运输企业,持有并运营大型原油运输船队,主要服务全球油气行业,为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业,投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产,为投资者创造稳定的不动产投资回报。
DHT vs IRT — 直观对比
营收规模更大
IRT
是对方的1.5倍
$107.3M
营收增速更快
IRT
高出27.0%
-24.5%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $107.3M | $165.3M |
| 净利润 | $44.8M | — |
| 毛利率 | — | — |
| 营业利润率 | 44.2% | — |
| 净利率 | 41.7% | — |
| 营收同比 | -24.5% | 2.5% |
| 净利润同比 | 27.3% | — |
| 每股收益(稀释后) | $0.28 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DHT
IRT
| Q1 26 | — | $165.3M | ||
| Q4 25 | — | $167.1M | ||
| Q3 25 | $107.3M | $167.1M | ||
| Q2 25 | — | $162.2M | ||
| Q1 25 | — | $161.2M | ||
| Q4 24 | — | $161.0M | ||
| Q3 24 | $142.1M | $160.1M | ||
| Q2 24 | — | $158.4M |
净利润
DHT
IRT
| Q1 26 | — | — | ||
| Q4 25 | — | $33.3M | ||
| Q3 25 | $44.8M | $6.9M | ||
| Q2 25 | — | $8.0M | ||
| Q1 25 | — | $8.4M | ||
| Q4 24 | — | $-1.0M | ||
| Q3 24 | $35.2M | $12.4M | ||
| Q2 24 | — | $10.4M |
营业利润率
DHT
IRT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 44.2% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.7% | — | ||
| Q2 24 | — | — |
净利率
DHT
IRT
| Q1 26 | — | — | ||
| Q4 25 | — | 19.9% | ||
| Q3 25 | 41.7% | 4.1% | ||
| Q2 25 | — | 5.0% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | — | -0.6% | ||
| Q3 24 | 24.8% | 7.7% | ||
| Q2 24 | — | 6.5% |
每股收益(稀释后)
DHT
IRT
| Q1 26 | — | $0.00 | ||
| Q4 25 | — | $0.14 | ||
| Q3 25 | $0.28 | $0.03 | ||
| Q2 25 | — | $0.03 | ||
| Q1 25 | — | $0.04 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | $0.22 | $0.05 | ||
| Q2 24 | — | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $81.3M | $23.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $3.4B |
| 总资产 | $1.4B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DHT
IRT
| Q1 26 | — | $23.3M | ||
| Q4 25 | — | $23.6M | ||
| Q3 25 | $81.3M | $23.3M | ||
| Q2 25 | — | $19.5M | ||
| Q1 25 | — | $29.1M | ||
| Q4 24 | — | $21.2M | ||
| Q3 24 | $73.8M | $17.6M | ||
| Q2 24 | — | $21.0M |
总债务
DHT
IRT
| Q1 26 | — | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.3B |
股东权益
DHT
IRT
| Q1 26 | — | $3.4B | ||
| Q4 25 | — | $3.5B | ||
| Q3 25 | $1.1B | $3.5B | ||
| Q2 25 | — | $3.4B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | $1.0B | $3.4B | ||
| Q2 24 | — | $3.4B |
总资产
DHT
IRT
| Q1 26 | — | $6.1B | ||
| Q4 25 | — | $6.0B | ||
| Q3 25 | $1.4B | $6.1B | ||
| Q2 25 | — | $6.0B | ||
| Q1 25 | — | $6.0B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | $1.5B | $5.9B | ||
| Q2 24 | — | $5.9B |
负债/权益比
DHT
IRT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | 0.66× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | 0.68× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.36× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DHT
IRT
| Q1 26 | — | — | ||
| Q4 25 | — | $282.1M | ||
| Q3 25 | $60.9M | $79.3M | ||
| Q2 25 | — | $82.2M | ||
| Q1 25 | — | $60.4M | ||
| Q4 24 | — | $259.8M | ||
| Q3 24 | $80.1M | $69.2M | ||
| Q2 24 | — | $83.0M |
现金转化率
DHT
IRT
| Q1 26 | — | — | ||
| Q4 25 | — | 8.48× | ||
| Q3 25 | 1.36× | 11.51× | ||
| Q2 25 | — | 10.22× | ||
| Q1 25 | — | 7.23× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.28× | 5.60× | ||
| Q2 24 | — | 8.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DHT
暂无分部数据
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |