vs
DHT Holdings, Inc.(DHT)与PagerDuty, Inc.(PD)财务数据对比。点击上方公司名可切换其他公司
PagerDuty, Inc.的季度营收约是DHT Holdings, Inc.的1.2倍($124.5M vs $107.3M),PagerDuty, Inc.净利率更高(129.7% vs 41.7%,领先88.0%),PagerDuty, Inc.同比增速更快(4.7% vs -24.5%)
DHT控股是一家独立的国际原油运输企业,持有并运营大型原油运输船队,主要服务全球油气行业,为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
PagerDuty是一家美国云计算企业,主打面向IT运维部门的SaaS事件管理平台,可帮助企业实时响应运维异常、快速定位并处理故障,保障业务系统稳定运行,目前已成为全球IT运维领域广受认可的数字化解决方案服务商。
DHT vs PD — 直观对比
营收规模更大
PD
是对方的1.2倍
$107.3M
营收增速更快
PD
高出29.2%
-24.5%
净利率更高
PD
高出88.0%
41.7%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $107.3M | $124.5M |
| 净利润 | $44.8M | $161.6M |
| 毛利率 | — | 85.3% |
| 营业利润率 | 44.2% | 6.5% |
| 净利率 | 41.7% | 129.7% |
| 营收同比 | -24.5% | 4.7% |
| 净利润同比 | 27.3% | 2827.7% |
| 每股收益(稀释后) | $0.28 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DHT
PD
| Q4 25 | — | $124.5M | ||
| Q3 25 | $107.3M | $123.4M | ||
| Q2 25 | — | $119.8M | ||
| Q1 25 | — | $121.4M | ||
| Q4 24 | — | $118.9M | ||
| Q3 24 | $142.1M | $115.9M | ||
| Q2 24 | — | $111.2M | ||
| Q1 24 | — | $111.1M |
净利润
DHT
PD
| Q4 25 | — | $161.6M | ||
| Q3 25 | $44.8M | $9.6M | ||
| Q2 25 | — | $-7.2M | ||
| Q1 25 | — | $-8.8M | ||
| Q4 24 | — | $-5.9M | ||
| Q3 24 | $35.2M | $-10.9M | ||
| Q2 24 | — | $-17.1M | ||
| Q1 24 | — | $-28.2M |
毛利率
DHT
PD
| Q4 25 | — | 85.3% | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | 84.0% | ||
| Q1 25 | — | 83.6% | ||
| Q4 24 | — | 83.0% | ||
| Q3 24 | — | 82.7% | ||
| Q2 24 | — | 82.6% | ||
| Q1 24 | — | 81.7% |
营业利润率
DHT
PD
| Q4 25 | — | 6.5% | ||
| Q3 25 | 44.2% | 2.9% | ||
| Q2 25 | — | -8.6% | ||
| Q1 25 | — | -9.6% | ||
| Q4 24 | — | -8.7% | ||
| Q3 24 | 29.7% | -13.8% | ||
| Q2 24 | — | -19.5% | ||
| Q1 24 | — | -30.1% |
净利率
DHT
PD
| Q4 25 | — | 129.7% | ||
| Q3 25 | 41.7% | 7.8% | ||
| Q2 25 | — | -6.0% | ||
| Q1 25 | — | -7.2% | ||
| Q4 24 | — | -5.0% | ||
| Q3 24 | 24.8% | -9.4% | ||
| Q2 24 | — | -15.4% | ||
| Q1 24 | — | -25.3% |
每股收益(稀释后)
DHT
PD
| Q4 25 | — | $1.69 | ||
| Q3 25 | $0.28 | $0.10 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.07 | ||
| Q3 24 | $0.22 | $-0.14 | ||
| Q2 24 | — | $-0.26 | ||
| Q1 24 | — | $-0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $81.3M | $547.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $320.5M |
| 总资产 | $1.4B | $1.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DHT
PD
| Q4 25 | — | $547.8M | ||
| Q3 25 | $81.3M | $567.9M | ||
| Q2 25 | — | $597.1M | ||
| Q1 25 | — | $570.8M | ||
| Q4 24 | — | $542.2M | ||
| Q3 24 | $73.8M | $599.3M | ||
| Q2 24 | — | $592.8M | ||
| Q1 24 | — | $571.2M |
总债务
DHT
PD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $484.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $489.5M |
股东权益
DHT
PD
| Q4 25 | — | $320.5M | ||
| Q3 25 | $1.1B | $180.7M | ||
| Q2 25 | — | $145.7M | ||
| Q1 25 | — | $129.8M | ||
| Q4 24 | — | $111.6M | ||
| Q3 24 | $1.0B | $164.7M | ||
| Q2 24 | — | $174.0M | ||
| Q1 24 | — | $171.6M |
总资产
DHT
PD
| Q4 25 | — | $1.0B | ||
| Q3 25 | $1.4B | $891.5M | ||
| Q2 25 | — | $926.8M | ||
| Q1 25 | — | $927.3M | ||
| Q4 24 | — | $866.8M | ||
| Q3 24 | $1.5B | $916.0M | ||
| Q2 24 | — | $924.0M | ||
| Q1 24 | — | $925.3M |
负债/权益比
DHT
PD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.73× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $24.8M |
| 自由现金流经营现金流 - 资本支出 | — | $24.1M |
| 自由现金流率自由现金流/营收 | — | 19.3% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | 1.36× | 0.15× |
| 过去12个月自由现金流最近4个季度 | — | $117.6M |
8季度趋势,按日历期对齐
经营现金流
DHT
PD
| Q4 25 | — | $24.8M | ||
| Q3 25 | $60.9M | $34.0M | ||
| Q2 25 | — | $30.7M | ||
| Q1 25 | — | $31.4M | ||
| Q4 24 | — | $22.1M | ||
| Q3 24 | $80.1M | $35.8M | ||
| Q2 24 | — | $28.6M | ||
| Q1 24 | — | $22.2M |
自由现金流
DHT
PD
| Q4 25 | — | $24.1M | ||
| Q3 25 | — | $33.1M | ||
| Q2 25 | — | $30.2M | ||
| Q1 25 | — | $30.3M | ||
| Q4 24 | — | $21.5M | ||
| Q3 24 | — | $35.1M | ||
| Q2 24 | — | $28.2M | ||
| Q1 24 | — | $21.2M |
自由现金流率
DHT
PD
| Q4 25 | — | 19.3% | ||
| Q3 25 | — | 26.8% | ||
| Q2 25 | — | 25.2% | ||
| Q1 25 | — | 24.9% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | — | 30.3% | ||
| Q2 24 | — | 25.4% | ||
| Q1 24 | — | 19.1% |
资本支出强度
DHT
PD
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.9% |
现金转化率
DHT
PD
| Q4 25 | — | 0.15× | ||
| Q3 25 | 1.36× | 3.55× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.28× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DHT
暂无分部数据
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |