vs
DHT Holdings, Inc.(DHT)与VERACYTE, INC.(VCYT)财务数据对比。点击上方公司名可切换其他公司
VERACYTE, INC.的季度营收约是DHT Holdings, Inc.的1.3倍($140.6M vs $107.3M),DHT Holdings, Inc.净利率更高(41.7% vs 29.3%,领先12.5%),VERACYTE, INC.同比增速更快(18.5% vs -24.5%)
DHT控股是一家独立的国际原油运输企业,持有并运营大型原油运输船队,主要服务全球油气行业,为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
Veracyte是一家领先的分子诊断企业,专注开发专有的基因组检测方案,可实现癌症及其他复杂疾病的早期精准检测,产品服务于医疗机构以优化临床决策,核心市场位于美国,正稳步拓展全球业务布局。
DHT vs VCYT — 直观对比
营收规模更大
VCYT
是对方的1.3倍
$107.3M
营收增速更快
VCYT
高出43.0%
-24.5%
净利率更高
DHT
高出12.5%
29.3%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $107.3M | $140.6M |
| 净利润 | $44.8M | $41.1M |
| 毛利率 | — | 72.5% |
| 营业利润率 | 44.2% | 26.4% |
| 净利率 | 41.7% | 29.3% |
| 营收同比 | -24.5% | 18.5% |
| 净利润同比 | 27.3% | 704.8% |
| 每股收益(稀释后) | $0.28 | $0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DHT
VCYT
| Q4 25 | — | $140.6M | ||
| Q3 25 | $107.3M | $131.9M | ||
| Q2 25 | — | $130.2M | ||
| Q1 25 | — | $114.5M | ||
| Q4 24 | — | $118.6M | ||
| Q3 24 | $142.1M | $115.9M | ||
| Q2 24 | — | $114.4M | ||
| Q1 24 | — | $96.8M |
净利润
DHT
VCYT
| Q4 25 | — | $41.1M | ||
| Q3 25 | $44.8M | $19.1M | ||
| Q2 25 | — | $-980.0K | ||
| Q1 25 | — | $7.0M | ||
| Q4 24 | — | $5.1M | ||
| Q3 24 | $35.2M | $15.2M | ||
| Q2 24 | — | $5.7M | ||
| Q1 24 | — | $-1.9M |
毛利率
DHT
VCYT
| Q4 25 | — | 72.5% | ||
| Q3 25 | — | 69.2% | ||
| Q2 25 | — | 69.0% | ||
| Q1 25 | — | 69.5% | ||
| Q4 24 | — | 66.4% | ||
| Q3 24 | — | 68.2% | ||
| Q2 24 | — | 68.1% | ||
| Q1 24 | — | 64.5% |
营业利润率
DHT
VCYT
| Q4 25 | — | 26.4% | ||
| Q3 25 | 44.2% | 17.4% | ||
| Q2 25 | — | -4.0% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | 29.7% | 10.4% | ||
| Q2 24 | — | 4.0% | ||
| Q1 24 | — | -4.8% |
净利率
DHT
VCYT
| Q4 25 | — | 29.3% | ||
| Q3 25 | 41.7% | 14.5% | ||
| Q2 25 | — | -0.8% | ||
| Q1 25 | — | 6.2% | ||
| Q4 24 | — | 4.3% | ||
| Q3 24 | 24.8% | 13.1% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | — | -1.9% |
每股收益(稀释后)
DHT
VCYT
| Q4 25 | — | $0.50 | ||
| Q3 25 | $0.28 | $0.24 | ||
| Q2 25 | — | $-0.01 | ||
| Q1 25 | — | $0.09 | ||
| Q4 24 | — | $0.07 | ||
| Q3 24 | $0.22 | $0.19 | ||
| Q2 24 | — | $0.07 | ||
| Q1 24 | — | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $81.3M | $362.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $1.3B |
| 总资产 | $1.4B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DHT
VCYT
| Q4 25 | — | $362.6M | ||
| Q3 25 | $81.3M | $315.6M | ||
| Q2 25 | — | $219.5M | ||
| Q1 25 | — | $186.1M | ||
| Q4 24 | — | $239.1M | ||
| Q3 24 | $73.8M | $274.1M | ||
| Q2 24 | — | $235.9M | ||
| Q1 24 | — | $209.2M |
股东权益
DHT
VCYT
| Q4 25 | — | $1.3B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $1.0B | $1.2B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
总资产
DHT
VCYT
| Q4 25 | — | $1.4B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $1.5B | $1.3B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $52.6M |
| 自由现金流经营现金流 - 资本支出 | — | $48.8M |
| 自由现金流率自由现金流/营收 | — | 34.7% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | 1.36× | 1.28× |
| 过去12个月自由现金流最近4个季度 | — | $126.6M |
8季度趋势,按日历期对齐
经营现金流
DHT
VCYT
| Q4 25 | — | $52.6M | ||
| Q3 25 | $60.9M | $44.8M | ||
| Q2 25 | — | $33.6M | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | — | $24.5M | ||
| Q3 24 | $80.1M | $30.0M | ||
| Q2 24 | — | $29.6M | ||
| Q1 24 | — | $-9.0M |
自由现金流
DHT
VCYT
| Q4 25 | — | $48.8M | ||
| Q3 25 | — | $42.0M | ||
| Q2 25 | — | $32.3M | ||
| Q1 25 | — | $3.5M | ||
| Q4 24 | — | $20.4M | ||
| Q3 24 | — | $27.7M | ||
| Q2 24 | — | $26.8M | ||
| Q1 24 | — | $-11.1M |
自由现金流率
DHT
VCYT
| Q4 25 | — | 34.7% | ||
| Q3 25 | — | 31.8% | ||
| Q2 25 | — | 24.8% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 23.9% | ||
| Q2 24 | — | 23.4% | ||
| Q1 24 | — | -11.5% |
资本支出强度
DHT
VCYT
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 2.2% |
现金转化率
DHT
VCYT
| Q4 25 | — | 1.28× | ||
| Q3 25 | 1.36× | 2.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.76× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | 2.28× | 1.98× | ||
| Q2 24 | — | 5.16× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DHT
暂无分部数据
VCYT
| Testing | $135.8M | 97% |
| Products | $3.8M | 3% |
| Biopharmaceutical And Other | $686.0K | 0% |