vs
AMCON DISTRIBUTING CO(DIT)与PLEXUS CORP(PLXS)财务数据对比。点击上方公司名可切换其他公司
PLEXUS CORP的季度营收约是AMCON DISTRIBUTING CO的1.6倍($1.2B vs $730.1M),PLEXUS CORP净利率更高(4.3% vs 0.1%,领先4.2%),PLEXUS CORP同比增速更快(18.7% vs 2.6%),过去两年AMCON DISTRIBUTING CO的营收复合增速更高(10.1% vs 7.2%)
AMCON Distributing Co是一家总部位于美国的消费品分销企业,主营食品、饮料、美妆个护、烟草及日用百货的分销业务,主要服务美国本土的独立便利店、食品零售商、药店及其他小型零售网点。
Plexus Corp是总部位于美国密歇根州特洛伊市的软件企业,专注于开发及推广Plex制造云产品,这是一款面向制造行业的SaaS模式云计算ERP解决方案,可助力制造企业实现数字化运营管理升级。
DIT vs PLXS — 直观对比
营收规模更大
PLXS
是对方的1.6倍
$730.1M
营收增速更快
PLXS
高出16.1%
2.6%
净利率更高
PLXS
高出4.2%
0.1%
两年增速更快
DIT
近两年复合增速
7.2%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $730.1M | $1.2B |
| 净利润 | $793.0K | $49.8M |
| 毛利率 | 6.6% | 10.2% |
| 营业利润率 | 0.5% | 5.3% |
| 净利率 | 0.1% | 4.3% |
| 营收同比 | 2.6% | 18.7% |
| 净利润同比 | 127.6% | 27.5% |
| 每股收益(稀释后) | $1.28 | $1.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DIT
PLXS
| Q2 26 | — | $1.2B | ||
| Q1 26 | — | $1.1B | ||
| Q4 25 | $730.1M | — | ||
| Q3 25 | $746.3M | — | ||
| Q2 25 | $739.6M | — | ||
| Q1 25 | $619.5M | — | ||
| Q4 24 | $711.3M | — | ||
| Q3 24 | $746.3M | — |
净利润
DIT
PLXS
| Q2 26 | — | $49.8M | ||
| Q1 26 | — | $41.2M | ||
| Q4 25 | $793.0K | — | ||
| Q3 25 | $491.7K | — | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | $-1.6M | — | ||
| Q4 24 | $348.4K | — | ||
| Q3 24 | $1.2M | — |
毛利率
DIT
PLXS
| Q2 26 | — | 10.2% | ||
| Q1 26 | — | 9.9% | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 6.5% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 6.9% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 6.5% | — |
营业利润率
DIT
PLXS
| Q2 26 | — | 5.3% | ||
| Q1 26 | — | 5.1% | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.7% | — |
净利率
DIT
PLXS
| Q2 26 | — | 4.3% | ||
| Q1 26 | — | 3.8% | ||
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | -0.3% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.2% | — |
每股收益(稀释后)
DIT
PLXS
| Q2 26 | — | $1.82 | ||
| Q1 26 | — | $1.51 | ||
| Q4 25 | $1.28 | — | ||
| Q3 25 | $0.80 | — | ||
| Q2 25 | $2.13 | — | ||
| Q1 25 | $-2.58 | — | ||
| Q4 24 | $0.57 | — | ||
| Q3 24 | $2.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $303.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $114.1M | $1.5B |
| 总资产 | $378.7M | $3.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DIT
PLXS
| Q2 26 | — | $303.1M | ||
| Q1 26 | — | $248.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
总债务
DIT
PLXS
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $16.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $21.8M | — |
股东权益
DIT
PLXS
| Q2 26 | — | $1.5B | ||
| Q1 26 | — | $1.5B | ||
| Q4 25 | $114.1M | — | ||
| Q3 25 | $113.1M | — | ||
| Q2 25 | $113.2M | — | ||
| Q1 25 | $111.4M | — | ||
| Q4 24 | $112.4M | — | ||
| Q3 24 | $111.7M | — |
总资产
DIT
PLXS
| Q2 26 | — | $3.4B | ||
| Q1 26 | — | $3.2B | ||
| Q4 25 | $378.7M | — | ||
| Q3 25 | $391.1M | — | ||
| Q2 25 | $393.9M | — | ||
| Q1 25 | $392.0M | — | ||
| Q4 24 | $404.7M | — | ||
| Q3 24 | $374.1M | — |
负债/权益比
DIT
PLXS
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-11.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-12.4M | — |
| 自由现金流率自由现金流/营收 | -1.7% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | -14.75× | — |
| 过去12个月自由现金流最近4个季度 | $40.6M | — |
8季度趋势,按日历期对齐
经营现金流
DIT
PLXS
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $-11.7M | — | ||
| Q3 25 | $31.1M | — | ||
| Q2 25 | $-7.0M | — | ||
| Q1 25 | $34.4M | — | ||
| Q4 24 | $-39.9M | — | ||
| Q3 24 | $41.0M | — |
自由现金流
DIT
PLXS
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $-12.4M | — | ||
| Q3 25 | $30.4M | — | ||
| Q2 25 | $-8.8M | — | ||
| Q1 25 | $31.4M | — | ||
| Q4 24 | $-43.3M | — | ||
| Q3 24 | $37.4M | — |
自由现金流率
DIT
PLXS
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | -1.7% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | -1.2% | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | -6.1% | — | ||
| Q3 24 | 5.0% | — |
资本支出强度
DIT
PLXS
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.5% | — |
现金转化率
DIT
PLXS
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | -14.75× | — | ||
| Q3 25 | 63.32× | — | ||
| Q2 25 | -5.33× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -114.43× | — | ||
| Q3 24 | 33.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DIT
| Cigarettes | $446.5M | 61% |
| Tobacco | $143.7M | 20% |
| Tobacco Food Service And Other | $82.3M | 11% |
| Confectionery | $46.7M | 6% |
| Retail Segment | $10.8M | 1% |
PLXS
| Asia-Pacific | $652.0M | 56% |
| Americas | $397.0M | 34% |
| Europe, Middle East and Africa | $116.0M | 10% |