vs
DAILY JOURNAL CORP(DJCO)与纽约时报公司(NYT)财务数据对比。点击上方公司名可切换其他公司
纽约时报公司的季度营收约是DAILY JOURNAL CORP的41.1倍($802.3M vs $19.5M)。纽约时报公司净利率更高(16.2% vs -40.8%,领先57.0%)。纽约时报公司同比增速更快(10.4% vs 10.4%)。纽约时报公司自由现金流更多($157.6M vs $-1.9M)。过去两年纽约时报公司的营收复合增速更高(16.2% vs 8.6%)
每日期刊集团是一家总部位于美国加利福尼亚州洛杉矶的出版兼科技企业,在加州多个城市、美国科罗拉多州、犹他州、亚利桑那州,以及澳大利亚墨尔本都设有分支机构。自查理·芒格执掌公司以来,旗下报纸长期以美国法律体系相关报道为核心业务方向。
纽约时报公司是美国知名大众传媒企业,总部位于纽约市曼哈顿的纽约时报大厦,旗下核心出版产品包括《纽约时报》及其国际版等系列刊物,同时运营多元媒体资产,在全球新闻传媒领域拥有较高知名度。
DJCO vs NYT — 直观对比
营收规模更大
NYT
是对方的41.1倍
$19.5M
营收增速更快
NYT
高出0.1%
10.4%
净利率更高
NYT
高出57.0%
-40.8%
自由现金流更多
NYT
多$159.6M
$-1.9M
两年增速更快
NYT
近两年复合增速
8.6%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $19.5M | $802.3M |
| 净利润 | $-8.0M | $129.8M |
| 毛利率 | — | — |
| 营业利润率 | 2.4% | 20.1% |
| 净利率 | -40.8% | 16.2% |
| 营收同比 | 10.4% | 10.4% |
| 净利润同比 | -173.2% | 4.9% |
| 每股收益(稀释后) | $-5.79 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DJCO
NYT
| Q4 25 | $19.5M | $802.3M | ||
| Q3 25 | $28.4M | $700.8M | ||
| Q2 25 | $23.4M | $685.9M | ||
| Q1 25 | $18.2M | $635.9M | ||
| Q4 24 | $17.7M | $726.6M | ||
| Q3 24 | $19.9M | $640.2M | ||
| Q2 24 | $17.5M | $625.1M | ||
| Q1 24 | $16.6M | $594.0M |
净利润
DJCO
NYT
| Q4 25 | $-8.0M | $129.8M | ||
| Q3 25 | $42.2M | $81.6M | ||
| Q2 25 | $14.4M | $82.9M | ||
| Q1 25 | $44.7M | $49.6M | ||
| Q4 24 | $10.9M | $123.7M | ||
| Q3 24 | $26.7M | $64.1M | ||
| Q2 24 | $23.4M | $65.5M | ||
| Q1 24 | $15.4M | $40.4M |
营业利润率
DJCO
NYT
| Q4 25 | 2.4% | 20.1% | ||
| Q3 25 | 16.2% | 15.0% | ||
| Q2 25 | 13.8% | 15.5% | ||
| Q1 25 | 5.3% | 9.2% | ||
| Q4 24 | 4.2% | 20.2% | ||
| Q3 24 | 8.7% | 12.0% | ||
| Q2 24 | 6.2% | 12.7% | ||
| Q1 24 | 3.8% | 8.1% |
净利率
DJCO
NYT
| Q4 25 | -40.8% | 16.2% | ||
| Q3 25 | 148.3% | 11.7% | ||
| Q2 25 | 61.6% | 12.1% | ||
| Q1 25 | 245.8% | 7.8% | ||
| Q4 24 | 61.5% | 17.0% | ||
| Q3 24 | 134.5% | 10.0% | ||
| Q2 24 | 133.5% | 10.5% | ||
| Q1 24 | 93.0% | 6.8% |
每股收益(稀释后)
DJCO
NYT
| Q4 25 | $-5.79 | $0.79 | ||
| Q3 25 | — | $0.50 | ||
| Q2 25 | — | $0.50 | ||
| Q1 25 | — | $0.30 | ||
| Q4 24 | $7.91 | $0.74 | ||
| Q3 24 | — | $0.39 | ||
| Q2 24 | — | $0.40 | ||
| Q1 24 | — | $0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $497.9M | $642.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $383.1M | $2.0B |
| 总资产 | $529.5M | $3.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DJCO
NYT
| Q4 25 | $497.9M | $642.2M | ||
| Q3 25 | $513.6M | $617.4M | ||
| Q2 25 | $461.7M | $540.2M | ||
| Q1 25 | $443.3M | $522.1M | ||
| Q4 24 | $387.2M | $565.9M | ||
| Q3 24 | $371.7M | $492.9M | ||
| Q2 24 | $335.0M | $411.4M | ||
| Q1 24 | $307.6M | $379.1M |
股东权益
DJCO
NYT
| Q4 25 | $383.1M | $2.0B | ||
| Q3 25 | $391.1M | $2.0B | ||
| Q2 25 | $348.9M | $1.9B | ||
| Q1 25 | $334.4M | $1.9B | ||
| Q4 24 | $289.7M | $1.9B | ||
| Q3 24 | $278.8M | $1.9B | ||
| Q2 24 | $251.9M | $1.8B | ||
| Q1 24 | $228.5M | $1.7B |
总资产
DJCO
NYT
| Q4 25 | $529.5M | $3.0B | ||
| Q3 25 | $548.1M | $2.9B | ||
| Q2 25 | $494.7M | $2.8B | ||
| Q1 25 | $468.1M | $2.7B | ||
| Q4 24 | $412.6M | $2.8B | ||
| Q3 24 | $403.8M | $2.8B | ||
| Q2 24 | $369.9M | $2.7B | ||
| Q1 24 | $335.7M | $2.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.9M | $164.2M |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | $157.6M |
| 自由现金流率自由现金流/营收 | -10.0% | 19.6% |
| 资本支出强度资本支出/营收 | 0.0% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.26× |
| 过去12个月自由现金流最近4个季度 | — | $550.5M |
8季度趋势,按日历期对齐
经营现金流
DJCO
NYT
| Q4 25 | $-1.9M | $164.2M | ||
| Q3 25 | $4.5M | $207.6M | ||
| Q2 25 | $7.2M | $113.6M | ||
| Q1 25 | $-569.0K | $99.1M | ||
| Q4 24 | $2.2M | $151.7M | ||
| Q3 24 | $3.1M | $125.5M | ||
| Q2 24 | $1.6M | $80.2M | ||
| Q1 24 | $-3.7M | $53.1M |
自由现金流
DJCO
NYT
| Q4 25 | $-1.9M | $157.6M | ||
| Q3 25 | — | $199.7M | ||
| Q2 25 | — | $103.3M | ||
| Q1 25 | — | $89.9M | ||
| Q4 24 | — | $143.6M | ||
| Q3 24 | $3.1M | $118.4M | ||
| Q2 24 | $1.6M | $72.6M | ||
| Q1 24 | $-3.7M | $46.7M |
自由现金流率
DJCO
NYT
| Q4 25 | -10.0% | 19.6% | ||
| Q3 25 | — | 28.5% | ||
| Q2 25 | — | 15.1% | ||
| Q1 25 | — | 14.1% | ||
| Q4 24 | — | 19.8% | ||
| Q3 24 | 15.5% | 18.5% | ||
| Q2 24 | 9.1% | 11.6% | ||
| Q1 24 | -22.1% | 7.9% |
资本支出强度
DJCO
NYT
| Q4 25 | 0.0% | 0.8% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | 0.0% | 1.5% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | 0.0% | 1.1% | ||
| Q3 24 | 0.2% | 1.1% | ||
| Q2 24 | 0.1% | 1.2% | ||
| Q1 24 | 0.1% | 1.1% |
现金转化率
DJCO
NYT
| Q4 25 | — | 1.26× | ||
| Q3 25 | 0.11× | 2.54× | ||
| Q2 25 | 0.50× | 1.37× | ||
| Q1 25 | -0.01× | 2.00× | ||
| Q4 24 | 0.20× | 1.23× | ||
| Q3 24 | 0.12× | 1.96× | ||
| Q2 24 | 0.07× | 1.22× | ||
| Q1 24 | -0.24× | 1.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DJCO
| License And Maintenance | $8.5M | 44% |
| Service Other | $4.5M | 23% |
| Advertising Service Fees And Other | $3.3M | 17% |
| Consulting Fees | $2.2M | 11% |
| Subscription And Circulation | $1.1M | 6% |
NYT
| Subscription | $510.5M | 64% |
| Advertising | $191.7M | 24% |
| Affiliate Licensing And Other Products And Services | $100.2M | 12% |