vs
DraftKings Inc.（DKNG）与爱德华生命科学（EW）财务数据对比。点击上方公司名可切换其他公司
DraftKings Inc.的季度营收约是爱德华生命科学的1.2倍（$2.0B vs $1.6B），爱德华生命科学净利率更高（23.1% vs 6.9%，领先16.2%），DraftKings Inc.同比增速更快（42.8% vs 16.7%），过去两年DraftKings Inc.的营收复合增速更高（30.1% vs 9.7%）
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业，主要提供体育博彩、每日范特西体育相关服务，是全球线上博彩娱乐赛道的知名企业，业务覆盖多个国家和地区的合规消费市场。
爱德华生命科学是总部位于美国加利福尼亚州尔湾的医疗科技企业，专注于人工心脏瓣膜及血流动力学监测领域，其研发的Sapien经导管主动脉心脏瓣膜采用牛组织材质，搭配球囊扩张式钴铬合金支架，可通过导管完成植入。
DKNG vs EW — 直观对比
营收规模更大
DKNG
是对方的1.2倍
$1.6B
营收增速更快
DKNG
高出26.1%
16.7%
净利率更高
EW
高出16.2%
6.9%
两年增速更快
DKNG
近两年复合增速
9.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.6B |
| 净利润 | $136.4M | $380.7M |
| 毛利率 | 46.0% | 78.0% |
| 营业利润率 | 7.6% | 1.8% |
| 净利率 | 6.9% | 23.1% |
| 营收同比 | 42.8% | 16.7% |
| 净利润同比 | 201.2% | 6.8% |
| 每股收益（稀释后） | $0.28 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DKNGEW
| Q1 26 | — | $1.6B | ||
| Q4 25 | $2.0B | $1.6B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $1.5B | $1.5B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | $1.1B | $1.4B | ||
| Q2 24 | $1.1B | $1.4B |
净利润DKNGEW
| Q1 26 | — | $380.7M | ||
| Q4 25 | $136.4M | $91.2M | ||
| Q3 25 | $-256.8M | $291.1M | ||
| Q2 25 | $157.9M | $333.2M | ||
| Q1 25 | $-33.9M | $358.0M | ||
| Q4 24 | $-134.9M | $385.6M | ||
| Q3 24 | $-293.7M | $3.1B | ||
| Q2 24 | $63.8M | $366.3M |
毛利率DKNGEW
| Q1 26 | — | 78.0% | ||
| Q4 25 | 46.0% | 78.1% | ||
| Q3 25 | 31.5% | 77.8% | ||
| Q2 25 | 43.5% | 77.5% | ||
| Q1 25 | 40.1% | 78.7% | ||
| Q4 24 | 40.1% | 78.9% | ||
| Q3 24 | 32.2% | 80.6% | ||
| Q2 24 | 39.9% | 79.9% |
营业利润率DKNGEW
| Q1 26 | — | 1.8% | ||
| Q4 25 | 7.6% | 9.6% | ||
| Q3 25 | -23.8% | 19.8% | ||
| Q2 25 | 10.0% | 26.8% | ||
| Q1 25 | -3.3% | 27.9% | ||
| Q4 24 | -10.0% | 22.6% | ||
| Q3 24 | -27.3% | 25.9% | ||
| Q2 24 | -2.9% | 26.8% |
净利率DKNGEW
| Q1 26 | — | 23.1% | ||
| Q4 25 | 6.9% | 5.8% | ||
| Q3 25 | -22.4% | 18.7% | ||
| Q2 25 | 10.4% | 21.7% | ||
| Q1 25 | -2.4% | 25.3% | ||
| Q4 24 | -9.7% | 27.8% | ||
| Q3 24 | -26.8% | 226.7% | ||
| Q2 24 | 5.8% | 26.7% |
每股收益（稀释后）DKNGEW
| Q1 26 | — | $0.66 | ||
| Q4 25 | $0.28 | $0.16 | ||
| Q3 25 | $-0.52 | $0.50 | ||
| Q2 25 | $0.30 | $0.56 | ||
| Q1 25 | $-0.07 | $0.61 | ||
| Q4 24 | $-0.25 | $0.65 | ||
| Q3 24 | $-0.60 | $5.13 | ||
| Q2 24 | $0.10 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $631.5M | — |
| 总资产 | $4.5B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DKNGEW
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $4.2B | ||
| Q3 25 | $1.2B | $3.8B | ||
| Q2 25 | $1.3B | $4.1B | ||
| Q1 25 | $1.1B | $3.9B | ||
| Q4 24 | $788.3M | $4.0B | ||
| Q3 24 | $877.8M | $4.4B | ||
| Q2 24 | $815.9M | $2.0B |
股东权益DKNGEW
| Q1 26 | — | — | ||
| Q4 25 | $631.5M | $10.3B | ||
| Q3 25 | $732.3M | $10.2B | ||
| Q2 25 | $1.0B | $10.5B | ||
| Q1 25 | $872.9M | $10.1B | ||
| Q4 24 | $1.0B | $10.0B | ||
| Q3 24 | $1.1B | $9.5B | ||
| Q2 24 | $1.3B | $7.4B |
总资产DKNGEW
| Q1 26 | — | — | ||
| Q4 25 | $4.5B | $13.7B | ||
| Q3 25 | $4.6B | $13.3B | ||
| Q2 25 | $4.5B | $13.5B | ||
| Q1 25 | $4.5B | $13.0B | ||
| Q4 24 | $4.3B | $13.1B | ||
| Q3 24 | $4.3B | $13.0B | ||
| Q2 24 | $4.2B | $10.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $320.5M | — |
| 自由现金流经营现金流 - 资本支出 | $316.5M | — |
| 自由现金流率自由现金流/营收 | 15.9% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | 2.35× | — |
| 过去12个月自由现金流最近4个季度 | $647.5M | — |
8季度趋势，按日历期对齐
经营现金流DKNGEW
| Q1 26 | — | — | ||
| Q4 25 | $320.5M | $450.9M | ||
| Q3 25 | $287.5M | $573.7M | ||
| Q2 25 | $173.9M | $290.2M | ||
| Q1 25 | $-119.0M | $280.4M | ||
| Q4 24 | $325.2M | $-127.5M | ||
| Q3 24 | $133.6M | $351.8M | ||
| Q2 24 | $29.4M | $371.5M |
自由现金流DKNGEW
| Q1 26 | — | — | ||
| Q4 25 | $316.5M | $353.5M | ||
| Q3 25 | $283.0M | $516.2M | ||
| Q2 25 | $169.6M | $240.9M | ||
| Q1 25 | $-121.7M | $224.4M | ||
| Q4 24 | $323.2M | $-177.3M | ||
| Q3 24 | $130.9M | $299.9M | ||
| Q2 24 | $27.0M | $286.1M |
自由现金流率DKNGEW
| Q1 26 | — | — | ||
| Q4 25 | 15.9% | 22.5% | ||
| Q3 25 | 24.7% | 33.2% | ||
| Q2 25 | 11.2% | 15.7% | ||
| Q1 25 | -8.6% | 15.9% | ||
| Q4 24 | 23.2% | -12.8% | ||
| Q3 24 | 11.9% | 22.1% | ||
| Q2 24 | 2.4% | 20.9% |
资本支出强度DKNGEW
| Q1 26 | — | — | ||
| Q4 25 | 0.2% | 6.2% | ||
| Q3 25 | 0.4% | 3.7% | ||
| Q2 25 | 0.3% | 3.2% | ||
| Q1 25 | 0.2% | 4.0% | ||
| Q4 24 | 0.1% | 3.6% | ||
| Q3 24 | 0.2% | 3.8% | ||
| Q2 24 | 0.2% | 6.2% |
现金转化率DKNGEW
| Q1 26 | — | — | ||
| Q4 25 | 2.35× | 4.94× | ||
| Q3 25 | — | 1.97× | ||
| Q2 25 | 1.10× | 0.87× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | -0.33× | ||
| Q3 24 | — | 0.11× | ||
| Q2 24 | 0.46× | 1.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
EW
暂无分部数据
