vs
DraftKings Inc.(DKNG)与GOLDEN HEAVEN GROUP HOLDINGS LTD.(GDHG)财务数据对比。点击上方公司名可切换其他公司
DraftKings Inc.的季度营收约是GOLDEN HEAVEN GROUP HOLDINGS LTD.的130.1倍($2.0B vs $15.3M)。DraftKings Inc.净利率更高(6.9% vs -56.2%,领先63.1%)
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业,主要提供体育博彩、每日范特西体育相关服务,是全球线上博彩娱乐赛道的知名企业,业务覆盖多个国家和地区的合规消费市场。
金天集团控股有限公司主要在中国内地运营大型游乐园、文旅综合体及家庭休闲娱乐场所,核心服务涵盖惊险游乐设施、主题娱乐区、文化体验活动及配套餐饮零售,满足全年龄段消费者的休闲娱乐需求。
DKNG vs GDHG — 直观对比
营收规模更大
DKNG
是对方的130.1倍
$15.3M
净利率更高
DKNG
高出63.1%
-56.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $15.3M |
| 净利润 | $136.4M | $-8.6M |
| 毛利率 | 46.0% | 50.2% |
| 营业利润率 | 7.6% | -44.5% |
| 净利率 | 6.9% | -56.2% |
| 营收同比 | 42.8% | — |
| 净利润同比 | 201.2% | — |
| 每股收益(稀释后) | $0.28 | $-10.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DKNG
GDHG
| Q4 25 | $2.0B | — | ||
| Q3 25 | $1.1B | $15.3M | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.4B | $13.8M | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.2B | $13.8M |
净利润
DKNG
GDHG
| Q4 25 | $136.4M | — | ||
| Q3 25 | $-256.8M | $-8.6M | ||
| Q2 25 | $157.9M | — | ||
| Q1 25 | $-33.9M | — | ||
| Q4 24 | $-134.9M | — | ||
| Q3 24 | $-293.7M | — | ||
| Q2 24 | $63.8M | — | ||
| Q1 24 | $-142.6M | $2.5M |
毛利率
DKNG
GDHG
| Q4 25 | 46.0% | — | ||
| Q3 25 | 31.5% | 50.2% | ||
| Q2 25 | 43.5% | — | ||
| Q1 25 | 40.1% | 52.0% | ||
| Q4 24 | 40.1% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 39.9% | — | ||
| Q1 24 | 39.6% | 52.0% |
营业利润率
DKNG
GDHG
| Q4 25 | 7.6% | — | ||
| Q3 25 | -23.8% | -44.5% | ||
| Q2 25 | 10.0% | — | ||
| Q1 25 | -3.3% | — | ||
| Q4 24 | -10.0% | — | ||
| Q3 24 | -27.3% | — | ||
| Q2 24 | -2.9% | — | ||
| Q1 24 | -11.8% | 25.5% |
净利率
DKNG
GDHG
| Q4 25 | 6.9% | — | ||
| Q3 25 | -22.4% | -56.2% | ||
| Q2 25 | 10.4% | — | ||
| Q1 25 | -2.4% | — | ||
| Q4 24 | -9.7% | — | ||
| Q3 24 | -26.8% | — | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | -12.1% | 18.4% |
每股收益(稀释后)
DKNG
GDHG
| Q4 25 | $0.28 | — | ||
| Q3 25 | $-0.52 | $-10.83 | ||
| Q2 25 | $0.30 | — | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | $-0.25 | — | ||
| Q3 24 | $-0.60 | — | ||
| Q2 24 | $0.10 | — | ||
| Q1 24 | $-0.30 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $86.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $631.5M | $180.7M |
| 总资产 | $4.5B | $191.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DKNG
GDHG
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.2B | $86.0M | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.1B | $19.8M | ||
| Q4 24 | $788.3M | — | ||
| Q3 24 | $877.8M | — | ||
| Q2 24 | $815.9M | — | ||
| Q1 24 | $1.2B | $129.4K |
股东权益
DKNG
GDHG
| Q4 25 | $631.5M | — | ||
| Q3 25 | $732.3M | $180.7M | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $872.9M | $83.7M | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $831.0M | $64.3M |
总资产
DKNG
GDHG
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.6B | $191.4M | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | $98.6M | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.3B | — | ||
| Q2 24 | $4.2B | — | ||
| Q1 24 | $3.8B | $82.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $320.5M | $19.0M |
| 自由现金流经营现金流 - 资本支出 | $316.5M | — |
| 自由现金流率自由现金流/营收 | 15.9% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | 2.35× | — |
| 过去12个月自由现金流最近4个季度 | $647.5M | — |
8季度趋势,按日历期对齐
经营现金流
DKNG
GDHG
| Q4 25 | $320.5M | — | ||
| Q3 25 | $287.5M | $19.0M | ||
| Q2 25 | $173.9M | — | ||
| Q1 25 | $-119.0M | — | ||
| Q4 24 | $325.2M | — | ||
| Q3 24 | $133.6M | — | ||
| Q2 24 | $29.4M | — | ||
| Q1 24 | $-70.4M | $-911.6K |
自由现金流
DKNG
GDHG
| Q4 25 | $316.5M | — | ||
| Q3 25 | $283.0M | — | ||
| Q2 25 | $169.6M | — | ||
| Q1 25 | $-121.7M | — | ||
| Q4 24 | $323.2M | — | ||
| Q3 24 | $130.9M | — | ||
| Q2 24 | $27.0M | — | ||
| Q1 24 | $-73.4M | $-924.9K |
自由现金流率
DKNG
GDHG
| Q4 25 | 15.9% | — | ||
| Q3 25 | 24.7% | — | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | -8.6% | — | ||
| Q4 24 | 23.2% | — | ||
| Q3 24 | 11.9% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | -6.2% | -6.7% |
资本支出强度
DKNG
GDHG
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.3% | 0.1% |
现金转化率
DKNG
GDHG
| Q4 25 | 2.35× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.10× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | — | -0.36× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
GDHG
暂无分部数据