vs
DraftKings Inc.（DKNG）与Masco（MAS）财务数据对比。点击上方公司名可切换其他公司
DraftKings Inc.的季度营收约是Masco的1.0倍（$2.0B vs $1.9B），Masco净利率更高（11.9% vs 6.9%，领先5.0%），DraftKings Inc.同比增速更快（42.8% vs 6.5%），过去两年DraftKings Inc.的营收复合增速更高（30.1% vs -4.2%）
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业，主要提供体育博彩、每日范特西体育相关服务，是全球线上博彩娱乐赛道的知名企业，业务覆盖多个国家和地区的合规消费市场。
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
DKNG vs MAS — 直观对比
营收规模更大
DKNG
是对方的1.0倍
$1.9B
营收增速更快
DKNG
高出36.3%
6.5%
净利率更高
MAS
高出5.0%
6.9%
两年增速更快
DKNG
近两年复合增速
-4.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.9B |
| 净利润 | $136.4M | $228.0M |
| 毛利率 | 46.0% | 35.8% |
| 营业利润率 | 7.6% | 16.5% |
| 净利率 | 6.9% | 11.9% |
| 营收同比 | 42.8% | 6.5% |
| 净利润同比 | 201.2% | 14.5% |
| 每股收益（稀释后） | $0.28 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DKNGMAS
| Q1 26 | — | $1.9B | ||
| Q4 25 | $2.0B | $1.8B | ||
| Q3 25 | $1.1B | $1.9B | ||
| Q2 25 | $1.5B | $2.1B | ||
| Q1 25 | $1.4B | $1.8B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $1.1B | $2.1B |
净利润DKNGMAS
| Q1 26 | — | $228.0M | ||
| Q4 25 | $136.4M | $165.0M | ||
| Q3 25 | $-256.8M | $189.0M | ||
| Q2 25 | $157.9M | $270.0M | ||
| Q1 25 | $-33.9M | $186.0M | ||
| Q4 24 | $-134.9M | $182.0M | ||
| Q3 24 | $-293.7M | $167.0M | ||
| Q2 24 | $63.8M | $258.0M |
毛利率DKNGMAS
| Q1 26 | — | 35.8% | ||
| Q4 25 | 46.0% | 33.9% | ||
| Q3 25 | 31.5% | 34.2% | ||
| Q2 25 | 43.5% | 37.6% | ||
| Q1 25 | 40.1% | 35.8% | ||
| Q4 24 | 40.1% | 34.8% | ||
| Q3 24 | 32.2% | 36.6% | ||
| Q2 24 | 39.9% | 37.5% |
营业利润率DKNGMAS
| Q1 26 | — | 16.5% | ||
| Q4 25 | 7.6% | 13.8% | ||
| Q3 25 | -23.8% | 15.8% | ||
| Q2 25 | 10.0% | 20.1% | ||
| Q1 25 | -3.3% | 15.9% | ||
| Q4 24 | -10.0% | 15.9% | ||
| Q3 24 | -27.3% | 18.0% | ||
| Q2 24 | -2.9% | 19.0% |
净利率DKNGMAS
| Q1 26 | — | 11.9% | ||
| Q4 25 | 6.9% | 9.2% | ||
| Q3 25 | -22.4% | 9.9% | ||
| Q2 25 | 10.4% | 13.2% | ||
| Q1 25 | -2.4% | 10.3% | ||
| Q4 24 | -9.7% | 10.0% | ||
| Q3 24 | -26.8% | 8.4% | ||
| Q2 24 | 5.8% | 12.3% |
每股收益（稀释后）DKNGMAS
| Q1 26 | — | — | ||
| Q4 25 | $0.28 | $0.81 | ||
| Q3 25 | $-0.52 | $0.90 | ||
| Q2 25 | $0.30 | $1.28 | ||
| Q1 25 | $-0.07 | $0.87 | ||
| Q4 24 | $-0.25 | $0.85 | ||
| Q3 24 | $-0.60 | $0.77 | ||
| Q2 24 | $0.10 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | — |
| 总债务越低越好 | — | $2.9B |
| 股东权益账面价值 | $631.5M | $27.0M |
| 总资产 | $4.5B | $5.2B |
| 负债/权益比越低杠杆越低 | — | 109.07× |
8季度趋势，按日历期对齐
现金及短期投资DKNGMAS
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $647.0M | ||
| Q3 25 | $1.2B | $559.0M | ||
| Q2 25 | $1.3B | $390.0M | ||
| Q1 25 | $1.1B | $377.0M | ||
| Q4 24 | $788.3M | $634.0M | ||
| Q3 24 | $877.8M | $646.0M | ||
| Q2 24 | $815.9M | $398.0M |
总债务DKNGMAS
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DKNGMAS
| Q1 26 | — | $27.0M | ||
| Q4 25 | $631.5M | $-185.0M | ||
| Q3 25 | $732.3M | $-78.0M | ||
| Q2 25 | $1.0B | $-84.0M | ||
| Q1 25 | $872.9M | $-254.0M | ||
| Q4 24 | $1.0B | $-279.0M | ||
| Q3 24 | $1.1B | $-88.0M | ||
| Q2 24 | $1.3B | $-26.0M |
总资产DKNGMAS
| Q1 26 | — | $5.2B | ||
| Q4 25 | $4.5B | $5.2B | ||
| Q3 25 | $4.6B | $5.3B | ||
| Q2 25 | $4.5B | $5.3B | ||
| Q1 25 | $4.5B | $5.1B | ||
| Q4 24 | $4.3B | $5.0B | ||
| Q3 24 | $4.3B | $5.3B | ||
| Q2 24 | $4.2B | $5.4B |
负债/权益比DKNGMAS
| Q1 26 | — | 109.07× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $320.5M | — |
| 自由现金流经营现金流 - 资本支出 | $316.5M | — |
| 自由现金流率自由现金流/营收 | 15.9% | — |
| 资本支出强度资本支出/营收 | 0.2% | 1.8% |
| 现金转化率经营现金流/净利润 | 2.35× | — |
| 过去12个月自由现金流最近4个季度 | $647.5M | — |
8季度趋势，按日历期对齐
经营现金流DKNGMAS
| Q1 26 | — | — | ||
| Q4 25 | $320.5M | $418.0M | ||
| Q3 25 | $287.5M | $456.0M | ||
| Q2 25 | $173.9M | $306.0M | ||
| Q1 25 | $-119.0M | $-158.0M | ||
| Q4 24 | $325.2M | $407.0M | ||
| Q3 24 | $133.6M | $416.0M | ||
| Q2 24 | $29.4M | $346.0M |
自由现金流DKNGMAS
| Q1 26 | — | — | ||
| Q4 25 | $316.5M | $371.0M | ||
| Q3 25 | $283.0M | $415.0M | ||
| Q2 25 | $169.6M | $270.0M | ||
| Q1 25 | $-121.7M | $-190.0M | ||
| Q4 24 | $323.2M | $351.0M | ||
| Q3 24 | $130.9M | $378.0M | ||
| Q2 24 | $27.0M | $303.0M |
自由现金流率DKNGMAS
| Q1 26 | — | — | ||
| Q4 25 | 15.9% | 20.7% | ||
| Q3 25 | 24.7% | 21.6% | ||
| Q2 25 | 11.2% | 13.2% | ||
| Q1 25 | -8.6% | -10.5% | ||
| Q4 24 | 23.2% | 19.2% | ||
| Q3 24 | 11.9% | 19.1% | ||
| Q2 24 | 2.4% | 14.5% |
资本支出强度DKNGMAS
| Q1 26 | — | 1.8% | ||
| Q4 25 | 0.2% | 2.6% | ||
| Q3 25 | 0.4% | 2.1% | ||
| Q2 25 | 0.3% | 1.8% | ||
| Q1 25 | 0.2% | 1.8% | ||
| Q4 24 | 0.1% | 3.1% | ||
| Q3 24 | 0.2% | 1.9% | ||
| Q2 24 | 0.2% | 2.1% |
现金转化率DKNGMAS
| Q1 26 | — | — | ||
| Q4 25 | 2.35× | 2.53× | ||
| Q3 25 | — | 2.41× | ||
| Q2 25 | 1.10× | 1.13× | ||
| Q1 25 | — | -0.85× | ||
| Q4 24 | — | 2.24× | ||
| Q3 24 | — | 2.49× | ||
| Q2 24 | 0.46× | 1.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
MAS
暂无分部数据
