vs
DraftKings Inc.（DKNG）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
DraftKings Inc.的季度营收约是RPM INTERNATIONAL INC的1.0倍（$2.0B vs $1.9B），RPM INTERNATIONAL INC净利率更高（8.4% vs 6.9%，领先1.6%），DraftKings Inc.同比增速更快（42.8% vs 3.5%），DraftKings Inc.自由现金流更多（$316.5M vs $296.4M），过去两年DraftKings Inc.的营收复合增速更高（30.1% vs 12.0%）
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业，主要提供体育博彩、每日范特西体育相关服务，是全球线上博彩娱乐赛道的知名企业，业务覆盖多个国家和地区的合规消费市场。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
DKNG vs RPM — 直观对比
营收规模更大
DKNG
是对方的1.0倍
$1.9B
营收增速更快
DKNG
高出39.3%
3.5%
净利率更高
RPM
高出1.6%
6.9%
自由现金流更多
DKNG
多$20.2M
$296.4M
两年增速更快
DKNG
近两年复合增速
12.0%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.9B |
| 净利润 | $136.4M | $161.2M |
| 毛利率 | 46.0% | 40.8% |
| 营业利润率 | 7.6% | 11.0% |
| 净利率 | 6.9% | 8.4% |
| 营收同比 | 42.8% | 3.5% |
| 净利润同比 | 201.2% | -12.0% |
| 每股收益（稀释后） | $0.28 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DKNGRPM
| Q4 25 | $2.0B | $1.9B | ||
| Q3 25 | $1.1B | $2.1B | ||
| Q2 25 | $1.5B | $2.1B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $1.1B | $2.0B | ||
| Q1 24 | $1.2B | $1.5B |
净利润DKNGRPM
| Q4 25 | $136.4M | $161.2M | ||
| Q3 25 | $-256.8M | $227.6M | ||
| Q2 25 | $157.9M | $225.8M | ||
| Q1 25 | $-33.9M | $52.0M | ||
| Q4 24 | $-134.9M | $183.2M | ||
| Q3 24 | $-293.7M | $227.7M | ||
| Q2 24 | $63.8M | $180.6M | ||
| Q1 24 | $-142.6M | $61.2M |
毛利率DKNGRPM
| Q4 25 | 46.0% | 40.8% | ||
| Q3 25 | 31.5% | 42.3% | ||
| Q2 25 | 43.5% | 42.4% | ||
| Q1 25 | 40.1% | 38.4% | ||
| Q4 24 | 40.1% | 41.4% | ||
| Q3 24 | 32.2% | 42.5% | ||
| Q2 24 | 39.9% | 41.4% | ||
| Q1 24 | 39.6% | 39.9% |
营业利润率DKNGRPM
| Q4 25 | 7.6% | 11.0% | ||
| Q3 25 | -23.8% | 14.1% | ||
| Q2 25 | 10.0% | 11.9% | ||
| Q1 25 | -3.3% | 2.8% | ||
| Q4 24 | -10.0% | 11.5% | ||
| Q3 24 | -27.3% | 14.8% | ||
| Q2 24 | -2.9% | 11.9% | ||
| Q1 24 | -11.8% | 5.5% |
净利率DKNGRPM
| Q4 25 | 6.9% | 8.4% | ||
| Q3 25 | -22.4% | 10.8% | ||
| Q2 25 | 10.4% | 10.8% | ||
| Q1 25 | -2.4% | 3.5% | ||
| Q4 24 | -9.7% | 9.9% | ||
| Q3 24 | -26.8% | 11.6% | ||
| Q2 24 | 5.8% | 9.0% | ||
| Q1 24 | -12.1% | 4.0% |
每股收益（稀释后）DKNGRPM
| Q4 25 | $0.28 | $1.26 | ||
| Q3 25 | $-0.52 | $1.77 | ||
| Q2 25 | $0.30 | $1.76 | ||
| Q1 25 | $-0.07 | $0.40 | ||
| Q4 24 | $-0.25 | $1.42 | ||
| Q3 24 | $-0.60 | $1.77 | ||
| Q2 24 | $0.10 | $1.40 | ||
| Q1 24 | $-0.30 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $631.5M | $3.1B |
| 总资产 | $4.5B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资DKNGRPM
| Q4 25 | $1.1B | $316.6M | ||
| Q3 25 | $1.2B | $297.1M | ||
| Q2 25 | $1.3B | $302.1M | ||
| Q1 25 | $1.1B | $241.9M | ||
| Q4 24 | $788.3M | $268.7M | ||
| Q3 24 | $877.8M | $231.6M | ||
| Q2 24 | $815.9M | $237.4M | ||
| Q1 24 | $1.2B | $248.9M |
总债务DKNGRPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益DKNGRPM
| Q4 25 | $631.5M | $3.1B | ||
| Q3 25 | $732.3M | $3.1B | ||
| Q2 25 | $1.0B | $2.9B | ||
| Q1 25 | $872.9M | $2.7B | ||
| Q4 24 | $1.0B | $2.7B | ||
| Q3 24 | $1.1B | $2.6B | ||
| Q2 24 | $1.3B | $2.5B | ||
| Q1 24 | $831.0M | $2.3B |
总资产DKNGRPM
| Q4 25 | $4.5B | $7.9B | ||
| Q3 25 | $4.6B | $7.9B | ||
| Q2 25 | $4.5B | $7.8B | ||
| Q1 25 | $4.5B | $6.6B | ||
| Q4 24 | $4.3B | $6.7B | ||
| Q3 24 | $4.3B | $6.6B | ||
| Q2 24 | $4.2B | $6.6B | ||
| Q1 24 | $3.8B | $6.4B |
负债/权益比DKNGRPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $320.5M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $316.5M | $296.4M |
| 自由现金流率自由现金流/营收 | 15.9% | 15.5% |
| 资本支出强度资本支出/营收 | 0.2% | 2.6% |
| 现金转化率经营现金流/净利润 | 2.35× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $647.5M | $582.9M |
8季度趋势，按日历期对齐
经营现金流DKNGRPM
| Q4 25 | $320.5M | $345.7M | ||
| Q3 25 | $287.5M | $237.5M | ||
| Q2 25 | $173.9M | $149.2M | ||
| Q1 25 | $-119.0M | $91.5M | ||
| Q4 24 | $325.2M | $279.4M | ||
| Q3 24 | $133.6M | $248.1M | ||
| Q2 24 | $29.4M | $181.2M | ||
| Q1 24 | $-70.4M | $173.4M |
自由现金流DKNGRPM
| Q4 25 | $316.5M | $296.4M | ||
| Q3 25 | $283.0M | $175.0M | ||
| Q2 25 | $169.6M | $78.2M | ||
| Q1 25 | $-121.7M | $33.3M | ||
| Q4 24 | $323.2M | $229.5M | ||
| Q3 24 | $130.9M | $197.3M | ||
| Q2 24 | $27.0M | $105.3M | ||
| Q1 24 | $-73.4M | $124.6M |
自由现金流率DKNGRPM
| Q4 25 | 15.9% | 15.5% | ||
| Q3 25 | 24.7% | 8.3% | ||
| Q2 25 | 11.2% | 3.8% | ||
| Q1 25 | -8.6% | 2.3% | ||
| Q4 24 | 23.2% | 12.4% | ||
| Q3 24 | 11.9% | 10.0% | ||
| Q2 24 | 2.4% | 5.2% | ||
| Q1 24 | -6.2% | 8.2% |
资本支出强度DKNGRPM
| Q4 25 | 0.2% | 2.6% | ||
| Q3 25 | 0.4% | 3.0% | ||
| Q2 25 | 0.3% | 3.4% | ||
| Q1 25 | 0.2% | 3.9% | ||
| Q4 24 | 0.1% | 2.7% | ||
| Q3 24 | 0.2% | 2.6% | ||
| Q2 24 | 0.2% | 3.8% | ||
| Q1 24 | 0.3% | 3.2% |
现金转化率DKNGRPM
| Q4 25 | 2.35× | 2.14× | ||
| Q3 25 | — | 1.04× | ||
| Q2 25 | 1.10× | 0.66× | ||
| Q1 25 | — | 1.76× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | 0.46× | 1.00× | ||
| Q1 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
