vs
杜比实验室（DLB）与e.l.f. Beauty, Inc.（ELF）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是杜比实验室的1.2倍（$489.5M vs $395.6M），杜比实验室净利率更高（24.0% vs 8.0%，领先15.9%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs 7.1%）
杜比实验室是一家美国科技企业，专注于音频降噪、音频编码压缩、空间音频及高动态范围（HDR）影像等技术的研发，旗下技术广泛授权给全球各地的消费电子制造商使用，助力终端产品为用户带来更出色的视听体验。
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
DLB vs ELF — 直观对比
营收规模更大
ELF
是对方的1.2倍
$395.6M
营收增速更快
ELF
高出30.7%
7.1%
净利率更高
DLB
高出15.9%
8.0%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $395.6M | $489.5M |
| 净利润 | $94.9M | $39.4M |
| 毛利率 | 88.7% | 71.0% |
| 营业利润率 | 28.5% | 13.8% |
| 净利率 | 24.0% | 8.0% |
| 营收同比 | 7.1% | 37.8% |
| 净利润同比 | 3.4% | 128.1% |
| 每股收益（稀释后） | $0.99 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLBELF
| Q2 26 | $395.6M | — | ||
| Q1 26 | $346.7M | — | ||
| Q4 25 | $346.7M | $489.5M | ||
| Q3 25 | $307.0M | $343.9M | ||
| Q2 25 | $315.5M | $353.7M | ||
| Q1 25 | $369.6M | — | ||
| Q4 24 | $357.0M | — | ||
| Q3 24 | $304.8M | — |
净利润DLBELF
| Q2 26 | $94.9M | — | ||
| Q1 26 | $53.3M | — | ||
| Q4 25 | $53.3M | $39.4M | ||
| Q3 25 | $49.3M | $3.0M | ||
| Q2 25 | $46.1M | $33.3M | ||
| Q1 25 | $91.8M | — | ||
| Q4 24 | $67.8M | — | ||
| Q3 24 | $58.6M | — |
毛利率DLBELF
| Q2 26 | 88.7% | — | ||
| Q1 26 | 87.5% | — | ||
| Q4 25 | 87.5% | 71.0% | ||
| Q3 25 | 87.1% | 69.4% | ||
| Q2 25 | 86.1% | 69.1% | ||
| Q1 25 | 90.3% | — | ||
| Q4 24 | 88.6% | — | ||
| Q3 24 | 88.8% | — |
营业利润率DLBELF
| Q2 26 | 28.5% | — | ||
| Q1 26 | 17.9% | — | ||
| Q4 25 | 17.9% | 13.8% | ||
| Q3 25 | 9.7% | 2.2% | ||
| Q2 25 | 15.1% | 13.8% | ||
| Q1 25 | 29.2% | — | ||
| Q4 24 | 22.4% | — | ||
| Q3 24 | 15.2% | — |
净利率DLBELF
| Q2 26 | 24.0% | — | ||
| Q1 26 | 15.4% | — | ||
| Q4 25 | 15.4% | 8.0% | ||
| Q3 25 | 16.1% | 0.9% | ||
| Q2 25 | 14.6% | 9.4% | ||
| Q1 25 | 24.8% | — | ||
| Q4 24 | 19.0% | — | ||
| Q3 24 | 19.2% | — |
每股收益（稀释后）DLBELF
| Q2 26 | $0.99 | — | ||
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.55 | $0.65 | ||
| Q3 25 | $0.50 | $0.05 | ||
| Q2 25 | $0.48 | $0.58 | ||
| Q1 25 | $0.94 | — | ||
| Q4 24 | $0.70 | — | ||
| Q3 24 | $0.59 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $594.7M | $196.8M |
| 总债务越低越好 | — | $816.7M |
| 股东权益账面价值 | $2.6B | $1.2B |
| 总资产 | $3.2B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资DLBELF
| Q2 26 | $594.7M | — | ||
| Q1 26 | $644.6M | — | ||
| Q4 25 | $644.6M | $196.8M | ||
| Q3 25 | $702.6M | $194.4M | ||
| Q2 25 | $699.3M | $170.0M | ||
| Q1 25 | $626.6M | — | ||
| Q4 24 | $520.8M | — | ||
| Q3 24 | $482.0M | — |
总债务DLBELF
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | $816.7M | ||
| Q3 25 | — | $831.6M | ||
| Q2 25 | — | $256.7M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
股东权益DLBELF
| Q2 26 | $2.6B | — | ||
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.6B | $1.2B | ||
| Q3 25 | $2.6B | $1.1B | ||
| Q2 25 | $2.6B | $804.9M | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.5B | — |
总资产DLBELF
| Q2 26 | $3.2B | — | ||
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | $2.3B | ||
| Q3 25 | $3.2B | $2.3B | ||
| Q2 25 | $3.2B | $1.3B | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.1B | — |
负债/权益比DLBELF
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $147.3M | $59.4M |
| 自由现金流经营现金流 - 资本支出 | — | $52.8M |
| 自由现金流率自由现金流/营收 | — | 10.8% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | 1.55× | 1.51× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DLBELF
| Q2 26 | $147.3M | — | ||
| Q1 26 | $54.8M | — | ||
| Q4 25 | $54.8M | $59.4M | ||
| Q3 25 | $472.2M | $23.4M | ||
| Q2 25 | $67.7M | $27.2M | ||
| Q1 25 | $174.9M | — | ||
| Q4 24 | $106.8M | — | ||
| Q3 24 | $327.3M | — |
自由现金流DLBELF
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $50.2M | $52.8M | ||
| Q3 25 | $435.9M | $16.6M | ||
| Q2 25 | $61.3M | $20.1M | ||
| Q1 25 | $168.0M | — | ||
| Q4 24 | $100.0M | — | ||
| Q3 24 | $297.2M | — |
自由现金流率DLBELF
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 14.5% | 10.8% | ||
| Q3 25 | 142.0% | 4.8% | ||
| Q2 25 | 19.4% | 5.7% | ||
| Q1 25 | 45.5% | — | ||
| Q4 24 | 28.0% | — | ||
| Q3 24 | 97.5% | — |
资本支出强度DLBELF
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 1.4% | ||
| Q3 25 | 11.8% | 2.0% | ||
| Q2 25 | 2.0% | 2.0% | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 9.8% | — |
现金转化率DLBELF
| Q2 26 | 1.55× | — | ||
| Q1 26 | 1.03× | — | ||
| Q4 25 | 1.03× | 1.51× | ||
| Q3 25 | 9.57× | 7.82× | ||
| Q2 25 | 1.47× | 0.82× | ||
| Q1 25 | 1.91× | — | ||
| Q4 24 | 1.57× | — | ||
| Q3 24 | 5.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLB
| Licensing | $372.2M | 94% |
| Products and services | $23.4M | 6% |
ELF
暂无分部数据
