vs
Digital Realty（DLR）与Everus Construction Group, Inc.（ECG）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是Everus Construction Group, Inc.的1.6倍（$1.6B vs $1.0B），Digital Realty净利率更高（6.0% vs 5.5%，领先0.6%），Everus Construction Group, Inc.同比增速更快（33.2% vs 16.1%），过去两年Everus Construction Group, Inc.的营收复合增速更高（27.1% vs 9.8%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
DLR vs ECG — 直观对比
营收规模更大
DLR
是对方的1.6倍
$1.0B
营收增速更快
ECG
高出17.0%
16.1%
净利率更高
DLR
高出0.6%
5.5%
两年增速更快
ECG
近两年复合增速
9.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.0B |
| 净利润 | $98.6M | $55.3M |
| 毛利率 | — | 11.6% |
| 营业利润率 | 6.9% | 6.8% |
| 净利率 | 6.0% | 5.5% |
| 营收同比 | 16.1% | 33.2% |
| 净利润同比 | -10.3% | 60.4% |
| 每股收益（稀释后） | $0.22 | $1.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRECG
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.0B | ||
| Q3 25 | $1.6B | $986.8M | ||
| Q2 25 | $1.5B | $921.5M | ||
| Q1 25 | $1.4B | $826.6M | ||
| Q4 24 | $1.4B | $759.6M | ||
| Q3 24 | $1.4B | $761.0M | ||
| Q2 24 | $1.4B | $703.4M |
净利润DLRECG
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $55.3M | ||
| Q3 25 | $67.8M | $57.0M | ||
| Q2 25 | $1.0B | $52.8M | ||
| Q1 25 | $110.0M | $36.7M | ||
| Q4 24 | $189.6M | $34.5M | ||
| Q3 24 | $51.2M | $41.8M | ||
| Q2 24 | $80.2M | $39.0M |
毛利率DLRECG
| Q1 26 | — | — | ||
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 12.6% | ||
| Q2 25 | — | 13.0% | ||
| Q1 25 | — | 11.2% | ||
| Q4 24 | — | 11.4% | ||
| Q3 24 | — | 11.8% | ||
| Q2 24 | — | 12.6% |
营业利润率DLRECG
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 6.8% | ||
| Q3 25 | 8.8% | 7.3% | ||
| Q2 25 | 14.2% | 7.9% | ||
| Q1 25 | 13.9% | 6.2% | ||
| Q4 24 | 10.1% | 6.1% | ||
| Q3 24 | 11.8% | 7.1% | ||
| Q2 24 | 0.7% | 7.3% |
净利率DLRECG
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 5.5% | ||
| Q3 25 | 4.3% | 5.8% | ||
| Q2 25 | 69.1% | 5.7% | ||
| Q1 25 | 7.8% | 4.4% | ||
| Q4 24 | 13.2% | 4.5% | ||
| Q3 24 | 3.6% | 5.5% | ||
| Q2 24 | 5.9% | 5.5% |
每股收益（稀释后）DLRECG
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $1.09 | ||
| Q3 25 | $0.15 | $1.11 | ||
| Q2 25 | $2.94 | $1.03 | ||
| Q1 25 | $0.27 | $0.72 | ||
| Q4 24 | $0.50 | $0.68 | ||
| Q3 24 | $0.09 | $0.82 | ||
| Q2 24 | $0.20 | $0.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | — |
| 总债务越低越好 | — | $281.5M |
| 股东权益账面价值 | $22.9B | $629.8M |
| 总资产 | $49.4B | $1.7B |
| 负债/权益比越低杠杆越低 | — | 0.45× |
8季度趋势，按日历期对齐
现金及短期投资DLRECG
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.6B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $3.9B | — | ||
| Q3 24 | $2.2B | $553.0K | ||
| Q2 24 | $2.3B | — |
总债务DLRECG
| Q1 26 | — | — | ||
| Q4 25 | — | $281.5M | ||
| Q3 25 | — | $285.1M | ||
| Q2 25 | — | $288.6M | ||
| Q1 25 | — | $292.1M | ||
| Q4 24 | — | $295.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DLRECG
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $629.8M | ||
| Q3 25 | $23.0B | $573.0M | ||
| Q2 25 | $22.9B | $514.4M | ||
| Q1 25 | $21.3B | $460.2M | ||
| Q4 24 | $21.3B | $422.6M | ||
| Q3 24 | $21.2B | $453.3M | ||
| Q2 24 | $20.5B | $490.0M |
总资产DLRECG
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $1.7B | ||
| Q3 25 | $48.7B | $1.6B | ||
| Q2 25 | $48.7B | $1.5B | ||
| Q1 25 | $45.1B | $1.4B | ||
| Q4 24 | $45.3B | $1.3B | ||
| Q3 24 | $45.3B | $1.3B | ||
| Q2 24 | $43.6B | — |
负债/权益比DLRECG
| Q1 26 | — | — | ||
| Q4 25 | — | 0.45× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | — | 0.56× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | — | 0.70× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $48.2M |
| 自由现金流经营现金流 - 资本支出 | — | $23.5M |
| 自由现金流率自由现金流/营收 | — | 2.3% |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | — | 0.87× |
| 过去12个月自由现金流最近4个季度 | — | $90.0M |
8季度趋势，按日历期对齐
经营现金流DLRECG
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $48.2M | ||
| Q3 25 | $652.9M | $76.2M | ||
| Q2 25 | $641.2M | $25.3M | ||
| Q1 25 | $399.1M | $7.1M | ||
| Q4 24 | $769.5M | — | ||
| Q3 24 | $566.5M | $78.9M | ||
| Q2 24 | $573.2M | — |
自由现金流DLRECG
| Q1 26 | — | — | ||
| Q4 25 | — | $23.5M | ||
| Q3 25 | — | $65.7M | ||
| Q2 25 | — | $12.3M | ||
| Q1 25 | — | $-11.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $60.9M | ||
| Q2 24 | — | — |
自由现金流率DLRECG
| Q1 26 | — | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | -1.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | — | — |
资本支出强度DLRECG
| Q1 26 | — | — | ||
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | — |
现金转化率DLRECG
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 0.87× | ||
| Q3 25 | 9.63× | 1.34× | ||
| Q2 25 | 0.62× | 0.48× | ||
| Q1 25 | 3.63× | 0.19× | ||
| Q4 24 | 4.06× | — | ||
| Q3 24 | 11.07× | 1.89× | ||
| Q2 24 | 7.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
