vs
Everus Construction Group, Inc.（ECG）与M/I HOMES, INC.（MHO）财务数据对比。点击上方公司名可切换其他公司
M/I HOMES, INC.的季度营收约是Everus Construction Group, Inc.的1.1倍（$1.1B vs $1.0B）。M/I HOMES, INC.净利率更高（5.6% vs 5.5%，领先0.1%）。Everus Construction Group, Inc.同比增速更快（33.2% vs -4.8%）。Everus Construction Group, Inc.自由现金流更多（$23.5M vs $-13.0M）。过去两年Everus Construction Group, Inc.的营收复合增速更高（27.1% vs 4.7%）
M/I Homes是美国领先的住宅建筑企业，主要设计、建造及销售独栋住宅、联排住宅与复式公寓，业务覆盖美国多州，面向首次置业、改善型及高端置业群体，提供节能住宅产品与个性化定制服务。
ECG vs MHO — 直观对比
营收规模更大
MHO
是对方的1.1倍
$1.0B
营收增速更快
ECG
高出38.0%
-4.8%
净利率更高
MHO
高出0.1%
5.5%
自由现金流更多
ECG
多$36.5M
$-13.0M
两年增速更快
ECG
近两年复合增速
4.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.1B |
| 净利润 | $55.3M | $64.0M |
| 毛利率 | 11.6% | 17.4% |
| 营业利润率 | 6.8% | 6.5% |
| 净利率 | 5.5% | 5.6% |
| 营收同比 | 33.2% | -4.8% |
| 净利润同比 | 60.4% | -52.1% |
| 每股收益（稀释后） | $1.09 | $2.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECGMHO
| Q4 25 | $1.0B | $1.1B | ||
| Q3 25 | $986.8M | $1.1B | ||
| Q2 25 | $921.5M | $1.2B | ||
| Q1 25 | $826.6M | $976.1M | ||
| Q4 24 | $759.6M | $1.2B | ||
| Q3 24 | $761.0M | $1.1B | ||
| Q2 24 | $703.4M | $1.1B | ||
| Q1 24 | $625.7M | $1.0B |
净利润ECGMHO
| Q4 25 | $55.3M | $64.0M | ||
| Q3 25 | $57.0M | $106.5M | ||
| Q2 25 | $52.8M | $121.2M | ||
| Q1 25 | $36.7M | $111.2M | ||
| Q4 24 | $34.5M | $133.5M | ||
| Q3 24 | $41.8M | $145.4M | ||
| Q2 24 | $39.0M | $146.7M | ||
| Q1 24 | $28.2M | $138.1M |
毛利率ECGMHO
| Q4 25 | 11.6% | 17.4% | ||
| Q3 25 | 12.6% | 24.5% | ||
| Q2 25 | 13.0% | 24.7% | ||
| Q1 25 | 11.2% | 25.9% | ||
| Q4 24 | 11.4% | 24.6% | ||
| Q3 24 | 11.8% | 27.1% | ||
| Q2 24 | 12.6% | 27.9% | ||
| Q1 24 | 11.9% | 27.1% |
营业利润率ECGMHO
| Q4 25 | 6.8% | 6.5% | ||
| Q3 25 | 7.3% | 12.0% | ||
| Q2 25 | 7.9% | 13.4% | ||
| Q1 25 | 6.2% | 14.4% | ||
| Q4 24 | 6.1% | 13.6% | ||
| Q3 24 | 7.1% | 15.9% | ||
| Q2 24 | 7.3% | 16.8% | ||
| Q1 24 | 6.2% | 16.6% |
净利率ECGMHO
| Q4 25 | 5.5% | 5.6% | ||
| Q3 25 | 5.8% | 9.4% | ||
| Q2 25 | 5.7% | 10.4% | ||
| Q1 25 | 4.4% | 11.4% | ||
| Q4 24 | 4.5% | 11.1% | ||
| Q3 24 | 5.5% | 12.7% | ||
| Q2 24 | 5.5% | 13.2% | ||
| Q1 24 | 4.5% | 13.2% |
每股收益（稀释后）ECGMHO
| Q4 25 | $1.09 | $2.42 | ||
| Q3 25 | $1.11 | $3.92 | ||
| Q2 25 | $1.03 | $4.42 | ||
| Q1 25 | $0.72 | $3.98 | ||
| Q4 24 | $0.68 | $4.71 | ||
| Q3 24 | $0.82 | $5.10 | ||
| Q2 24 | $0.76 | $5.12 | ||
| Q1 24 | $0.55 | $4.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $281.5M | — |
| 股东权益账面价值 | $629.8M | $3.2B |
| 总资产 | $1.7B | $4.8B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资ECGMHO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $553.0K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务ECGMHO
| Q4 25 | $281.5M | — | ||
| Q3 25 | $285.1M | — | ||
| Q2 25 | $288.6M | — | ||
| Q1 25 | $292.1M | — | ||
| Q4 24 | $295.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ECGMHO
| Q4 25 | $629.8M | $3.2B | ||
| Q3 25 | $573.0M | $3.1B | ||
| Q2 25 | $514.4M | $3.1B | ||
| Q1 25 | $460.2M | $3.0B | ||
| Q4 24 | $422.6M | $2.9B | ||
| Q3 24 | $453.3M | $2.8B | ||
| Q2 24 | $490.0M | $2.7B | ||
| Q1 24 | $464.3M | $2.6B |
总资产ECGMHO
| Q4 25 | $1.7B | $4.8B | ||
| Q3 25 | $1.6B | $4.8B | ||
| Q2 25 | $1.5B | $4.7B | ||
| Q1 25 | $1.4B | $4.6B | ||
| Q4 24 | $1.3B | $4.5B | ||
| Q3 24 | $1.3B | $4.5B | ||
| Q2 24 | — | $4.3B | ||
| Q1 24 | — | $4.2B |
负债/权益比ECGMHO
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $48.2M | $-8.7M |
| 自由现金流经营现金流 - 资本支出 | $23.5M | $-13.0M |
| 自由现金流率自由现金流/营收 | 2.3% | -1.1% |
| 资本支出强度资本支出/营收 | 2.4% | 0.4% |
| 现金转化率经营现金流/净利润 | 0.87× | -0.14× |
| 过去12个月自由现金流最近4个季度 | $90.0M | $127.7M |
8季度趋势，按日历期对齐
经营现金流ECGMHO
| Q4 25 | $48.2M | $-8.7M | ||
| Q3 25 | $76.2M | $43.4M | ||
| Q2 25 | $25.3M | $37.8M | ||
| Q1 25 | $7.1M | $64.9M | ||
| Q4 24 | — | $104.4M | ||
| Q3 24 | $78.9M | $-67.9M | ||
| Q2 24 | — | $27.5M | ||
| Q1 24 | $21.9M | $115.8M |
自由现金流ECGMHO
| Q4 25 | $23.5M | $-13.0M | ||
| Q3 25 | $65.7M | $42.0M | ||
| Q2 25 | $12.3M | $35.1M | ||
| Q1 25 | $-11.4M | $63.5M | ||
| Q4 24 | — | $102.3M | ||
| Q3 24 | $60.9M | $-68.5M | ||
| Q2 24 | — | $22.0M | ||
| Q1 24 | $12.6M | $115.5M |
自由现金流率ECGMHO
| Q4 25 | 2.3% | -1.1% | ||
| Q3 25 | 6.7% | 3.7% | ||
| Q2 25 | 1.3% | 3.0% | ||
| Q1 25 | -1.4% | 6.5% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | 8.0% | -6.0% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | 2.0% | 11.0% |
资本支出强度ECGMHO
| Q4 25 | 2.4% | 0.4% | ||
| Q3 25 | 1.1% | 0.1% | ||
| Q2 25 | 1.4% | 0.2% | ||
| Q1 25 | 2.2% | 0.1% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | 2.4% | 0.1% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | 1.5% | 0.0% |
现金转化率ECGMHO
| Q4 25 | 0.87× | -0.14× | ||
| Q3 25 | 1.34× | 0.41× | ||
| Q2 25 | 0.48× | 0.31× | ||
| Q1 25 | 0.19× | 0.58× | ||
| Q4 24 | — | 0.78× | ||
| Q3 24 | 1.89× | -0.47× | ||
| Q2 24 | — | 0.19× | ||
| Q1 24 | 0.77× | 0.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
MHO
| Southern Homebuilding | $615.6M | 54% |
| Northern Homebuilding | $503.9M | 44% |
| Financial Service | $27.8M | 2% |
| Land | $4.7M | 0% |
