vs
Digital Realty（DLR）与FIVE BELOW, INC（FIVE）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是FIVE BELOW, INC的1.6倍（$1.6B vs $1.0B），Digital Realty净利率更高（6.0% vs 3.5%，领先2.5%），FIVE BELOW, INC同比增速更快（23.1% vs 16.1%），过去两年Digital Realty的营收复合增速更高（9.8% vs -11.9%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
Five Below是美国特色折扣礼品连锁品牌，2002年成立，总部位于宾夕法尼亚州费城，主要面向青少年消费群体，旗下绝大多数商品定价不超过5美元，另有少量精选商品最高定价40美元，目前在全美拥有超过1850家线下门店。
DLR vs FIVE — 直观对比
营收规模更大
DLR
是对方的1.6倍
$1.0B
营收增速更快
FIVE
高出6.9%
16.1%
净利率更高
DLR
高出2.5%
3.5%
两年增速更快
DLR
近两年复合增速
-11.9%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.0B |
| 净利润 | $98.6M | $36.5M |
| 毛利率 | — | 33.8% |
| 营业利润率 | 6.9% | 4.2% |
| 净利率 | 6.0% | 3.5% |
| 营收同比 | 16.1% | 23.1% |
| 净利润同比 | -10.3% | 2063.9% |
| 每股收益（稀释后） | $0.22 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRFIVE
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.0B | ||
| Q3 25 | $1.6B | $1.0B | ||
| Q2 25 | $1.5B | $970.5M | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.4B | $843.7M | ||
| Q3 24 | $1.4B | $830.1M | ||
| Q2 24 | $1.4B | $811.9M |
净利润DLRFIVE
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $36.5M | ||
| Q3 25 | $67.8M | $42.8M | ||
| Q2 25 | $1.0B | $41.1M | ||
| Q1 25 | $110.0M | $187.5M | ||
| Q4 24 | $189.6M | $1.7M | ||
| Q3 24 | $51.2M | $33.0M | ||
| Q2 24 | $80.2M | $31.5M |
毛利率DLRFIVE
| Q1 26 | — | — | ||
| Q4 25 | — | 33.8% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 33.4% | ||
| Q1 25 | — | 40.2% | ||
| Q4 24 | — | 30.6% | ||
| Q3 24 | — | 32.7% | ||
| Q2 24 | — | 32.5% |
营业利润率DLRFIVE
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 4.2% | ||
| Q3 25 | 8.8% | 5.1% | ||
| Q2 25 | 14.2% | 5.2% | ||
| Q1 25 | 13.9% | 17.7% | ||
| Q4 24 | 10.1% | -0.1% | ||
| Q3 24 | 11.8% | 5.0% | ||
| Q2 24 | 0.7% | 4.5% |
净利率DLRFIVE
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 3.5% | ||
| Q3 25 | 4.3% | 4.2% | ||
| Q2 25 | 69.1% | 4.2% | ||
| Q1 25 | 7.8% | 13.5% | ||
| Q4 24 | 13.2% | 0.2% | ||
| Q3 24 | 3.6% | 4.0% | ||
| Q2 24 | 5.9% | 3.9% |
每股收益（稀释后）DLRFIVE
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $0.66 | ||
| Q3 25 | $0.15 | $0.77 | ||
| Q2 25 | $2.94 | $0.75 | ||
| Q1 25 | $0.27 | $3.40 | ||
| Q4 24 | $0.50 | $0.03 | ||
| Q3 24 | $0.09 | $0.60 | ||
| Q2 24 | $0.20 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $524.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $22.9B | $2.0B |
| 总资产 | $49.4B | $4.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLRFIVE
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $524.5M | ||
| Q3 25 | $3.3B | $670.2M | ||
| Q2 25 | $3.6B | $624.0M | ||
| Q1 25 | $2.3B | $528.8M | ||
| Q4 24 | $3.9B | $216.6M | ||
| Q3 24 | $2.2B | $327.7M | ||
| Q2 24 | $2.3B | $369.6M |
股东权益DLRFIVE
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $2.0B | ||
| Q3 25 | $23.0B | $1.9B | ||
| Q2 25 | $22.9B | $1.9B | ||
| Q1 25 | $21.3B | $1.8B | ||
| Q4 24 | $21.3B | $1.6B | ||
| Q3 24 | $21.2B | $1.6B | ||
| Q2 24 | $20.5B | $1.6B |
总资产DLRFIVE
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $4.8B | ||
| Q3 25 | $48.7B | $4.6B | ||
| Q2 25 | $48.7B | $4.5B | ||
| Q1 25 | $45.1B | $4.3B | ||
| Q4 24 | $45.3B | $4.2B | ||
| Q3 24 | $45.3B | $4.0B | ||
| Q2 24 | $43.6B | $3.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-80.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-133.2M |
| 自由现金流率自由现金流/营收 | — | -12.8% |
| 资本支出强度资本支出/营收 | — | 5.1% |
| 现金转化率经营现金流/净利润 | — | -2.19× |
| 过去12个月自由现金流最近4个季度 | — | $323.0M |
8季度趋势，按日历期对齐
经营现金流DLRFIVE
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $-80.1M | ||
| Q3 25 | $652.9M | $93.0M | ||
| Q2 25 | $641.2M | $132.7M | ||
| Q1 25 | $399.1M | $363.5M | ||
| Q4 24 | $769.5M | $-30.6M | ||
| Q3 24 | $566.5M | $71.3M | ||
| Q2 24 | $573.2M | $26.4M |
自由现金流DLRFIVE
| Q1 26 | — | — | ||
| Q4 25 | — | $-133.2M | ||
| Q3 25 | — | $48.3M | ||
| Q2 25 | — | $96.5M | ||
| Q1 25 | — | $311.4M | ||
| Q4 24 | — | $-111.0M | ||
| Q3 24 | — | $-32.4M | ||
| Q2 24 | — | $-61.4M |
自由现金流率DLRFIVE
| Q1 26 | — | — | ||
| Q4 25 | — | -12.8% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 9.9% | ||
| Q1 25 | — | 22.4% | ||
| Q4 24 | — | -13.2% | ||
| Q3 24 | — | -3.9% | ||
| Q2 24 | — | -7.6% |
资本支出强度DLRFIVE
| Q1 26 | — | — | ||
| Q4 25 | — | 5.1% | ||
| Q3 25 | — | 4.4% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.5% | ||
| Q2 24 | — | 10.8% |
现金转化率DLRFIVE
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | -2.19× | ||
| Q3 25 | 9.63× | 2.17× | ||
| Q2 25 | 0.62× | 3.22× | ||
| Q1 25 | 3.63× | 1.94× | ||
| Q4 24 | 4.06× | -18.13× | ||
| Q3 24 | 11.07× | 2.16× | ||
| Q2 24 | 7.15× | 0.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
