vs
Digital Realty（DLR）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是罗致恒富的1.3倍（$1.6B vs $1.3B），Digital Realty同比增速更快（16.1% vs -5.8%），过去两年Digital Realty的营收复合增速更高（9.8% vs -6.1%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
DLR vs RHI — 直观对比
营收规模更大
DLR
是对方的1.3倍
$1.3B
营收增速更快
DLR
高出21.9%
-5.8%
两年增速更快
DLR
近两年复合增速
-6.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.3B |
| 净利润 | $98.6M | — |
| 毛利率 | — | 37.6% |
| 营业利润率 | 6.9% | 1.7% |
| 净利率 | 6.0% | — |
| 营收同比 | 16.1% | -5.8% |
| 净利润同比 | -10.3% | — |
| 每股收益（稀释后） | $0.22 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRRHI
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.3B | ||
| Q3 25 | $1.6B | $1.4B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | $1.4B | $1.5B | ||
| Q2 24 | $1.4B | $1.5B |
净利润DLRRHI
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | — | ||
| Q3 25 | $67.8M | $42.9M | ||
| Q2 25 | $1.0B | $41.0M | ||
| Q1 25 | $110.0M | $17.4M | ||
| Q4 24 | $189.6M | — | ||
| Q3 24 | $51.2M | $65.5M | ||
| Q2 24 | $80.2M | $68.2M |
毛利率DLRRHI
| Q1 26 | — | — | ||
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 37.2% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 38.8% | ||
| Q3 24 | — | 39.0% | ||
| Q2 24 | — | 39.2% |
营业利润率DLRRHI
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 1.7% | ||
| Q3 25 | 8.8% | 1.0% | ||
| Q2 25 | 14.2% | 0.1% | ||
| Q1 25 | 13.9% | 2.9% | ||
| Q4 24 | 10.1% | 4.7% | ||
| Q3 24 | 11.8% | 4.1% | ||
| Q2 24 | 0.7% | 5.1% |
净利率DLRRHI
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | — | ||
| Q3 25 | 4.3% | 3.2% | ||
| Q2 25 | 69.1% | 3.0% | ||
| Q1 25 | 7.8% | 1.3% | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 3.6% | 4.5% | ||
| Q2 24 | 5.9% | 4.6% |
每股收益（稀释后）DLRRHI
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $0.32 | ||
| Q3 25 | $0.15 | $0.43 | ||
| Q2 25 | $2.94 | $0.41 | ||
| Q1 25 | $0.27 | $0.17 | ||
| Q4 24 | $0.50 | $0.53 | ||
| Q3 24 | $0.09 | $0.64 | ||
| Q2 24 | $0.20 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $464.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $22.9B | $1.3B |
| 总资产 | $49.4B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLRRHI
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $464.4M | ||
| Q3 25 | $3.3B | $365.3M | ||
| Q2 25 | $3.6B | $380.5M | ||
| Q1 25 | $2.3B | $342.5M | ||
| Q4 24 | $3.9B | $537.6M | ||
| Q3 24 | $2.2B | $570.5M | ||
| Q2 24 | $2.3B | $547.4M |
股东权益DLRRHI
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $1.3B | ||
| Q3 25 | $23.0B | $1.3B | ||
| Q2 25 | $22.9B | $1.3B | ||
| Q1 25 | $21.3B | $1.3B | ||
| Q4 24 | $21.3B | $1.4B | ||
| Q3 24 | $21.2B | $1.5B | ||
| Q2 24 | $20.5B | $1.5B |
总资产DLRRHI
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $2.9B | ||
| Q3 25 | $48.7B | $2.8B | ||
| Q2 25 | $48.7B | $2.8B | ||
| Q1 25 | $45.1B | $2.7B | ||
| Q4 24 | $45.3B | $2.9B | ||
| Q3 24 | $45.3B | $3.0B | ||
| Q2 24 | $43.6B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $182.5M |
| 自由现金流经营现金流 - 资本支出 | — | $170.8M |
| 自由现金流率自由现金流/营收 | — | 13.1% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $266.8M |
8季度趋势，按日历期对齐
经营现金流DLRRHI
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $182.5M | ||
| Q3 25 | $652.9M | $77.4M | ||
| Q2 25 | $641.2M | $119.4M | ||
| Q1 25 | $399.1M | $-59.3M | ||
| Q4 24 | $769.5M | $154.8M | ||
| Q3 24 | $566.5M | $129.6M | ||
| Q2 24 | $573.2M | $142.0M |
自由现金流DLRRHI
| Q1 26 | — | — | ||
| Q4 25 | — | $170.8M | ||
| Q3 25 | — | $63.6M | ||
| Q2 25 | — | $104.2M | ||
| Q1 25 | — | $-71.7M | ||
| Q4 24 | — | $140.5M | ||
| Q3 24 | — | $111.8M | ||
| Q2 24 | — | $129.6M |
自由现金流率DLRRHI
| Q1 26 | — | — | ||
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | -5.3% | ||
| Q4 24 | — | 10.2% | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | — | 8.8% |
资本支出强度DLRRHI
| Q1 26 | — | — | ||
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.8% |
现金转化率DLRRHI
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | — | ||
| Q3 25 | 9.63× | 1.80× | ||
| Q2 25 | 0.62× | 2.91× | ||
| Q1 25 | 3.63× | -3.42× | ||
| Q4 24 | 4.06× | — | ||
| Q3 24 | 11.07× | 1.98× | ||
| Q2 24 | 7.15× | 2.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
