vs
Digital Realty（DLR）与宜瑞安（INGR）财务数据对比。点击上方公司名可切换其他公司
宜瑞安的季度营收约是Digital Realty的1.1倍（$1.8B vs $1.6B），宜瑞安净利率更高（9.5% vs 6.0%，领先3.5%），Digital Realty同比增速更快（16.1% vs -2.4%），过去两年Digital Realty的营收复合增速更高（9.8% vs -3.4%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
宜瑞安（Ingredion Inc.）是总部位于美国伊利诺伊州的食品饮料配料供应商，主打产品包括淀粉、非转基因甜味剂、甜菊糖、豌豆蛋白等，以玉米、木薯、马铃薯、谷物、果蔬等为原料，产品供应食品、饮料、酿造、制药等多个行业，在全球44个站点拥有约1.2万名员工，客户覆盖超120个国家。
DLR vs INGR — 直观对比
营收规模更大
INGR
是对方的1.1倍
$1.6B
营收增速更快
DLR
高出18.5%
-2.4%
净利率更高
INGR
高出3.5%
6.0%
两年增速更快
DLR
近两年复合增速
-3.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.8B |
| 净利润 | $98.6M | $167.0M |
| 毛利率 | — | 24.5% |
| 营业利润率 | 6.9% | 12.5% |
| 净利率 | 6.0% | 9.5% |
| 营收同比 | 16.1% | -2.4% |
| 净利润同比 | -10.3% | 72.2% |
| 每股收益（稀释后） | $0.22 | $2.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRINGR
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.8B | ||
| Q3 25 | $1.6B | $1.8B | ||
| Q2 25 | $1.5B | $1.8B | ||
| Q1 25 | $1.4B | $1.8B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | $1.4B | $1.9B | ||
| Q2 24 | $1.4B | $1.9B |
净利润DLRINGR
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $167.0M | ||
| Q3 25 | $67.8M | $171.0M | ||
| Q2 25 | $1.0B | $196.0M | ||
| Q1 25 | $110.0M | $197.0M | ||
| Q4 24 | $189.6M | $97.0M | ||
| Q3 24 | $51.2M | $188.0M | ||
| Q2 24 | $80.2M | $148.0M |
毛利率DLRINGR
| Q1 26 | — | — | ||
| Q4 25 | — | 24.5% | ||
| Q3 25 | — | 25.1% | ||
| Q2 25 | — | 26.0% | ||
| Q1 25 | — | 25.7% | ||
| Q4 24 | — | 24.9% | ||
| Q3 24 | — | 25.6% | ||
| Q2 24 | — | 23.7% |
营业利润率DLRINGR
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 12.5% | ||
| Q3 25 | 8.8% | 13.7% | ||
| Q2 25 | 14.2% | 14.8% | ||
| Q1 25 | 13.9% | 15.2% | ||
| Q4 24 | 10.1% | 9.0% | ||
| Q3 24 | 11.8% | 14.3% | ||
| Q2 24 | 0.7% | 12.8% |
净利率DLRINGR
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 9.5% | ||
| Q3 25 | 4.3% | 9.4% | ||
| Q2 25 | 69.1% | 10.7% | ||
| Q1 25 | 7.8% | 10.9% | ||
| Q4 24 | 13.2% | 5.4% | ||
| Q3 24 | 3.6% | 10.1% | ||
| Q2 24 | 5.9% | 7.9% |
每股收益（稀释后）DLRINGR
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $2.58 | ||
| Q3 25 | $0.15 | $2.61 | ||
| Q2 25 | $2.94 | $2.99 | ||
| Q1 25 | $0.27 | $3.00 | ||
| Q4 24 | $0.50 | $1.43 | ||
| Q3 24 | $0.09 | $2.83 | ||
| Q2 24 | $0.20 | $2.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $1.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $22.9B | $4.3B |
| 总资产 | $49.4B | $7.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLRINGR
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $1.0B | ||
| Q3 25 | $3.3B | $915.0M | ||
| Q2 25 | $3.6B | $861.0M | ||
| Q1 25 | $2.3B | $837.0M | ||
| Q4 24 | $3.9B | $997.0M | ||
| Q3 24 | $2.2B | $877.0M | ||
| Q2 24 | $2.3B | $505.0M |
股东权益DLRINGR
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $4.3B | ||
| Q3 25 | $23.0B | $4.2B | ||
| Q2 25 | $22.9B | $4.2B | ||
| Q1 25 | $21.3B | $4.0B | ||
| Q4 24 | $21.3B | $3.8B | ||
| Q3 24 | $21.2B | $4.0B | ||
| Q2 24 | $20.5B | $3.7B |
总资产DLRINGR
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $7.9B | ||
| Q3 25 | $48.7B | $7.8B | ||
| Q2 25 | $48.7B | $7.8B | ||
| Q1 25 | $45.1B | $7.5B | ||
| Q4 24 | $45.3B | $7.4B | ||
| Q3 24 | $45.3B | $7.5B | ||
| Q2 24 | $43.6B | $7.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $405.0M |
| 自由现金流经营现金流 - 资本支出 | — | $270.0M |
| 自由现金流率自由现金流/营收 | — | 15.4% |
| 资本支出强度资本支出/营收 | — | 7.7% |
| 现金转化率经营现金流/净利润 | — | 2.43× |
| 过去12个月自由现金流最近4个季度 | — | $511.0M |
8季度趋势，按日历期对齐
经营现金流DLRINGR
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $405.0M | ||
| Q3 25 | $652.9M | $277.0M | ||
| Q2 25 | $641.2M | $185.0M | ||
| Q1 25 | $399.1M | $77.0M | ||
| Q4 24 | $769.5M | $436.0M | ||
| Q3 24 | $566.5M | $479.0M | ||
| Q2 24 | $573.2M | $312.0M |
自由现金流DLRINGR
| Q1 26 | — | — | ||
| Q4 25 | — | $270.0M | ||
| Q3 25 | — | $172.0M | ||
| Q2 25 | — | $84.0M | ||
| Q1 25 | — | $-15.0M | ||
| Q4 24 | — | $311.0M | ||
| Q3 24 | — | $429.0M | ||
| Q2 24 | — | $257.0M |
自由现金流率DLRINGR
| Q1 26 | — | — | ||
| Q4 25 | — | 15.4% | ||
| Q3 25 | — | 9.5% | ||
| Q2 25 | — | 4.6% | ||
| Q1 25 | — | -0.8% | ||
| Q4 24 | — | 17.3% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | — | 13.7% |
资本支出强度DLRINGR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.7% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | — | 5.5% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | — | 6.9% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 2.9% |
现金转化率DLRINGR
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 2.43× | ||
| Q3 25 | 9.63× | 1.62× | ||
| Q2 25 | 0.62× | 0.94× | ||
| Q1 25 | 3.63× | 0.39× | ||
| Q4 24 | 4.06× | 4.49× | ||
| Q3 24 | 11.07× | 2.55× | ||
| Q2 24 | 7.15× | 2.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
INGR
| Food And Industrial Ingredients LATAM Segment | $599.0M | 34% |
| Texture And Healthful Solutions Segment | $598.0M | 34% |
| Food And Industrial Ingredients U.S.Canada Segment | $486.0M | 28% |
| Other | $74.0M | 4% |
