vs
Digital Realty（DLR）与PATRICK INDUSTRIES INC（PATK）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是PATRICK INDUSTRIES INC的1.8倍（$1.6B vs $924.2M），Digital Realty净利率更高（6.0% vs 3.1%，领先2.9%），Digital Realty同比增速更快（16.1% vs 9.2%），过去两年Digital Realty的营收复合增速更高（9.8% vs -0.5%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
安杜里尔工业是一家美国国防科技企业，专注于先进自主系统的研发，其技术产品多应用于国防安全相关领域，在智能防务解决方案赛道具备行业竞争力。
DLR vs PATK — 直观对比
营收规模更大
DLR
是对方的1.8倍
$924.2M
营收增速更快
DLR
高出6.9%
9.2%
净利率更高
DLR
高出2.9%
3.1%
两年增速更快
DLR
近两年复合增速
-0.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $924.2M |
| 净利润 | $98.6M | $29.1M |
| 毛利率 | — | 23.0% |
| 营业利润率 | 6.9% | 6.2% |
| 净利率 | 6.0% | 3.1% |
| 营收同比 | 16.1% | 9.2% |
| 净利润同比 | -10.3% | 99.7% |
| 每股收益（稀释后） | $0.22 | $0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRPATK
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $924.2M | ||
| Q3 25 | $1.6B | $975.6M | ||
| Q2 25 | $1.5B | $1.0B | ||
| Q1 25 | $1.4B | $1.0B | ||
| Q4 24 | $1.4B | $846.1M | ||
| Q3 24 | $1.4B | $919.4M | ||
| Q2 24 | $1.4B | $1.0B |
净利润DLRPATK
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $29.1M | ||
| Q3 25 | $67.8M | $35.3M | ||
| Q2 25 | $1.0B | $32.4M | ||
| Q1 25 | $110.0M | $38.2M | ||
| Q4 24 | $189.6M | $14.6M | ||
| Q3 24 | $51.2M | $40.9M | ||
| Q2 24 | $80.2M | $47.9M |
毛利率DLRPATK
| Q1 26 | — | — | ||
| Q4 25 | — | 23.0% | ||
| Q3 25 | — | 22.6% | ||
| Q2 25 | — | 23.9% | ||
| Q1 25 | — | 22.8% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 23.1% | ||
| Q2 24 | — | 22.8% |
营业利润率DLRPATK
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 6.2% | ||
| Q3 25 | 8.8% | 6.8% | ||
| Q2 25 | 14.2% | 8.3% | ||
| Q1 25 | 13.9% | 6.5% | ||
| Q4 24 | 10.1% | 4.7% | ||
| Q3 24 | 11.8% | 8.1% | ||
| Q2 24 | 0.7% | 8.3% |
净利率DLRPATK
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 3.1% | ||
| Q3 25 | 4.3% | 3.6% | ||
| Q2 25 | 69.1% | 3.1% | ||
| Q1 25 | 7.8% | 3.8% | ||
| Q4 24 | 13.2% | 1.7% | ||
| Q3 24 | 3.6% | 4.4% | ||
| Q2 24 | 5.9% | 4.7% |
每股收益（稀释后）DLRPATK
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $0.82 | ||
| Q3 25 | $0.15 | $1.01 | ||
| Q2 25 | $2.94 | $0.96 | ||
| Q1 25 | $0.27 | $1.11 | ||
| Q4 24 | $0.50 | $-1.44 | ||
| Q3 24 | $0.09 | $1.80 | ||
| Q2 24 | $0.20 | $2.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $26.4M |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | $22.9B | $1.2B |
| 总资产 | $49.4B | $3.1B |
| 负债/权益比越低杠杆越低 | — | 1.10× |
8季度趋势，按日历期对齐
现金及短期投资DLRPATK
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $26.4M | ||
| Q3 25 | $3.3B | $20.7M | ||
| Q2 25 | $3.6B | $22.0M | ||
| Q1 25 | $2.3B | $86.6M | ||
| Q4 24 | $3.9B | $33.6M | ||
| Q3 24 | $2.2B | $52.6M | ||
| Q2 24 | $2.3B | $44.0M |
总债务DLRPATK
| Q1 26 | — | — | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DLRPATK
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $1.2B | ||
| Q3 25 | $23.0B | $1.2B | ||
| Q2 25 | $22.9B | $1.1B | ||
| Q1 25 | $21.3B | $1.1B | ||
| Q4 24 | $21.3B | $1.1B | ||
| Q3 24 | $21.2B | $1.1B | ||
| Q2 24 | $20.5B | $1.1B |
总资产DLRPATK
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $3.1B | ||
| Q3 25 | $48.7B | $3.1B | ||
| Q2 25 | $48.7B | $3.1B | ||
| Q1 25 | $45.1B | $3.2B | ||
| Q4 24 | $45.3B | $3.0B | ||
| Q3 24 | $45.3B | $3.1B | ||
| Q2 24 | $43.6B | $3.0B |
负债/权益比DLRPATK
| Q1 26 | — | — | ||
| Q4 25 | — | 1.10× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $130.8M |
| 自由现金流经营现金流 - 资本支出 | — | $112.7M |
| 自由现金流率自由现金流/营收 | — | 12.2% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | — | 4.50× |
| 过去12个月自由现金流最近4个季度 | — | $246.5M |
8季度趋势，按日历期对齐
经营现金流DLRPATK
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $130.8M | ||
| Q3 25 | $652.9M | $9.1M | ||
| Q2 25 | $641.2M | $149.4M | ||
| Q1 25 | $399.1M | $40.1M | ||
| Q4 24 | $769.5M | $102.7M | ||
| Q3 24 | $566.5M | $51.5M | ||
| Q2 24 | $573.2M | $137.5M |
自由现金流DLRPATK
| Q1 26 | — | — | ||
| Q4 25 | — | $112.7M | ||
| Q3 25 | — | $-17.2M | ||
| Q2 25 | — | $131.1M | ||
| Q1 25 | — | $19.9M | ||
| Q4 24 | — | $77.2M | ||
| Q3 24 | — | $33.7M | ||
| Q2 24 | — | $120.6M |
自由现金流率DLRPATK
| Q1 26 | — | — | ||
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | 12.5% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 11.9% |
资本支出强度DLRPATK
| Q1 26 | — | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 1.7% |
现金转化率DLRPATK
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 4.50× | ||
| Q3 25 | 9.63× | 0.26× | ||
| Q2 25 | 0.62× | 4.61× | ||
| Q1 25 | 3.63× | 1.05× | ||
| Q4 24 | 4.06× | 7.05× | ||
| Q3 24 | 11.07× | 1.26× | ||
| Q2 24 | 7.15× | 2.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
PATK
| Recreational Vehicle | $276.3M | 30% |
| Distribution | $222.4M | 24% |
| Marine | $141.9M | 15% |
| Industrial | $110.8M | 12% |
| Powersports | $104.8M | 11% |
| Manufactured Housing | $67.9M | 7% |
