vs
Digital Realty（DLR）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是Digital Realty的1.2倍（$1.9B vs $1.6B），RPM INTERNATIONAL INC净利率更高（8.4% vs 6.0%，领先2.4%），Digital Realty同比增速更快（16.1% vs 3.5%），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 9.8%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
DLR vs RPM — 直观对比
营收规模更大
RPM
是对方的1.2倍
$1.6B
营收增速更快
DLR
高出12.6%
3.5%
净利率更高
RPM
高出2.4%
6.0%
两年增速更快
RPM
近两年复合增速
9.8%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.9B |
| 净利润 | $98.6M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 6.9% | 11.0% |
| 净利率 | 6.0% | 8.4% |
| 营收同比 | 16.1% | 3.5% |
| 净利润同比 | -10.3% | -12.0% |
| 每股收益（稀释后） | $0.22 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRRPM
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.9B | ||
| Q3 25 | $1.6B | $2.1B | ||
| Q2 25 | $1.5B | $2.1B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | $1.4B | $2.0B | ||
| Q2 24 | $1.4B | $2.0B |
净利润DLRRPM
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $161.2M | ||
| Q3 25 | $67.8M | $227.6M | ||
| Q2 25 | $1.0B | $225.8M | ||
| Q1 25 | $110.0M | $52.0M | ||
| Q4 24 | $189.6M | $183.2M | ||
| Q3 24 | $51.2M | $227.7M | ||
| Q2 24 | $80.2M | $180.6M |
毛利率DLRRPM
| Q1 26 | — | — | ||
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% |
营业利润率DLRRPM
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 11.0% | ||
| Q3 25 | 8.8% | 14.1% | ||
| Q2 25 | 14.2% | 11.9% | ||
| Q1 25 | 13.9% | 2.8% | ||
| Q4 24 | 10.1% | 11.5% | ||
| Q3 24 | 11.8% | 14.8% | ||
| Q2 24 | 0.7% | 11.9% |
净利率DLRRPM
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 8.4% | ||
| Q3 25 | 4.3% | 10.8% | ||
| Q2 25 | 69.1% | 10.8% | ||
| Q1 25 | 7.8% | 3.5% | ||
| Q4 24 | 13.2% | 9.9% | ||
| Q3 24 | 3.6% | 11.6% | ||
| Q2 24 | 5.9% | 9.0% |
每股收益（稀释后）DLRRPM
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $1.26 | ||
| Q3 25 | $0.15 | $1.77 | ||
| Q2 25 | $2.94 | $1.76 | ||
| Q1 25 | $0.27 | $0.40 | ||
| Q4 24 | $0.50 | $1.42 | ||
| Q3 24 | $0.09 | $1.77 | ||
| Q2 24 | $0.20 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $22.9B | $3.1B |
| 总资产 | $49.4B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资DLRRPM
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $316.6M | ||
| Q3 25 | $3.3B | $297.1M | ||
| Q2 25 | $3.6B | $302.1M | ||
| Q1 25 | $2.3B | $241.9M | ||
| Q4 24 | $3.9B | $268.7M | ||
| Q3 24 | $2.2B | $231.6M | ||
| Q2 24 | $2.3B | $237.4M |
总债务DLRRPM
| Q1 26 | — | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B |
股东权益DLRRPM
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $3.1B | ||
| Q3 25 | $23.0B | $3.1B | ||
| Q2 25 | $22.9B | $2.9B | ||
| Q1 25 | $21.3B | $2.7B | ||
| Q4 24 | $21.3B | $2.7B | ||
| Q3 24 | $21.2B | $2.6B | ||
| Q2 24 | $20.5B | $2.5B |
总资产DLRRPM
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $7.9B | ||
| Q3 25 | $48.7B | $7.9B | ||
| Q2 25 | $48.7B | $7.8B | ||
| Q1 25 | $45.1B | $6.6B | ||
| Q4 24 | $45.3B | $6.7B | ||
| Q3 24 | $45.3B | $6.6B | ||
| Q2 24 | $43.6B | $6.6B |
负债/权益比DLRRPM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流DLRRPM
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $345.7M | ||
| Q3 25 | $652.9M | $237.5M | ||
| Q2 25 | $641.2M | $149.2M | ||
| Q1 25 | $399.1M | $91.5M | ||
| Q4 24 | $769.5M | $279.4M | ||
| Q3 24 | $566.5M | $248.1M | ||
| Q2 24 | $573.2M | $181.2M |
自由现金流DLRRPM
| Q1 26 | — | — | ||
| Q4 25 | — | $296.4M | ||
| Q3 25 | — | $175.0M | ||
| Q2 25 | — | $78.2M | ||
| Q1 25 | — | $33.3M | ||
| Q4 24 | — | $229.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $105.3M |
自由现金流率DLRRPM
| Q1 26 | — | — | ||
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 5.2% |
资本支出强度DLRRPM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.8% |
现金转化率DLRRPM
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 2.14× | ||
| Q3 25 | 9.63× | 1.04× | ||
| Q2 25 | 0.62× | 0.66× | ||
| Q1 25 | 3.63× | 1.76× | ||
| Q4 24 | 4.06× | 1.53× | ||
| Q3 24 | 11.07× | 1.09× | ||
| Q2 24 | 7.15× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
