vs
Digital Realty(DLR)与RUSH ENTERPRISES INC \TX\(RUSHA)财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是Digital Realty的1.0倍($1.7B vs $1.6B),Digital Realty净利率更高(6.0% vs 3.7%,领先2.4%),Digital Realty同比增速更快(16.1% vs -9.0%),过去两年Digital Realty的营收复合增速更高(9.8% vs -6.8%)
Digital Realty是一家全球知名的不动产投资信托企业,核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资,可为客户提供数据中心部署、主机托管、网络互联等多元专业服务,能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商,核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心,在加拿大设有14个网点,2020年入选财富500强榜单。
DLR vs RUSHA — 直观对比
营收规模更大
RUSHA
是对方的1.0倍
$1.6B
营收增速更快
DLR
高出25.1%
-9.0%
净利率更高
DLR
高出2.4%
3.7%
两年增速更快
DLR
近两年复合增速
-6.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $1.7B |
| 净利润 | $98.6M | $61.7M |
| 毛利率 | — | 20.4% |
| 营业利润率 | 6.9% | 4.9% |
| 净利率 | 6.0% | 3.7% |
| 营收同比 | 16.1% | -9.0% |
| 净利润同比 | -10.3% | 1.8% |
| 每股收益(稀释后) | $0.22 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DLR
RUSHA
| Q1 26 | $1.6B | $1.7B | ||
| Q4 25 | $1.6B | $1.7B | ||
| Q3 25 | $1.6B | $1.8B | ||
| Q2 25 | $1.5B | $1.8B | ||
| Q1 25 | $1.4B | $1.8B | ||
| Q4 24 | $1.4B | $1.9B | ||
| Q3 24 | $1.4B | $1.8B | ||
| Q2 24 | $1.4B | $1.9B |
净利润
DLR
RUSHA
| Q1 26 | $98.6M | $61.7M | ||
| Q4 25 | $98.6M | $64.3M | ||
| Q3 25 | $67.8M | $66.7M | ||
| Q2 25 | $1.0B | $72.4M | ||
| Q1 25 | $110.0M | $60.3M | ||
| Q4 24 | $189.6M | $74.8M | ||
| Q3 24 | $51.2M | $79.1M | ||
| Q2 24 | $80.2M | $78.7M |
毛利率
DLR
RUSHA
| Q1 26 | — | 20.4% | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 21.0% | ||
| Q2 25 | — | 20.7% | ||
| Q1 25 | — | 20.3% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | — | 21.0% | ||
| Q2 24 | — | 20.2% |
营业利润率
DLR
RUSHA
| Q1 26 | 6.9% | 4.9% | ||
| Q4 25 | 6.9% | 5.5% | ||
| Q3 25 | 8.8% | 5.6% | ||
| Q2 25 | 14.2% | 6.0% | ||
| Q1 25 | 13.9% | 5.2% | ||
| Q4 24 | 10.1% | 5.8% | ||
| Q3 24 | 11.8% | 6.7% | ||
| Q2 24 | 0.7% | 6.4% |
净利率
DLR
RUSHA
| Q1 26 | 6.0% | 3.7% | ||
| Q4 25 | 6.0% | 3.8% | ||
| Q3 25 | 4.3% | 3.7% | ||
| Q2 25 | 69.1% | 3.9% | ||
| Q1 25 | 7.8% | 3.4% | ||
| Q4 24 | 13.2% | 3.9% | ||
| Q3 24 | 3.6% | 4.4% | ||
| Q2 24 | 5.9% | 4.1% |
每股收益(稀释后)
DLR
RUSHA
| Q1 26 | $0.22 | $0.77 | ||
| Q4 25 | $0.22 | $0.81 | ||
| Q3 25 | $0.15 | $0.83 | ||
| Q2 25 | $2.94 | $0.90 | ||
| Q1 25 | $0.27 | $0.73 | ||
| Q4 24 | $0.50 | $-95.13 | ||
| Q3 24 | $0.09 | $0.97 | ||
| Q2 24 | $0.20 | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | — |
| 总债务越低越好 | — | $277.8M |
| 股东权益账面价值 | $22.9B | $2.3B |
| 总资产 | $49.4B | $4.5B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势,按日历期对齐
现金及短期投资
DLR
RUSHA
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $212.6M | ||
| Q3 25 | $3.3B | $242.0M | ||
| Q2 25 | $3.6B | $211.1M | ||
| Q1 25 | $2.3B | $228.7M | ||
| Q4 24 | $3.9B | $228.1M | ||
| Q3 24 | $2.2B | $185.1M | ||
| Q2 24 | $2.3B | $167.3M |
总债务
DLR
RUSHA
| Q1 26 | — | $277.8M | ||
| Q4 25 | — | $274.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $408.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
DLR
RUSHA
| Q1 26 | $22.9B | $2.3B | ||
| Q4 25 | $22.9B | $2.2B | ||
| Q3 25 | $23.0B | $2.2B | ||
| Q2 25 | $22.9B | $2.2B | ||
| Q1 25 | $21.3B | $2.2B | ||
| Q4 24 | $21.3B | $2.1B | ||
| Q3 24 | $21.2B | $2.1B | ||
| Q2 24 | $20.5B | $2.0B |
总资产
DLR
RUSHA
| Q1 26 | $49.4B | $4.5B | ||
| Q4 25 | $49.4B | $4.4B | ||
| Q3 25 | $48.7B | $4.6B | ||
| Q2 25 | $48.7B | $4.7B | ||
| Q1 25 | $45.1B | $4.7B | ||
| Q4 24 | $45.3B | $4.6B | ||
| Q3 24 | $45.3B | $4.6B | ||
| Q2 24 | $43.6B | $4.5B |
负债/权益比
DLR
RUSHA
| Q1 26 | — | 0.12× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $411.6M |
| 自由现金流率自由现金流/营收 | — | 24.4% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $828.4M |
8季度趋势,按日历期对齐
经营现金流
DLR
RUSHA
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $112.9M | ||
| Q3 25 | $652.9M | $367.8M | ||
| Q2 25 | $641.2M | $227.6M | ||
| Q1 25 | $399.1M | $153.5M | ||
| Q4 24 | $769.5M | $392.3M | ||
| Q3 24 | $566.5M | $111.7M | ||
| Q2 24 | $573.2M | $270.6M |
自由现金流
DLR
RUSHA
| Q1 26 | — | $411.6M | ||
| Q4 25 | — | $31.9M | ||
| Q3 25 | — | $271.2M | ||
| Q2 25 | — | $113.8M | ||
| Q1 25 | — | $45.1M | ||
| Q4 24 | — | $263.5M | ||
| Q3 24 | — | $-20.0M | ||
| Q2 24 | — | $177.2M |
自由现金流率
DLR
RUSHA
| Q1 26 | — | 24.4% | ||
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | — | -1.1% | ||
| Q2 24 | — | 9.1% |
资本支出强度
DLR
RUSHA
| Q1 26 | — | 2.0% | ||
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 6.2% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 4.8% |
现金转化率
DLR
RUSHA
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 1.75× | ||
| Q3 25 | 9.63× | 5.51× | ||
| Q2 25 | 0.62× | 3.14× | ||
| Q1 25 | 3.63× | 2.55× | ||
| Q4 24 | 4.06× | 5.25× | ||
| Q3 24 | 11.07× | 1.41× | ||
| Q2 24 | 7.15× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |