vs
Digital Realty（DLR）与SERVICE CORP INTERNATIONAL（SCI）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是SERVICE CORP INTERNATIONAL的1.5倍（$1.6B vs $1.1B），SERVICE CORP INTERNATIONAL净利率更高（14.3% vs 6.0%，领先8.3%），Digital Realty同比增速更快（16.1% vs 1.7%），过去两年Digital Realty的营收复合增速更高（9.8% vs 3.1%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
国际配送服务有限公司（IDS）是英国邮政及快递服务提供商，2013年由英国政府设立，作为皇家邮政的控股母公司，多数股权随后在伦敦证券交易所公开发售，当时政府保留30%股份。截至2025年4月，该公司由丹尼尔·克雷廷斯基旗下捷克EP集团持有运营。
DLR vs SCI — 直观对比
营收规模更大
DLR
是对方的1.5倍
$1.1B
营收增速更快
DLR
高出14.4%
1.7%
净利率更高
SCI
高出8.3%
6.0%
两年增速更快
DLR
近两年复合增速
3.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.1B |
| 净利润 | $98.6M | $159.4M |
| 毛利率 | — | 28.0% |
| 营业利润率 | 6.9% | 24.8% |
| 净利率 | 6.0% | 14.3% |
| 营收同比 | 16.1% | 1.7% |
| 净利润同比 | -10.3% | 5.3% |
| 每股收益（稀释后） | $0.22 | $1.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRSCI
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.1B | ||
| Q3 25 | $1.6B | $1.1B | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.4B | $1.1B | ||
| Q4 24 | $1.4B | $1.1B | ||
| Q3 24 | $1.4B | $1.0B | ||
| Q2 24 | $1.4B | $1.0B |
净利润DLRSCI
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $159.4M | ||
| Q3 25 | $67.8M | $117.5M | ||
| Q2 25 | $1.0B | $122.9M | ||
| Q1 25 | $110.0M | $142.9M | ||
| Q4 24 | $189.6M | $151.4M | ||
| Q3 24 | $51.2M | $117.8M | ||
| Q2 24 | $80.2M | $118.2M |
毛利率DLRSCI
| Q1 26 | — | — | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 25.1% | ||
| Q2 25 | — | 25.5% | ||
| Q1 25 | — | 27.1% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | — | 24.9% | ||
| Q2 24 | — | 24.9% |
营业利润率DLRSCI
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 24.8% | ||
| Q3 25 | 8.8% | 21.4% | ||
| Q2 25 | 14.2% | 21.1% | ||
| Q1 25 | 13.9% | 23.4% | ||
| Q4 24 | 10.1% | 24.0% | ||
| Q3 24 | 11.8% | 20.9% | ||
| Q2 24 | 0.7% | 21.4% |
净利率DLRSCI
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 14.3% | ||
| Q3 25 | 4.3% | 11.1% | ||
| Q2 25 | 69.1% | 11.5% | ||
| Q1 25 | 7.8% | 13.3% | ||
| Q4 24 | 13.2% | 13.8% | ||
| Q3 24 | 3.6% | 11.6% | ||
| Q2 24 | 5.9% | 11.4% |
每股收益（稀释后）DLRSCI
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $1.13 | ||
| Q3 25 | $0.15 | $0.83 | ||
| Q2 25 | $2.94 | $0.86 | ||
| Q1 25 | $0.27 | $0.98 | ||
| Q4 24 | $0.50 | $1.02 | ||
| Q3 24 | $0.09 | $0.81 | ||
| Q2 24 | $0.20 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $243.6M |
| 总债务越低越好 | — | $5.1B |
| 股东权益账面价值 | $22.9B | $1.6B |
| 总资产 | $49.4B | $18.7B |
| 负债/权益比越低杠杆越低 | — | 3.10× |
8季度趋势，按日历期对齐
现金及短期投资DLRSCI
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $243.6M | ||
| Q3 25 | $3.3B | $241.3M | ||
| Q2 25 | $3.6B | $255.4M | ||
| Q1 25 | $2.3B | $227.2M | ||
| Q4 24 | $3.9B | $218.8M | ||
| Q3 24 | $2.2B | $185.4M | ||
| Q2 24 | $2.3B | $184.4M |
总债务DLRSCI
| Q1 26 | — | — | ||
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.7B |
股东权益DLRSCI
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $1.6B | ||
| Q3 25 | $23.0B | $1.6B | ||
| Q2 25 | $22.9B | $1.6B | ||
| Q1 25 | $21.3B | $1.7B | ||
| Q4 24 | $21.3B | $1.7B | ||
| Q3 24 | $21.2B | $1.6B | ||
| Q2 24 | $20.5B | $1.5B |
总资产DLRSCI
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $18.7B | ||
| Q3 25 | $48.7B | $18.4B | ||
| Q2 25 | $48.7B | $18.0B | ||
| Q1 25 | $45.1B | $17.3B | ||
| Q4 24 | $45.3B | $17.4B | ||
| Q3 24 | $45.3B | $17.4B | ||
| Q2 24 | $43.6B | $16.8B |
负债/权益比DLRSCI
| Q1 26 | — | — | ||
| Q4 25 | — | 3.10× | ||
| Q3 25 | — | 3.17× | ||
| Q2 25 | — | 3.19× | ||
| Q1 25 | — | 2.87× | ||
| Q4 24 | — | 2.83× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 3.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $212.9M |
| 自由现金流经营现金流 - 资本支出 | — | $87.2M |
| 自由现金流率自由现金流/营收 | — | 7.8% |
| 资本支出强度资本支出/营收 | — | 11.3% |
| 现金转化率经营现金流/净利润 | — | 1.34× |
| 过去12个月自由现金流最近4个季度 | — | $554.2M |
8季度趋势，按日历期对齐
经营现金流DLRSCI
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $212.9M | ||
| Q3 25 | $652.9M | $252.3M | ||
| Q2 25 | $641.2M | $166.4M | ||
| Q1 25 | $399.1M | $311.1M | ||
| Q4 24 | $769.5M | $264.1M | ||
| Q3 24 | $566.5M | $263.8M | ||
| Q2 24 | $573.2M | $196.9M |
自由现金流DLRSCI
| Q1 26 | — | — | ||
| Q4 25 | — | $87.2M | ||
| Q3 25 | — | $150.7M | ||
| Q2 25 | — | $83.4M | ||
| Q1 25 | — | $233.0M | ||
| Q4 24 | — | $151.8M | ||
| Q3 24 | — | $162.8M | ||
| Q2 24 | — | $100.8M |
自由现金流率DLRSCI
| Q1 26 | — | — | ||
| Q4 25 | — | 7.8% | ||
| Q3 25 | — | 14.2% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | — | 21.7% | ||
| Q4 24 | — | 13.9% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 9.7% |
资本支出强度DLRSCI
| Q1 26 | — | — | ||
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 9.6% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | — | 7.3% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 9.3% |
现金转化率DLRSCI
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 1.34× | ||
| Q3 25 | 9.63× | 2.15× | ||
| Q2 25 | 0.62× | 1.35× | ||
| Q1 25 | 3.63× | 2.18× | ||
| Q4 24 | 4.06× | 1.75× | ||
| Q3 24 | 11.07× | 2.24× | ||
| Q2 24 | 7.15× | 1.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
